(Q1)Jun 30, 2018 | (FY)Mar 31, 2018 | (Q4)Mar 31, 2018 | (Q3)Dec 31, 2017 | (Q2)Sep 30, 2017 | (Q1)Jun 30, 2017 | (FY)Mar 31, 2017 | (Q4)Mar 31, 2017 | (Q3)Dec 31, 2016 | (Q2)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.45%10.68M | -188.76%-28.83M | 79.56%-4.39M | -220.06%-31.31M | -427.36%-19.48M | 20.28%26.34M | 695.66%32.48M | -1,564.00%-21.45M | 30.85%26.07M | 170.32%5.95M |
Net income from continuing operations | 297.09%32.33M | 35.57%60.69M | 133.00%21.85M | 56.49%17.14M | 13,390.20%13.56M | -66.82%8.14M | 80.10%44.76M | -58.55%9.38M | 276.32%10.96M | 7.27%-102K |
Operating gains losses | -25.56%3.44M | -71.68%6.23M | 2,794.12%458K | -90.05%1.19M | -103.48%-39K | -48.38%4.62M | -11.45%21.98M | -100.04%-17K | 17.31%11.93M | 108.78%1.12M |
Depreciation and amortization | --93K | 566.67%500K | --242K | --258K | --0 | --0 | --75K | --0 | --0 | ---- |
Other non cash items | -227.71%-15.17M | -126.12%-64.86M | 44.44%-14.39M | -445.13%-37.17M | -6,133.42%-25.18M | 190.27%11.88M | 19.84%-28.69M | 28.36%-25.89M | 5,690.86%10.77M | -662.26%-404K |
Change In working capital | 195.60%8M | 760.44%6.22M | 617.54%6.11M | -490.23%-2.6M | -99.64%2K | 297.50%2.71M | 153.79%723K | 85.85%-1.18M | -89.83%665K | -8.54%557K |
-Change in receivables | 575.50%951K | -107.15%-1.77M | 891.25%2.98M | -1,719.34%-4.42M | 82.71%-129K | -138.99%-200K | -148.99%-853K | -338.61%-377K | 31.93%-243K | -148.76%-746K |
-Change in payables and accrued expense | 644.50%5.96M | 821.31%5.28M | 628.78%2.94M | 59.05%1.94M | 70.40%-402K | 2,151.28%800K | -402.48%-732K | -188.25%-556K | 364.86%1.22M | -16.07%-1.36M |
-Change in other working capital | -48.03%1.1M | 17.33%2.71M | 174.49%184K | 62.94%-116K | -79.97%533K | 917.87%2.11M | 169.37%2.31M | 97.29%-247K | -104.26%-313K | 968.67%2.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.45%10.68M | -188.76%-28.83M | 79.56%-4.39M | -220.06%-31.31M | -427.36%-19.48M | 20.28%26.34M | 695.66%32.48M | -1,564.00%-21.45M | 30.85%26.07M | 170.32%5.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.26%-11.34M | 186.82%29.6M | -73.97%5.29M | 216.29%31.61M | 370.23%16.45M | -12.27%-23.75M | -653.91%-34.09M | 16,159.20%20.32M | -36.05%-27.18M | -175.38%-6.09M |
Net issuance payments of debt | 87.39%-4.5M | 247.43%37.3M | -60.00%10.4M | 301.52%39.9M | 240.99%22.7M | -131.82%-35.7M | -6.30%-25.3M | 348.28%26M | -38.46%-19.8M | -217.09%-16.1M |
Net common stock issuance | -91.15%1.87M | --22.49M | --1.33M | --0 | --0 | --21.15M | ---- | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -56.52%17.5M | --0 | --0 | ---- |
Cash dividends paid | -6.38%-8.56M | -27.43%-28.93M | -11.84%-6.35M | -46.17%-8.3M | -10.02%-6.25M | -41.68%-8.04M | 0.00%-22.7M | 0.00%-5.68M | 0.00%-5.68M | 0.00%-5.68M |
Net other financing activities | 86.71%-154K | 64.98%-1.26M | ---92K | --0 | 99.67%-6K | -1,445.33%-1.16M | -85.77%-3.59M | --0 | -170,200.00%-1.7M | -181,200.00%-1.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 52.26%-11.34M | 186.82%29.6M | -73.97%5.29M | 216.29%31.61M | 370.23%16.45M | -12.27%-23.75M | -653.91%-34.09M | 16,159.20%20.32M | -36.05%-27.18M | -175.38%-6.09M |
Net cash flow | ||||||||||
Beginning cash position | -3.22%3.97M | -36.00%2.87M | -31.56%2.73M | -52.27%2.43M | 27.96%6.7M | -8.52%4.1M | -8.94%4.48M | -29.26%3.99M | -10.48%5.1M | -13.96%5.23M |
Current changes in cash | -125.14%-653K | 147.80%771K | 180.53%906K | 127.17%300K | -2,129.41%-3.03M | 245.35%2.6M | -266.59%-1.61M | 3.35%-1.13M | -2,153.06%-1.1M | 64.95%-136K |
End cash Position | -50.51%3.31M | 26.88%3.64M | 26.88%3.64M | -31.56%2.73M | -52.27%2.43M | 27.96%6.7M | -36.00%2.87M | -36.00%2.87M | -29.26%3.99M | -10.48%5.1M |
Free cash flow | -59.45%10.68M | -188.76%-28.83M | 79.56%-4.39M | -220.06%-31.31M | -427.36%-19.48M | 20.28%26.34M | 695.66%32.48M | -1,564.00%-21.45M | 30.85%26.07M | 170.32%5.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data