(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.98%-269.88K | 36.93%-231.33K | -49.38%-485.88K | 45.03%-1.46M | 25.17%-310.02K | 77.72%-457.26K | -275.89%-366.79K | -259.38%-325.26K | -1,229.35%-2.66M | -414.3K |
Net income from continuing operations | 48.88%-267.31K | 31.88%-357K | -10.06%-596.48K | 45.28%-2.29M | -3.45%-697.56K | 73.03%-522.92K | 47.57%-524.08K | 4.24%-541.97K | -178.53%-4.18M | ---674.28K |
Operating gains losses | ---- | ---- | ---3.92K | --241.6K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -87.85%8.11K | -84.05%10.64K | -83.53%10.74K | 0.04%265.36K | -0.03%66.71K | 0.64%66.71K | 0.20%66.71K | -0.65%65.23K | -25.55%265.25K | --66.73K |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -95.14%13.08K | --0 |
Remuneration paid in stock | 117.59%10.91K | -83.10%13.22K | 27.05%13.22K | 89.77%65.81K | --39.22K | -278.85%-62.02K | --78.2K | --10.4K | --34.68K | --0 |
Other non cashItems | -69.82%26.77K | 185.98%18.1K | 222.72%21.65K | -105.32%-86.47K | -6,778.53%-136.47K | -94.51%88.69K | -4,808.16%-21.06K | -226.26%-17.64K | 1,007.29%1.63M | ---1.98K |
Change In working capital | -60.27%-44.43K | 138.63%79.78K | -56.58%68.91K | 182.13%340.91K | -9.60%176.48K | 98.38%-27.72K | -95.66%33.43K | -52.13%158.71K | -178.58%-415.06K | --195.23K |
-Change in receivables | -89.57%5.92K | -66.78%-53.54K | -97.01%4.14K | 186.08%139.86K | 64.34%-23.52K | 233.46%56.77K | -19.34%-32.11K | 611.95%138.72K | -133.78%-162.49K | ---65.95K |
-Change in prepaid assets | -1,258.86%-246.17K | -79.68%21.36K | -85.00%22.98K | 210.38%319.16K | -75.33%39.56K | 104.57%21.24K | 524.77%105.14K | 282.41%153.22K | -584.58%-289.16K | --160.35K |
-Change in payables and accrued expense | 285.20%195.82K | 382.71%111.97K | 131.37%41.79K | -422.85%-118.11K | 59.12%160.45K | 91.22%-105.73K | -104.82%-39.6K | -141.82%-133.22K | -59.08%36.59K | --100.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.98%-269.88K | 36.93%-231.33K | -49.38%-485.88K | 45.03%-1.46M | 25.17%-310.02K | 77.72%-457.26K | -275.89%-366.79K | -259.38%-325.26K | -1,229.35%-2.66M | ---414.3K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -223.84%-188.59K | 34.86%-137.78K | 81.43%-56.56K | -1,332.70%-585.58K | 96.87%-11.28K | -114.16%-58.24K | -5,958.67%-211.51K | -304.56K | 47.5K | -360.3K |
Net PPE purchase and sale | -223.84%-188.59K | 34.86%-137.78K | 81.43%-56.56K | -51.18%-585.58K | 96.68%-11.28K | -31.97%-58.24K | -5,958.67%-211.51K | ---304.56K | ---387.35K | ---339.73K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --455.42K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---20.56K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -223.84%-188.59K | 34.86%-137.78K | 81.43%-56.56K | -1,332.70%-585.58K | 96.87%-11.28K | -114.16%-58.24K | -5,958.67%-211.51K | ---304.56K | --47.5K | ---360.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.95%2.5K | -87.81%2.5K | 54,626.39%5.47M | 20.5K | ||||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -5,100.00%-500K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --2.5K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.97M | --20.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | -99.95%2.5K | -87.81%2.5K | ---- | ---- | ---- | 54,626.39%5.47M | --20.5K |
Net cash flow | ||||||||||
Beginning cash position | -96.76%58.4K | -82.06%427.51K | -67.80%969.96K | 1,945.95%3.01M | -65.78%1.29M | -70.50%1.8M | -52.13%2.38M | 1,945.95%3.01M | -56.30%147.24K | --3.77M |
Current changes in cash | 100.68%3.53K | 36.17%-369.11K | 13.87%-542.45K | -171.29%-2.04M | 57.72%-318.8K | 78.07%-515.5K | -150.72%-578.3K | -113.04%-629.82K | 1,610.17%2.87M | ---754.09K |
End cash Position | -95.19%61.93K | -96.76%58.4K | -82.06%427.51K | -67.80%969.96K | -67.80%969.96K | -65.78%1.29M | -70.50%1.8M | -52.13%2.38M | 1,945.95%3.01M | --3.01M |
Free cash from | 11.06%-458.47K | 36.17%-369.11K | 13.87%-542.45K | 32.79%-2.04M | 57.39%-321.3K | 75.41%-515.5K | -472.18%-578.3K | -595.89%-629.82K | -1,423.29%-3.04M | ---754.03K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.