(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.48%-1.15M | 116.93%1.92M | -195.97%-6.32M | -348.50%-3.94M | -210.68%-1.23M | -154.75%-2.03M | 402.70%886.53K | 385.87%6.58M | 134.34%1.59M | 174.93%1.12M |
Net income from continuing operations | 115.61%189.97K | 108.49%720.24K | -102.55%-369.48K | -109.06%-823.27K | -95.98%20.23K | -96.57%88.11K | -85.30%345.45K | 159.25%14.51M | 301.51%9.09M | 148.32%502.66K |
Operating gains losses | -95.18%28.79K | -2,228.28%-565.72K | 181.05%2.52M | 1,772.12%2.46M | 28.64%-563.91K | 119.97%596.68K | -95.09%26.58K | 37.35%-3.1M | -96.88%131.24K | 83.81%-790.25K |
Depreciation and amortization | -97.90%168 | -98.10%167 | -31.98%25.11K | -63.11%3.4K | -46.67%4.92K | -13.20%8.01K | -4.92%8.77K | 2.86%36.91K | -36.51%9.23K | 102.86%9.23K |
Unrealized gains and losses of investment securities | 170.37%300.94K | 736.80%159.74K | 61.58%-324.61K | 10.73%-638.58K | -38.24%722.56K | -140.11%-427.67K | 100.81%19.09K | -166.21%-844.95K | 85.98%-715.34K | -81.38%1.17M |
Remuneration paid in stock | 213.43%163.58K | 486.30%192.49K | 116.05%424.38K | 699.84%211.49K | 105.28%127.87K | -1.75%52.19K | -39.84%32.83K | 64.39%196.42K | -31.49%26.44K | 153.32%62.29K |
Deferred tax | -60.72%105.22K | 81.81%284.27K | 104.25%322.42K | 96.75%-254.19K | 324.33%152.37K | 71.44%267.89K | 263.21%156.36K | -913.25%-7.59M | -1,665.75%-7.83M | 119.83%35.91K |
Other non cashItems | -10.23%-2.09M | 655.16%1.77M | -288.12%-9.51M | -453.75%-6.38M | -445.31%-1.47M | -159.41%-1.9M | 163.52%234.46K | 224.30%5.06M | 131.30%1.8M | 144.58%424.73K |
Change In working capital | 116.58%158.66K | -703.19%-632.84K | 3,151.08%1.48M | 378.05%1.46M | 30.79%-165.91K | 118.37%73.26K | -72.20%104.92K | 105.25%45.44K | 176.17%306.44K | 67.86%-239.72K |
-Change in receivables | 214.74%39.1K | ---- | ---- | ---- | ---- | ---34.08K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | ---- | -8.69%59.6K | -212.64%-25.58K | 100.00%167.18K | -312.37%-223.96K | ---- | --65.28K | --22.71K | --83.59K | --105.46K |
-Change in payables and accrued expense | 11.39%119.56K | -1,846.99%-692.44K | 6,511.11%1.5M | 1,205.88%1.3M | 116.82%58.05K | 176.78%107.33K | -86.09%39.64K | 102.22%22.73K | -106.26%-117.35K | 88.27%-345.18K |
Tax refund paid | --0 | 86.47%-5.67K | 49.15%-876.16K | 101.57%19.48K | -12.49%-66.42K | -2,075.76%-787.3K | 90.98%-41.92K | ---1.72M | ---1.24M | ---59.04K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.48%-1.15M | 116.93%1.92M | -195.97%-6.32M | -348.50%-3.94M | -210.68%-1.23M | -154.75%-2.03M | 402.69%886.53K | 385.87%6.58M | 134.34%1.59M | 174.93%1.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -517.19%-1.02M | 253.02%602.49K | 226.29%2.06M | 87.98%-88.94K | 716.60%2.71M | -136.92%-165.11K | -223.18%-393.73K | -61.39%-1.63M | -373.47%-739.96K | 58.83%-439.43K |
Net issuance payments of debt | 814.47%43.88K | 22,917.84%1.36M | 549.44%4.54M | 173.65%935.88K | 64,473.87%3.61M | 98.18%-6.14K | -100.99%-5.96K | -192.37%-1.01M | -257.22%-1.27M | 99.17%-5.62K |
Net common stock issuance | -235.10%-388.04K | -44.04%-118.66K | -606.44%-515.46K | -287.67%-282.87K | ---437.44K | --287.23K | ---82.38K | 81.49%-72.97K | ---72.97K | --0 |
Net preferred stock issuance | ---- | ---- | -109.84%-120K | ---- | ---- | ---- | ---- | --1.22M | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -51.25%-674.87K | -109.17%-638.79K | -4.03%-1.84M | -0.91%-621.95K | -7.80%-467.63K | -2.36%-446.19K | -7.61%-305.39K | -3.46%-1.77M | -14.63%-616.31K | -11.61%-433.81K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1 | ---1.22M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -517.19%-1.02M | 253.02%602.49K | 226.29%2.06M | 95.46%-88.94K | 716.60%2.71M | -136.92%-165.11K | -223.18%-393.73K | -61.39%-1.63M | -824.34%-1.96M | 58.83%-439.43K |
Net cash flow | ||||||||||
Beginning cash position | -22.03%7.83M | -45.37%5.22M | 130.67%9.56M | -1.35%9.34M | -11.92%7.74M | 116.46%10.05M | 130.67%9.56M | -41.97%4.14M | 11.41%9.47M | -19.68%8.79M |
Current changes in cash | 1.27%-2.17M | 412.51%2.53M | -185.98%-4.26M | -976.87%-4.03M | 118.03%1.47M | -152.83%-2.19M | -0.64%492.8K | 265.14%4.95M | 91.41%-374.2K | 127.63%676.32K |
Effect of exchange rate changes | 153.29%57.43K | 1,140.46%83.56K | -117.62%-82.11K | -119.02%-88.65K | --122.33K | ---107.76K | ---8.03K | --466.05K | --466.05K | --0 |
End cash Position | -26.09%5.72M | -22.03%7.83M | -45.37%5.22M | -45.37%5.22M | -1.35%9.34M | -11.92%7.74M | 116.46%10.05M | 130.67%9.56M | 130.67%9.56M | 11.41%9.47M |
Free cash from | 43.48%-1.15M | 116.93%1.92M | -195.97%-6.32M | -348.50%-3.94M | -210.68%-1.23M | -154.75%-2.03M | 402.69%886.53K | 384.85%6.58M | 134.29%1.59M | 174.83%1.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.