(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.42%4.94M | -22.39%8.38M | -20.19%10.46M | -38.85%7.72M | -38.85%7.72M | -13.71%12.48M | -21.63%10.8M | -16.30%13.1M | 42.65%12.62M | 42.65%12.62M |
-Cash and cash equivalents | -75.31%2.31M | -26.09%5.72M | -22.03%7.83M | -45.37%5.22M | -45.37%5.22M | -1.35%9.34M | -11.92%7.74M | 116.46%10.05M | 130.67%9.56M | 130.67%9.56M |
-Short term investments | -16.06%2.63M | -13.00%2.65M | -14.13%2.62M | -18.46%2.49M | -18.46%2.49M | -37.16%3.14M | -38.77%3.05M | -72.25%3.06M | -34.97%3.06M | -34.97%3.06M |
Receivables | -16.38%11.98M | -60.04%5.59M | -22.65%12.43M | 42.81%20.05M | 42.81%20.05M | 207.30%14.33M | 23,061.06%13.98M | 475,691.47%16.07M | 21,204.56%14.04M | 21,204.56%14.04M |
-Loans receivable | -17.03%11.86M | -59.98%5.59M | -22.57%12.43M | 42.87%20.05M | 42.87%20.05M | 206.88%14.3M | 24,890.15%13.95M | --16.06M | 21,633.53%14.04M | 21,633.53%14.04M |
-Accrued interest receivable | ---- | ---- | ---- | --0 | --0 | 649.24%33.11K | 430.33%23.93K | 347.63%15.12K | 343.07%5.88K | 343.07%5.88K |
-Other receivables | --120.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -68.98%109.98K | -17.96%115.06K | -34.23%156.36K | -30.13%218.17K | -30.13%218.17K | -16.36%354.53K | -73.50%140.24K | -12.42%237.74K | -14.70%312.25K | -14.70%312.25K |
Other current assets | --2 | ---- | ---- | --1 | --1 | ---- | ---1 | ---- | ---- | ---- |
Total current assets | -37.30%17.03M | -43.49%14.08M | -21.65%23.04M | 3.77%27.99M | 3.77%27.99M | 38.95%27.16M | 73.44%24.91M | 84.67%29.41M | 190.72%26.97M | 190.72%26.97M |
Non current assets | ||||||||||
Net PPE | -84.53%715 | -90.76%882 | -94.02%1.05K | -95.38%1.22K | -95.38%1.22K | -87.00%4.62K | -78.69%9.54K | -67.50%17.55K | -58.37%26.32K | -58.37%26.32K |
-Gross PPE | -21.36%412.97K | 0.00%525.17K | 0.00%525.17K | 0.00%525.17K | 0.00%525.17K | 0.00%525.17K | 0.00%525.17K | 0.00%525.17K | 0.00%525.17K | 0.00%525.17K |
-Accumulated depreciation | 20.80%-412.26K | -1.68%-524.29K | -3.25%-524.12K | -5.03%-523.95K | -5.03%-523.95K | -6.32%-520.55K | -7.33%-515.63K | -7.74%-507.62K | -7.99%-498.85K | -7.99%-498.85K |
Investments and advances | 22.15%7.35M | 17.55%7.68M | 14.06%6.93M | -0.84%5.99M | -0.84%5.99M | 38.52%6.02M | 48.83%6.53M | -80.31%6.08M | 60.04%6.04M | 60.04%6.04M |
-Financial asset investment | 22.15%7.35M | 17.55%7.68M | 14.06%6.93M | -0.84%5.99M | -0.84%5.99M | 38.52%6.02M | 48.83%6.53M | --6.08M | 60.04%6.04M | 60.04%6.04M |
-Including:Financial assets designated as fair value through profit or loss, Total | 22.15%7.35M | 17.55%7.68M | 14.06%6.93M | -0.84%5.99M | -0.84%5.99M | 38.52%6.02M | 48.83%6.53M | --6.08M | 60.04%6.04M | 60.04%6.04M |
Non current note receivables | 80.01%39.01M | 84.79%36.25M | 74.88%27.64M | 21.67%21.54M | 21.67%21.54M | -25.38%21.67M | -39.04%19.62M | --15.8M | -42.71%17.7M | -42.71%17.7M |
Non current deferred assets | 0.66%7.72M | -0.99%7.75M | -0.32%7.83M | 1.68%8.08M | 1.68%8.08M | --7.67M | --7.83M | --7.85M | --7.94M | --7.94M |
Other non current assets | --286.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1 | 0.00%1 |
Total non current assets | 53.74%54.37M | 52.06%51.68M | 42.51%42.4M | 12.28%35.6M | 12.28%35.6M | 5.82%35.37M | -7.18%33.98M | -3.75%29.75M | -8.72%31.71M | -8.72%31.71M |
Total assets | 14.19%71.4M | 11.64%65.76M | 10.62%65.44M | 8.37%63.59M | 8.37%63.59M | 18.04%62.53M | 15.54%58.9M | 26.31%59.16M | 33.31%58.68M | 33.31%58.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 960.82%43.76K | ---- | ---- | ---- | ---- | -99.90%4.13K | 638.72%11.44M | 123.36%11.66M | 664.79%11.64M | 664.79%11.64M |
-Current debt | --43.76K | ---- | ---- | ---- | ---- | ---- | 649.41%11.43M | 124.02%11.65M | 674.24%11.62M | 674.24%11.62M |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | -82.97%4.13K | -55.53%10.45K | -27.26%16.59K | 4.95%22.55K | 4.95%22.55K |
