Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 151.70%39.44M | 350.92%29.54M | 2.68%15.67M | 6.55M | 1,721.57%15.26M | -102.26%-941K | 130.42%41.67M | 1,007.41%18.08M | -36.34%3.51M | 104.38%222K |
| Net profit before non-cash adjustment | -14.78%18.22M | -26.26%10.66M | 111.53%21.38M | --14.45M | 151.82%10.11M | -5.02%4.01M | 300.57%4.23M | -29.67%1.06M | 329.76%361K | 46.68%1.68M |
| Total adjustment of non-cash items | 5.65%13.44M | 12.70%6.49M | 45.45%12.72M | --5.75M | 84.45%8.74M | -21.87%4.74M | -19.61%6.07M | -2.93%7.55M | 49.67%2.73M | 46.72%2.39M |
| -Depreciation and amortization | 3.84%5.87M | 5.00%2.94M | 18.25%5.65M | --2.8M | -4.36%4.78M | -6.58%5M | 5.17%5.35M | 34.95%5.09M | 25.57%1.1M | 77.20%1.41M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---640K | --0 | -81.48%15K | 23.33%37K |
| -Assets reserve and write-off | -149.20%-214K | 953.85%111K | 268.64%435K | ---13K | -75.52%118K | 1,821.43%482K | -103.86%-28K | -80.97%725K | 79.76%906K | 50.90%501K |
| -Disposal profit | -1,593.33%-448K | -1,593.33%-448K | --30K | --30K | --0 | --0 | 4,500.00%138K | -72.73%3K | --0 | --0 |
| -Net exchange gains and losses | 373.00%1.19M | 159.48%552K | -9.25%-437K | ---928K | -389.86%-400K | 137.50%138K | -130.82%-368K | 428.02%1.19M | -29.79%66K | -160.59%-163K |
| -Remuneration paid in stock | 15.68%273K | -7.04%132K | --236K | --142K | --0 | ---- | ---- | ---- | --0 | --0 |
| -Deferred income tax | -7.53%7.23M | -20.66%3.39M | 69.88%7.82M | --4.28M | 531.71%4.6M | -175.23%-1.07M | 841.88%1.42M | 31.05%-191K | 139.67%441K | 190.85%413K |
| -Other non-cash items | 54.29%-464K | 64.80%-195K | -185.92%-1.02M | ---554K | -286.84%-355K | -5.00%190K | -72.64%200K | 21.03%731K | 140.00%204K | 224.59%198K |
| Changes in working capital | 142.21%7.78M | 190.82%12.4M | -413.08%-18.43M | ---13.66M | 62.95%-3.59M | -130.90%-9.7M | 230.91%31.38M | 224.08%9.48M | -88.39%418K | 50.88%-3.85M |
| -Change in receivables | 299.45%6.48M | -91.10%944K | 116.44%1.62M | --10.61M | 12.00%-9.87M | -231.52%-11.22M | 1,274.79%8.53M | 82.95%-726K | -78.89%851K | -15,325.00%-3.7M |
| -Change in inventory | 110.16%1.47M | 137.15%5.95M | -191.36%-14.5M | ---16.02M | -1,143.75%-4.98M | -106.37%-400K | -3.78%6.28M | 222.38%6.53M | 45.97%-3.68M | 140.09%1.84M |
| -Change in prepaid assets | -1,460.54%-4M | -355.28%-2.71M | 140.72%294K | --1.06M | -1,161.76%-722K | 114.11%68K | -623.91%-482K | -75.98%92K | -308.03%-285K | 26.01%-219K |
| -Change in payables | 106.39%611K | 92.24%-669K | -181.20%-9.56M | ---8.62M | 586.70%11.77M | -59.87%1.71M | 973.12%4.27M | 127.54%398K | -109.75%-599K | -60.10%306K |
| -Provision for loans, leases and other losses | -121.74%-598K | -295.02%-901K | 265.34%2.75M | --462K | 385.23%753K | -156.31%-264K | -105.61%-103K | --1.84M | ---- | ---- |
| -Changes in other current assets | 299.48%3.81M | 952.92%9.78M | 274.41%954K | ---1.15M | -235.40%-547K | -96.86%404K | 853.29%12.88M | -55.16%1.35M | 3,800.94%4.14M | 43.59%-2.08M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -23.18%-8.19M | 44.96%-3.52M | -6,752.58%-6.65M | -6.39M | -169.44%-97K | 70.73%-36K | -400.00%-123K | 121.03%41K | 52.55%-65K | 71.34%-45K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68%-644K | -4.59%-456K |
| Operating cash flow | 246.40%31.25M | 15,770.73%26.03M | -40.50%9.02M | --164K | 1,651.89%15.16M | -102.35%-977K | 129.22%41.55M | 1,255.19%18.13M | -40.68%2.8M | 95.07%-279K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -252.58%-16.63M | -487.49%-12.26M | 30.69%-4.72M | ---2.09M | 5.29%-6.81M | -50.78%-7.19M | -24.60%-4.77M | 50.22%-3.83M | 39.78%-1.29M | 24.48%-1.42M |
| Net investment product transactions | -68.14%1.32M | 4,364.52%1.32M | 174.71%4.15M | ---31K | ---5.56M | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -15.10%933K | -20.90%458K | 120.68%1.1M | --579K | 1,114.63%498K | 115.79%41K | -5.00%19K | -13.04%20K | 0.00%4K | 100.00%10K |
| Net changes in other investments | -107.78%-2.94M | 126.61%376K | ---1.41M | ---1.41M | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -1,865.04%-17.31M | -242.22%-10.1M | 92.57%-881K | ---2.95M | -66.03%-11.86M | -50.52%-7.15M | -24.76%-4.75M | 50.33%-3.81M | 39.86%-1.28M | 24.81%-1.41M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -5.64%-543K | -439.13%-496K | 56.37%-514K | ---92K | -348.52%-1.18M | 133.57%474K | 86.76%-1.41M | -195.98%-10.66M | -77.33%2.2M | -297.16%-1.6M |
| Net common stock issuance | --444K | --0 | --0 | --0 | ---- | ---- | ---- | --91K | ---- | ---- |
| Increase or decrease of lease financing | -28.97%-374K | -32.69%-207K | -42.86%-290K | ---156K | -37.16%-203K | 50.83%-148K | 11.21%-301K | ---339K | ---104K | ---104K |
| Cash dividends paid | -1.08%-2.8M | -1.08%-933K | -200.00%-2.77M | ---923K | 0.00%-923K | ---923K | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -184.62%-444K | -144.33%-237K | 19.59%-156K | ---97K | 16.02%-194K | -5.48%-231K | 70.84%-219K | -31.06%-751K | -145.68%-199K | -234.85%-221K |
| Net other fund-raising expenses | 83.60%-92K | 83.27%-46K | -1.63%-561K | ---275K | -5.95%-552K | -3.99%-521K | -1.42%-501K | -7.39%-494K | -47.79%-167K | ---120K |
| Financing cash flow | 11.24%-3.81M | -24.37%-1.92M | -40.66%-4.29M | ---1.54M | -126.09%-3.05M | 44.55%-1.35M | 79.98%-2.43M | -232.77%-12.16M | -79.86%1.73M | -374.36%-2.04M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.65%39.31M | -17.58%35.31M | -2.24%35.52M | --42.84M | -19.63%36.34M | 321.88%45.21M | 27.20%10.72M | 1.44%8.43M | 233.71%5.08M | 1.44%8.43M |
| Current changes in cash | 163.09%10.13M | 423.56%14.01M | 1,446.18%3.85M | ---4.33M | 102.63%249K | -127.56%-9.47M | 1,487.39%34.37M | 2,986.67%2.17M | -70.98%3.25M | 45.01%-3.73M |
| Effect of exchange rate changes | -3,282.09%-2.27M | -371.25%-2.15M | 93.70%-67K | --793K | -278.82%-1.06M | 361.24%595K | 1.57%129K | -34.87%127K | -75.06%109K | 9,550.00%386K |
| End cash Position | 20.01%47.17M | 20.01%47.17M | 10.65%39.31M | --39.31M | -2.24%35.52M | -19.63%36.34M | 321.88%45.21M | 27.20%10.72M | -35.85%8.44M | 233.71%5.08M |
| Free cash flow | 194.67%12.61M | 704.21%11.76M | -48.79%4.28M | ---1.95M | 202.36%8.36M | -122.22%-8.16M | 157.02%36.73M | 254.46%14.29M | -41.42%1.51M | 77.47%-1.7M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |