(Q3)Jun 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.53%-607.61K | 32.59%-4.86M | 100.52%17.75K | 43.20%-544.78K | -19.04%-3.12M | -1,542.51%-1.22M | -577.13%-7.21M | -184,713.20%-3.44M | -258.42%-959.09K | -86.80%-2.62M |
Net income from continuing operations | 71.69%-817.37K | -183.20%-37.94M | -194.53%-25.31M | -16.66%-2.89M | -200.71%-5.11M | -761.78%-4.63M | -545.99%-13.4M | -603.89%-8.59M | -6,368.70%-2.47M | -319.73%-1.7M |
Operating gains losses | -24.93%-241.84K | 429.81%172.09K | 115.49%167.55K | ---193.58K | --74.1K | 27,721.38%124.02K | ---52.18K | ---1.08M | ---- | ---- |
Depreciation and amortization | -99.55%6.99K | 89.36%6.3M | -33.95%1.68M | 108.81%1.57M | 11,989.91%1.52M | 9,972.06%1.53M | 9,932.36%3.33M | 7,583.05%2.55M | --751.93K | --12.61K |
Asset impairment expenditure | ---- | 3,396.06%21.19M | ---- | ---- | ---- | ---- | --606.02K | ---- | ---- | ---- |
Remuneration paid in stock | --117.11K | -82.30%672.42K | -101.60%-50.46K | --0 | --0 | 904.49%722.88K | 2,474.86%3.8M | 2,698.87%3.16M | 1,328.61%494.66K | --71.97K |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | ---90.37K | ---- | ---- | ---- |
Other non cashItems | -410.57%-175.86K | -82.66%273.29K | -82.13%216.66K | 106.78%56.62K | -100.31%-3.35K | -97.77%3.35K | 143.42%1.58M | 107.00%1.21M | -5,033.56%-834.76K | 5,848.37%1.08M |
Change In working capital | -44.62%503.36K | 249.59%4.46M | 275.78%2.12M | 182.72%908.85K | 138.91%399.94K | 356.77%1.03M | -1,753.54%-2.98M | -347.98%-1.21M | -313.59%-1.1M | -1.28%-1.03M |
-Change in receivables | -91.75%3.75K | 1,176.35%129.36K | 58.64%154.05K | 4.15%45.43K | 42.82%-66.19K | 73.51%-3.93K | 110.40%10.14K | -91.07%97.11K | 1,609.84%43.62K | 90.27%-115.76K |
-Change in inventory | -79.31%30.9K | 101.52%26.41K | 9.56%1.05M | 105.48%149.34K | -3,213.83%-3.08M | 2,932.77%1.91M | -596,406.87%-1.74M | 1,338.43%959.65K | -3,969.28%-2.73M | --99.01K |
-Change in prepaid assets | -183.23%-86K | 175.18%1.36M | 108.53%126.48K | -39.78%103.32K | 517.50%2.11M | -11,748.29%-980.32K | -14,988.40%-1.81M | -5,863.47%-1.48M | 966.70%171.57K | -25,360.70%-505.21K |
-Change in payables and accrued expense | -32.90%447.65K | 158.35%1.42M | 211.52%872.97K | -52.78%667.09K | 54.39%-230.71K | -64.10%107.62K | 106.09%548.47K | -13.00%-782.8K | 136.00%1.41M | -392.42%-505.82K |
-Change in other working capital | ---- | --1.53M | ---81.23K | ---56.33K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.53%-607.61K | 32.59%-4.86M | 100.52%17.75K | 74.45%-544.78K | -99.70%-3.12M | -1,542.51%-1.22M | -577.13%-7.21M | -184,713.20%-3.44M | -452.16%-2.13M | -11.35%-1.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 100.06%255 | -99.98%255 | 0 | 0 | |||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --255 | --255 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | ---- | ---- | ---- | ---- | 100.06%255 | -99.98%255 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,389.34%-644.67K | -38.50%4.57M | -99.59%12.94K | 115.16%50K | -39.15%2.78M | 11,059.08%1.73M | 6,238.84%7.43M | 372.82%3.18M | -451.90%-329.75K | 335.00%4.57M |
Net issuance payments of debt | 2,627.25%1.36M | 369.51%156.2K | -58.84%112.25K | 166.64%50K | -96.84%-602.71K | 3,753.66%596.66K | 52.12%-57.96K | 483.86%272.72K | ---75.03K | ---306.19K |
Net common stock issuance | ---2.23M | -42.55%4.58M | -102.35%-76.31K | --0 | -30.46%3.45M | --1.2M | --7.96M | --3.25M | -680.01%-253.49K | 372.77%4.96M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | --60K | ---- | ---- | ---- |
Net other financing activities | --1.43M | 69.88%-161.25K | 94.37%-23K | --0 | 22.89%-69.75K | ---68.5K | ---535.32K | ---408.58K | -102.46%-1.23K | ---90.46K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,160.66%630.33K | -38.50%4.57M | -99.59%12.94K | 115.16%50K | -39.15%2.78M | 11,059.08%1.73M | 6,238.84%7.43M | 372.82%3.18M | -451.90%-329.75K | 335.00%4.57M |
Net cash flow | ||||||||||
Beginning cash position | -76.60%109.85K | 283.74%296.56K | -104.51%-25.42K | -84.49%469.36K | 4,229.40%806.74K | 283.74%296.56K | -95.35%77.28K | 225.17%563.59K | 454.72%3.03M | -98.47%18.63K |
Current changes in cash | 104.59%22.72K | -232.84%-291.29K | 111.49%30.69K | 79.90%-494.77K | -111.22%-337.39K | 969.94%510.18K | 113.85%219.28K | -178.04%-267.03K | -561.64%-2.46M | 544.62%3.01M |
End cash Position | 343.45%61.88K | -98.22%5.27K | -98.22%5.27K | -104.51%-25.42K | -84.49%469.36K | 4,229.40%806.74K | 283.74%296.56K | 283.74%296.56K | 225.17%563.59K | 454.71%3.03M |
Free cash from | -11.53%-607.61K | 32.59%-4.86M | 100.52%17.75K | 74.45%-544.78K | -99.70%-3.12M | -1,542.51%-1.22M | -393.15%-7.21M | -422.34%-3.44M | -357.74%-2.13M | 9.59%-1.56M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.