(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.14%4.68M | -47.05%1.55M | 179.70%7.15M | -27.34%16.27M | -46.71%4.53M | -15.97%6.25M | 1.49%2.93M | -28.30%2.56M | 15.16%22.39M | -70.24%8.5M |
Net income from continuing operations | 15.63%4.67M | -1.84%4.16M | 115.78%1.34M | -84.70%3.82M | -203.38%-5.07M | -42.65%4.04M | -34.13%4.23M | -90.61%621K | 13.91%24.98M | -24.75%4.9M |
Operating gains losses | ---- | ---- | ---- | --15.58M | --10.99M | --0 | --0 | --4.59M | ---- | ---- |
Depreciation and amortization | -28.86%106K | -25.97%114K | -23.75%122K | -13.27%595K | 85.92%132K | -43.13%149K | -10.47%154K | -11.60%160K | -20.23%686K | -64.50%71K |
Deferred tax | ---- | ---- | --0 | 103.45%1.06M | ---- | ---- | ---- | --32K | -48.26%521K | ---- |
Other non cashItems | -207.74%-348K | -36.27%-417K | -58.06%26K | 69.52%-435K | -301.57%-514K | 220.52%323K | -47.12%-306K | 105.14%62K | 46.11%-1.43M | 115.24%255K |
Change in working capital | -66.49%872K | -62.74%-2.92M | 288.13%5.85M | 3.81%-4.36M | -203.20%-2.06M | 3,112.35%2.6M | 60.19%-1.79M | -47.21%-3.11M | -247.08%-4.54M | -91.64%2M |
-Change in receivables | 181.47%3.15M | 71.66%-2.1M | -23.99%1.26M | 99.82%-16K | 193.52%9.61M | 51.77%-3.87M | -635.95%-7.41M | 149.60%1.66M | -195.93%-9.09M | -87.11%3.27M |
-Change in payables and accrued expense | -135.24%-2.28M | -114.56%-818K | 196.37%4.59M | -195.37%-4.35M | -815.53%-11.67M | -20.15%6.47M | 260.65%5.62M | -488.90%-4.76M | 171.26%4.56M | 14.83%-1.28M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -25.14%4.68M | -47.05%1.55M | 179.70%7.15M | -27.34%16.27M | -46.71%4.53M | -15.97%6.25M | 1.49%2.93M | -28.30%2.56M | 15.16%22.39M | -70.24%8.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.39%4.43M | -3,652.50%-112.19M | 1,202.83%7.4M | 166.08%149.23M | 178.52%111.61M | -63.22%35.13M | 101.37%3.16M | -101.30%-671K | 34.42%-225.83M | 27.28%-142.14M |
Proceeds payment in interest bearing deposits in bank | 41.74%-13.24M | -224.37%-80.74M | 63.17%-21.12M | -84.64%21.82M | 307.90%36.96M | -116.27%-22.72M | 187.65%64.92M | -160.86%-57.34M | 247.78%142.05M | 81.06%-17.78M |
Net investment purchase and sale | -38.39%3.64M | -9.11%4.58M | -93.37%2.76M | 1,168.20%107.72M | 633.83%55.13M | -26.82%5.92M | -47.85%5.04M | 217.84%41.64M | 94.90%-10.08M | 114.99%7.51M |
Net proceeds payment for loan | -76.69%12.78M | 54.74%-34.2M | -280.33%-23.78M | 104.12%13.78M | 117.04%21.35M | 210.32%54.81M | 50.00%-75.56M | 258.20%13.18M | -941.50%-334.43M | -275.75%-125.29M |
Net PPE purchase and sale | -34.88%-58K | -70.97%-53K | 76.27%-14K | -27.71%-212K | -113.51%-79K | 25.86%-43K | 22.50%-31K | -90.32%-59K | 65.77%-166K | 35.09%-37K |
Net other investing changes | 145.93%1.3M | -120.14%-1.77M | 2,498.06%49.55M | 125.26%6.12M | 73.39%-1.74M | -13.45%-2.84M | 157.48%8.8M | 1,633.64%1.91M | -664.64%-24.24M | -259.70%-6.55M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.39%4.43M | -3,652.50%-112.19M | 1,202.83%7.4M | 166.08%149.23M | 178.52%111.61M | -63.22%35.13M | 101.37%3.16M | -101.30%-671K | 34.42%-225.83M | 27.28%-142.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 78.04%-9.24M | 1,125.27%113.89M | -476.30%-15.66M | -188.51%-164.71M | -189.61%-115.66M | 59.07%-42.1M | -104.98%-11.11M | 106.61%4.16M | -43.38%186.08M | -19.90%129.07M |
Change in federal funds and securities sold for repurchase | --469K | ---469K | --0 | -200.00%-30M | --0 | --0 | --0 | ---30M | --30M | ---42.38M |
Increase decrease in deposit | 91.33%-7.98M | -37.25%111.48M | -85.07%11.97M | 128.21%15.12M | -310.11%-150.68M | -52.75%-92.07M | 64.77%177.66M | 224.53%80.22M | -115.26%-53.61M | -121.08%-36.74M |
Net issuance payments of debt | -103.44%-1.72M | 100.93%1.75M | 39.13%-28M | -171.86%-150M | -83.23%35M | --50M | ---189M | ---46M | 976.62%208.75M | 976.62%208.75M |
Net commonstock issuance | --115K | 319.41%1.15M | 4,060.00%396K | -69.88%284K | 103.79%21K | --0 | 810.00%273K | -100.70%-10K | -22.77%943K | -407.78%-554K |
Net other financing activities | -320.00%-126K | 32.43%-25K | 41.30%-27K | ---113K | --0 | ---30K | ---37K | ---46K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.04%-9.24M | 1,125.27%113.89M | -476.30%-15.66M | -188.51%-164.71M | -189.61%-115.66M | 59.07%-42.1M | -104.98%-11.11M | 106.61%4.16M | -43.38%186.08M | -19.90%129.07M |
Net cash flow | ||||||||||
Beginning cash position | 23.03%10.19M | -47.85%6.94M | 10.88%8.04M | -70.53%7.25M | -36.04%7.56M | -29.40%8.28M | -21.16%13.3M | -70.53%7.25M | 18.13%24.61M | -61.10%11.82M |
Current changes in cash | 81.14%-136K | 164.77%3.25M | -118.29%-1.11M | 104.54%789K | 110.55%482K | -901.11%-721K | 2.34%-5.02M | 178.09%6.05M | -559.50%-17.36M | 20.84%-4.57M |
End cash position | 32.95%10.05M | 23.03%10.19M | -47.85%6.94M | 10.88%8.04M | 10.88%8.04M | -36.04%7.56M | -29.40%8.28M | -21.16%13.3M | -70.53%7.25M | -70.53%7.25M |
Free cash flow | -25.56%4.62M | -48.31%1.5M | 185.75%7.14M | -27.76%16.06M | -47.41%4.45M | -15.89%6.21M | 1.83%2.9M | -29.34%2.5M | 17.23%22.23M | -70.31%8.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data