Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BEKE-W
02423
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 17.73%547.78M | 0.80%465.27M | -5.29%461.59M | 22.64%487.36M | 8.13%397.38M | -4.05%367.49M | 3.49%383.01M | 7.24%370.1M | -10.30%345.1M | 17.48%384.75M |
| Revenue from customers | 17.73%547.78M | 0.80%465.27M | -5.29%461.59M | 23.85%487.36M | 7.37%393.5M | -4.32%366.47M | 3.49%383.01M | 7.24%370.1M | -10.30%345.1M | 17.48%384.75M |
| Other cash income from operating activities | ---- | ---- | ---- | ---- | 282.28%3.88M | --1.02M | ---- | ---- | ---- | ---- |
| Cash paid | -13.34%-505.12M | 1.94%-445.67M | 2.07%-454.5M | -25.41%-464.09M | -15.67%-370.08M | 8.03%-319.95M | 1.21%-347.88M | -4.11%-352.13M | -7.88%-338.24M | -11.45%-313.53M |
| Payments to suppliers for goods and services | -13.34%-505.12M | 1.94%-445.67M | 2.07%-454.5M | -25.41%-464.09M | -15.67%-370.08M | 8.03%-319.95M | 1.21%-347.88M | -4.11%-352.13M | -7.88%-338.24M | -11.45%-313.53M |
| Direct interest paid | -18.46%-1.87M | 0.19%-1.58M | -6.09%-1.59M | -16.08%-1.49M | 8.72%-1.29M | -49.52%-1.41M | 29.57%-943K | -45.39%-1.34M | 76.49%-921K | 1.04%-3.92M |
| Direct interest received | 14.04%1.53M | 202.94%1.34M | 206.94%442K | -26.15%144K | -78.57%195K | 299.12%910K | 0.88%228K | 318.52%226K | -81.38%54K | 286.67%290K |
| Direct tax refund paid | 115.39%233K | -227.71%-1.51M | 93.06%-462K | -1,462.17%-6.66M | 222.86%489K | 83.95%-398K | -339.15%-2.48M | 993.97%1.04M | 81.20%-116K | -378.29%-617K |
| Operating cash flow | 138.45%42.55M | 225.35%17.84M | -64.04%5.48M | -42.88%15.25M | -42.76%26.7M | 46.08%46.64M | 78.49%31.93M | 204.29%17.89M | -91.22%5.88M | 58.84%66.98M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 47.73%-6.36M | -80.67%-12.17M | 3.84%-6.73M | -433.36%-7M | 82.16%-1.31M | 86.89%-7.36M | -285.51%-56.15M | -69.12%-14.57M | -7.38%-8.61M | 80.44%-8.02M |
| Net PPE purchase and sale | 50.45%-5.29M | -111.92%-10.69M | 44.15%-5.04M | -49.65%-9.03M | 27.24%-6.03M | 18.07%-8.29M | 47.26%-10.12M | -120.07%-19.19M | -9.37%-8.72M | 76.16%-7.97M |
| Net intangibles purchas and sale | 28.09%-1.07M | 12.47%-1.48M | -82.72%-1.69M | -117.25%-926K | 316.59%5.37M | -24.46%-2.48M | 21.12%-1.99M | -25,140.00%-2.52M | 79.17%-10K | 98.19%-48K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 98.05%-867K | ---44.36M | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | 555.25%2.95M | -115.15%-648K | 314.77%4.28M | -127.79%-1.99M | --7.16M | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 2,000.00%323K | -114.53%-17K | --117K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 47.73%-6.36M | -80.67%-12.17M | 3.84%-6.73M | -433.36%-7M | 82.16%-1.31M | 86.89%-7.36M | -285.51%-56.15M | -69.12%-14.57M | -7.38%-8.61M | 80.44%-8.02M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -89.51%-24.49M | -73.76%-12.92M | 29.50%-7.44M | 68.55%-10.55M | -366.04%-33.55M | -114.04%-7.2M | 2,499.20%51.27M | -206.85%-2.14M | 103.36%2M | -6,332.43%-59.5M |
| Net issuance payments of debt | ---- | ---- | --42K | ---- | 6,000.00%1.06M | 99.70%-18K | -732.60%-6.05M | -52.15%957K | 103.36%2M | -66,953.93%-59.5M |
| Net common stock issuance | -1,997.07%-4.3M | ---205K | ---- | ---- | ---1.68M | ---- | --57.33M | ---- | ---- | ---- |
| Cash dividends paid | -201.43%-13.07M | ---4.34M | ---- | 30.86%-11.78M | ---17.03M | ---- | ---- | ---3.09M | ---- | ---- |
| Net other financing activities | 15.06%-7.12M | -12.06%-8.38M | -710.61%-7.48M | 105.30%1.23M | -221.74%-23.1M | ---7.18M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -89.51%-24.49M | -73.76%-12.92M | 29.50%-7.44M | 68.55%-10.55M | -366.04%-33.55M | -114.04%-7.2M | 2,499.20%51.27M | -206.85%-2.14M | 103.36%2M | -6,332.43%-59.5M |
| Net cash flow | ||||||||||
| Beginning cash position | -15.56%39.33M | -15.72%46.58M | -4.00%55.27M | -12.41%57.57M | 95.41%65.73M | 411.79%33.64M | 22.09%6.57M | -11.98%5.38M | -7.81%6.12M | 3.58%6.63M |
| Current changes in cash | 261.34%11.69M | 16.57%-7.25M | -277.57%-8.69M | 71.81%-2.3M | -125.44%-8.16M | 18.61%32.09M | 2,179.02%27.05M | 261.94%1.19M | -34.99%-733K | -328.15%-543K |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | -20.00%4K | -54.55%5K | 450.00%11K | --2K | ---- | 377.78%25K |
| End cash Position | 29.73%51.02M | -15.56%39.33M | -15.72%46.58M | -4.00%55.27M | -12.41%57.57M | 95.41%65.73M | 411.79%33.64M | 22.09%6.57M | -11.98%5.38M | -7.81%6.12M |
| Free cash from | 603.79%35.62M | 316.84%5.06M | -144.05%-2.33M | -79.65%5.3M | -27.43%26.04M | 81.01%35.88M | 618.44%19.82M | -34.14%-3.82M | -104.87%-2.85M | 882.23%58.52M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |