(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,180.00%-25.6M | 91.31%167.4M | -56.18%12.4M | -99.01%800K | 301.54%156.2M | 96.70%-2M | -48.47%87.5M | 28.3M | 80.9M | 38.9M |
Net income from continuing operations | -908.00%-101M | -101.76%-3.4M | -207.78%-36M | -121.62%-13.1M | -50.00%33.2M | -61.54%12.5M | 96.84%192.9M | --33.4M | --60.6M | --66.4M |
Depreciation and amortization | 1.73%23.5M | 3.99%96.4M | 3.91%23.9M | 8.37%24.6M | 5.98%24.8M | -2.12%23.1M | -44.26%92.7M | --23M | --22.7M | --23.4M |
Deferred tax | 216.67%4.2M | -145.45%-40.5M | -186.60%-27.8M | ---8.8M | 83.33%-300K | 28.00%-3.6M | 45.36%-16.5M | ---9.7M | --0 | ---1.8M |
Other non cash items | -167.82%-5.9M | -8.97%26.4M | -69.70%2M | -56.10%3.6M | 142.00%12.1M | -5.43%8.7M | -18.08%29M | --6.6M | --8.2M | --5M |
Change In working capital | 129.35%14.5M | 118.63%45.8M | 185.71%34.8M | 2.35%-16.6M | 226.02%77M | 61.13%-49.4M | -93.24%-245.8M | ---40.6M | ---17M | ---61.1M |
-Change in receivables | 48.35%40.5M | 72.57%-28.8M | 93.19%-2.2M | -373.02%-34.4M | 69.24%-19.5M | 224.66%27.3M | 44.03%-105M | ---32.3M | --12.6M | ---63.4M |
-Change in prepaid assets | -33.51%-25.5M | 83.61%-2M | -60.71%1.1M | 311.48%12.9M | -66.67%3.1M | -4.95%-19.1M | 52.53%-12.2M | --2.8M | ---6.1M | --9.3M |
-Change in payables and accrued expense | 39.82%-26.9M | 183.25%80M | 294.08%32.8M | 117.62%3.7M | 235.36%88.2M | 47.10%-44.7M | -306.67%-96.1M | ---16.9M | ---21M | --26.3M |
-Change in other working capital | 304.65%26.4M | 89.54%-3.4M | -46.55%3.1M | 148.00%1.2M | 115.62%5.2M | -416.00%-12.9M | -182.07%-32.5M | --5.8M | ---2.5M | ---33.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,180.00%-25.6M | 91.31%167.4M | -56.18%12.4M | -99.01%800K | 301.54%156.2M | 96.70%-2M | -48.47%87.5M | --28.3M | --80.9M | --38.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.21%-9.2M | 41.11%-31.8M | 51.09%-9M | 115.98%2.7M | -22.37%-9.3M | -45.95%-16.2M | -106.11%-54M | -18.4M | -16.9M | -7.6M |
Capital expenditure reported | 42.59%-9.3M | 25.92%-40.3M | 48.91%-9.4M | 70.00%-5.1M | -26.32%-9.6M | -42.11%-16.2M | -105.28%-54.4M | ---18.4M | ---17M | ---7.6M |
Net other investing changes | --100K | 2,025.00%8.5M | --400K | 7,700.00%7.8M | ---- | ---- | 33.33%400K | --0 | --100K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.21%-9.2M | 41.11%-31.8M | 51.09%-9M | 115.98%2.7M | -22.37%-9.3M | -45.95%-16.2M | -106.11%-54M | ---18.4M | ---16.9M | ---7.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13.06%21.3M | -1,497.70%-139M | 44.58%-4.6M | 83.44%-7.7M | -316.53%-151.2M | -70.27%24.5M | 93.23%-8.7M | -8.3M | -46.5M | -36.3M |
Net issuance payments of debt | --21.3M | --1.62B | ---7.7M | ---7.7M | --1.63B | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | -20,072.41%-1.76B | 137.35%3.1M | --0 | -4,810.74%-1.78B | -70.27%24.5M | 93.23%-8.7M | ---8.3M | ---46.5M | ---36.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13.06%21.3M | -1,497.70%-139M | 44.58%-4.6M | 83.44%-7.7M | -316.53%-151.2M | -70.27%24.5M | 93.23%-8.7M | ---8.3M | ---46.5M | ---36.3M |
Net cash flow | ||||||||||
Beginning cash position | -1.63%108.6M | 18.39%112M | 0.00%107.5M | 19.69%114.3M | 13.11%118.2M | 16.70%110.4M | 17.81%94.6M | --107.5M | --95.5M | --104.5M |
Current changes in cash | -314.29%-13.5M | -113.71%-3.4M | -175.00%-1.2M | -124.00%-4.2M | 14.00%-4.3M | -41.12%6.3M | 64.24%24.8M | --1.6M | --17.5M | ---5M |
Effect of exchange rate changes | -253.33%-2.3M | --0 | -20.69%2.3M | 52.73%-2.6M | 70.00%-1.2M | 287.50%1.5M | -825.00%-7.4M | --2.9M | ---5.5M | ---4M |
End cash Position | -21.49%92.8M | -3.04%108.6M | -3.04%108.6M | 0.00%107.5M | 19.69%114.3M | 13.11%118.2M | 18.39%112M | --112M | --107.5M | --95.5M |
Free cash flow | -91.76%-34.9M | 283.99%127.1M | -69.70%3M | -106.73%-4.3M | 368.37%146.6M | 74.72%-18.2M | -76.90%33.1M | --9.9M | --63.9M | --31.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data