(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | -12.81%439.52K | --316.37K | --621K | --621K | --712.96K | --504.12K | ---- | --0 | --0 |
-Cash and cash equivalents | ---- | -12.81%439.52K | --316.37K | --621K | --621K | --712.96K | --504.12K | ---- | --0 | --0 |
Receivables | ---- | 24.98%1.73M | --1.85M | --1.55M | --1.55M | --973.42K | --1.38M | ---- | --0 | --0 |
-Accounts receivable | ---- | 28.88%1.61M | --1.73M | --1.43M | --1.43M | --840.97K | --1.25M | ---- | --0 | --0 |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --10.28K | --11.22K | ---- | ---- | ---- |
-Related party accounts receivable | ---- | -2.10%118.78K | --121.42K | --116.42K | --116.42K | --120.73K | --121.33K | ---- | --0 | --0 |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --1.44K | --1.44K | ---- | ---- | ---- |
Prepaid assets | ---- | 1.23%390.09K | --389.95K | --388.95K | --388.95K | --386.05K | --385.36K | ---- | --0 | --0 |
Current deferred assets | ---- | 137.25%77.36K | --18.82K | --22.48K | --22.48K | --58.38K | --32.61K | ---- | --0 | --0 |
Other current assets | 1,119.75%5.81K | -31.81%673 | 214.43%2.14K | --3.8K | --3.8K | --476 | --987 | --679 | ---- | ---- |
Total current assets | 124.23%4.78M | 14.31%2.64M | 379,910.16%2.58M | --2.58M | --2.58M | --2.13M | --2.31M | --679 | --0 | --0 |
Non current assets | ||||||||||
Net PPE | ---- | -71.31%18.09K | --28.82K | --40.26K | --40.26K | --50.2K | --63.07K | ---- | --0 | --0 |
-Gross PPE | ---- | 4.04%240.06K | --237.96K | --234.47K | --234.47K | --231.14K | --230.73K | ---- | --0 | --0 |
-Accumulated depreciation | ---- | -32.39%-221.96K | ---209.14K | ---194.21K | ---194.21K | ---180.94K | ---167.66K | ---- | --0 | --0 |
Goodwill and other intangible assets | ---- | 6.00%1.97M | --1.98M | --2M | --2M | --1.85M | --1.85M | ---- | --0 | --0 |
-Goodwill | ---- | -0.75%1.84M | --1.84M | --1.84M | --1.84M | --1.85M | --1.85M | ---- | --0 | --0 |
-Other intangible assets | ---- | --125.05K | --142.26K | --159.48K | --159.48K | ---- | ---- | ---- | ---- | ---- |
Related parties assets | ---- | -2.10%118.78K | --121.42K | --116.42K | --116.42K | --120.73K | --121.33K | ---- | --0 | --0 |
Total non current assets | --0 | 3.46%1.98M | --2.01M | --2.04M | --2.04M | --1.9M | --1.92M | --0 | --0 | --0 |
Total assets | 18.42%4.78M | 9.38%4.62M | 676,122.39%4.59M | --4.62M | --4.62M | --4.04M | --4.22M | --679 | --0 | --0 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.95%740.25K | 30.95%1.01M | 318.66%894.94K | 430.87%961.99K | 430.87%961.99K | --924.77K | --770.53K | 9,656.37%213.76K | --181.21K | --181.21K |
-accounts payable | ---- | -0.31%128.25K | --30.48K | --78.06K | --78.06K | --138.01K | --128.64K | ---- | --0 | --0 |
-Total tax payable | ---- | 284.44%60.9K | --69.41K | --61.9K | --61.9K | --15.76K | --15.84K | ---- | --0 | --0 |
-Due to related parties current | -3.99%740.25K | 27.92%800.83K | 263.02%776K | 353.63%822.03K | 353.63%822.03K | --771K | --626.05K | --213.76K | --181.21K | --181.21K |
-Other payable | ---- | --19.01K | --19.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 63.14%93.95K | 222.42%268.63K | 482.92%98.39K | 240.53%78.05K | 240.53%78.05K | 346.50%57.59K | 212.64%83.32K | --16.88K | --22.92K | --22.92K |
Current debt and capital lease obligation | ---- | -25.15%120.28K | --260.43K | --142.4K | --142.4K | 46.95%156.98K | 146.00%160.7K | ---- | ---- | ---- |
-Current debt | ---- | 2.72%111.22K | --237.97K | --104.61K | --104.61K | 1.40%108.32K | 65.74%108.27K | ---- | ---- | ---- |
-Current capital lease obligation | ---- | -82.71%9.07K | --22.47K | --37.79K | --37.79K | --48.65K | --52.44K | ---- | --0 | --0 |
Other current liabilities | --1.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 80.62%2.11M | 35.53%1.47M | 481.21%1.34M | 516.90%1.26M | 516.90%1.26M | 876.84%1.17M | 1,082.09%1.09M | 502.75%230.64K | --204.13K | --204.13K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -21.67%423.68K | --453.09K | --483.95K | --483.95K | --506.45K | --540.86K | ---- | --0 | --0 |
-Long term debt | ---- | -20.34%423.68K | --453.09K | --483.95K | --483.95K | --506.45K | --531.87K | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --9K | ---- | --0 | --0 |
Non current deferred liabilities | ---- | --20.63K | --23.47K | --26.32K | --26.32K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | -17.85%444.31K | --476.57K | --510.27K | --510.27K | --506.45K | --540.86K | --0 | --0 | --0 |
Total liabilities | 26.04%2.11M | 17.79%1.92M | 687.83%1.82M | 766.87%1.77M | 766.87%1.77M | 1,299.85%1.68M | 1,670.14%1.63M | 502.75%230.64K | --204.13K | --204.13K |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.97K | 10.84%2.97K | 66.44%2.97K | 66.44%2.97K | 66.44%2.97K | -82.78%2.97K | -84.47%2.68K | -89.66%1.78K | 53.36%1.78K | 53.36%1.78K |
-common stock | 0.00%2.97K | 10.84%2.97K | 66.44%2.97K | 66.44%2.97K | 66.44%2.97K | -81.72%2.97K | -83.51%2.68K | -89.02%1.78K | 1,000.00%1.78K | 1,000.00%1.78K |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 7.02%-4.02M | -29.61%-3.98M | -41.40%-3.91M | -39.51%-3.82M | -39.51%-3.82M | -62.69%-4.32M | -16.83%-3.07M | -7.45%-2.77M | -8.05%-2.74M | -8.05%-2.74M |
Paid-in capital | 0.00%6.68M | 17.92%6.68M | 163.45%6.68M | 163.45%6.68M | 163.45%6.68M | 165.06%6.68M | 124.78%5.66M | 0.61%2.53M | -0.02%2.53M | -0.02%2.53M |
Gains losses not affecting retained earnings | 848.07%4.18K | 195.65%308 | --5.85K | ---2.69K | ---2.69K | --441 | ---322 | ---- | --0 | --0 |
Total stockholders'equity | 13.01%2.67M | 4.10%2.7M | 1,306.50%2.77M | 1,498.25%2.85M | 1,498.25%2.85M | 2,070.82%2.36M | 2,920.63%2.59M | -500.97%-229.96K | ---204.13K | ---204.13K |
Total equity | 13.01%2.67M | 4.10%2.7M | 1,306.50%2.77M | 1,498.25%2.85M | 1,498.25%2.85M | 2,070.82%2.36M | 2,920.63%2.59M | -500.97%-229.96K | ---204.13K | ---204.13K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data