Payables | 18.66%479.24K | 66.95%665.96K | -42.60%543.48K | -36.93%604.32K | -36.93%604.32K | -80.69%403.86K | -82.19%398.89K | -46.75%946.89K | -51.65%958.21K | -51.65%958.21K |
-accounts payable | -24.26%136.31K | 14.15%206.61K | -34.17%122.35K | -37.07%227.15K | -37.07%227.15K | -19.16%179.98K | -65.85%181K | -21.66%185.87K | 109.09%360.97K | 109.09%360.97K |
-Total tax payable | 8,633.47%63.14K | 318.61%219.77K | -68.00%189.73K | -73.44%151.09K | -73.44%151.09K | -99.96%723 | -96.65%52.5K | -57.50%592.91K | -68.55%568.94K | -68.55%568.94K |
-Other payable | 25.38%279.78K | 44.85%239.58K | 37.64%231.4K | 699.11%226.08K | 699.11%226.08K | 26.08%223.15K | 14.60%165.39K | 15.02%168.12K | --28.29K | --28.29K |
Current accrued expenses | 1.72%628.96K | 41.29%832.57K | 27.71%589.18K | 274.68%971.46K | 274.68%971.46K | 289.54%618.32K | 342.50%589.27K | 108.14%461.35K | -4.77%259.27K | -4.77%259.27K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --59.32K | ---- | ---- | ---- |
Other current liabilities | 88.19%963.84K | 243.19%1.24M | 186.94%1.08M | 253.13%1.29M | 253.13%1.29M | 26.99%512.15K | -21.84%362.14K | -51.63%377.86K | -29.47%365.19K | -29.47%365.19K |
Current liabilities | 37.53%2.12M | -78.67%2.74M | -83.52%2.22M | -78.33%2.87M | -78.33%2.87M | -77.83%1.54M | 193.11%12.85M | 68.06%13.45M | 207.97%13.22M | 207.97%13.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 44.72%30.87M | 298.34%23.85M | 290.55%23.67M | 260.36%21.97M | 260.36%21.97M | 43.27%21.33M | -64.35%5.99M | -53.73%6.06M | -62.74%6.1M | -62.74%6.1M |
-Long term debt | 44.72%30.87M | 298.34%23.85M | 290.55%23.67M | 260.36%21.97M | 260.36%21.97M | 43.31%21.33M | -64.33%5.99M | -53.67%6.06M | -62.69%6.1M | -62.69%6.1M |
Preferred securities outside stock equity | -33.33%733.33K | -39.89%733.33K | -9.84%1.1M | -9.84%1.1M | -9.84%1.1M | -9.84%1.1M | 0.00%1.22M | --1.22M | --1.22M | --1.22M |
Total non current liabilities | 40.90%31.6M | 241.09%24.58M | 240.21%24.77M | 215.31%23.07M | 215.31%23.07M | 39.14%22.43M | -60.02%7.21M | -44.47%7.28M | -55.32%7.32M | -55.32%7.32M |
Total liabilities | 40.68%33.72M | 36.23%27.33M | 30.17%26.98M | 26.27%25.94M | 26.27%25.94M | 3.94%23.97M | -10.50%20.06M | -1.81%20.73M | -0.62%20.54M | -0.62%20.54M |
Shareholders'equity | ||||||||||
Share capital | -1.39%52.11M | -2.30%52.06M | 0.68%52.45M | 0.77%52.57M | 0.77%52.57M | 1.19%52.85M | 2.19%53.29M | -0.10%52.09M | 0.04%52.16M | 0.04%52.16M |
-common stock | -1.39%52.11M | -2.30%52.06M | 0.68%52.45M | 0.77%52.57M | 0.77%52.57M | 1.19%52.85M | 2.19%53.29M | -0.10%52.09M | 0.04%52.16M | 0.04%52.16M |
Additional paid-in capital | 127.02%928.24K | 247.48%976.44K | -2.22%812.86K | -22.31%620.37K | -22.31%620.37K | -48.85%408.88K | -65.80%281.01K | 8.17%831.34K | 11.84%798.5K | 11.84%798.5K |
Retained earnings | -4.60%-15.12M | 0.74%-14.37M | 1.14%-14.56M | -1.38%-15.28M | -1.38%-15.28M | 40.23%-14.46M | 41.36%-14.48M | 45.97%-14.73M | 49.09%-15.08M | 49.09%-15.08M |
Gains losses not affecting retained earnings | 2.61%-232.06K | 6.29%-234.07K | -4.66%-237.98K | -11.13%-250.07K | -11.13%-250.07K | -140.50%-238.29K | -29.21%-249.77K | 44.42%-227.38K | 41.44%-225.03K | 41.44%-225.03K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.86%467.83K | -1.88%477.5K | -1.88%477.5K |
Total stockholders'equity | -2.27%37.69M | -1.05%38.43M | 0.07%38.46M | -1.27%37.65M | -1.27%37.65M | 28.92%38.56M | 35.97%38.84M | 49.39%38.43M | 63.36%38.14M | 63.36%38.14M |
Total equity | -2.27%37.69M | -1.05%38.43M | 0.07%38.46M | -1.27%37.65M | -1.27%37.65M | 28.92%38.56M | 35.97%38.84M | 49.39%38.43M | 63.36%38.14M | 63.36%38.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data