(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,030.05%-198.13K | 13.28%-286.4K | 3.34%-264.99K | -12.67%-973.46K | -125.89%-390.36K | 111.16%21.3K | -1.08%-330.26K | -57.91%-274.15K | -863.97K | -172.81K |
Net income from continuing operations | -0.96%-197.62K | -309.82%-290.85K | -21.62%-316.6K | -19.90%-1.46M | -167.22%-1.14M | 43.70%-195.75K | 136.72%138.62K | -307.21%-260.32K | ---1.22M | ---426.78K |
Other non cash items | -29.50%14.47K | 102.51%9.7K | -5,360.13%-102.98K | -5,381.70%-477.4K | ---109.08K | --20.52K | -20,384.65%-386.96K | 29.15%-1.89K | ---8.71K | ---- |
Change In working capital | -107.62%-14.98K | 25.65%-60.92K | 111.75%7.22K | 133.36%92.57K | 26.08%39.41K | 1,114.70%196.53K | 55.07%-81.93K | 42.59%-61.44K | ---277.47K | --31.25K |
-Change in receivables | -147.00%-91.38K | 162.94%76.49K | -118.10%-30.3K | 177.97%173.62K | 71.63%-66.71K | 141.49%194.42K | -348.27%-121.52K | 243.09%167.42K | ---222.68K | ---235.13K |
-Change in prepaid assets | 274.37%11.42K | -59.61%11.42K | 342.87%115.62K | -405.12%-119.97K | -237.11%-103.69K | 103.23%3.05K | 665.62%28.28K | ---47.61K | ---23.75K | --75.63K |
-Change in payables and accrued expense | 6,998.09%64.98K | -1,415.63%-148.82K | 56.91%-78.1K | 225.40%38.92K | 9.98%209.8K | 82.87%-942 | 105.00%11.31K | -1,916.03%-181.26K | ---31.03K | --190.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,030.05%-198.13K | 13.28%-286.4K | 3.34%-264.99K | -12.67%-973.46K | -125.89%-390.36K | 111.16%21.3K | -1.08%-330.26K | -57.91%-274.15K | ---863.97K | ---172.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 113.63%76.89K | 38.82%-223.92K | 81.31%-259.14K | 6.81%-2.9M | 39.79%-587.12K | -706.37%-564.07K | 49.96%-366.03K | -3.51%-1.39M | -3.12M | -975.19K |
Net PPE purchase and sale | --115.5K | --0 | --0 | -54.08%-454.55K | -1,142.80%-809.55K | --0 | --238.69K | 131.21%116.31K | ---295K | --77.63K |
Net other investing changes | 92.89%-38.62K | 64.02%-224.29K | 82.63%-261.44K | 11.44%-2.51M | 115.60%165.58K | -731.10%-543.55K | 15.00%-623.35K | -55.20%-1.5M | ---2.83M | ---1.06M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 113.63%76.89K | 38.82%-223.92K | 81.31%-259.14K | 6.81%-2.9M | 39.79%-587.12K | -706.37%-564.07K | 49.96%-366.03K | -3.51%-1.39M | ---3.12M | ---975.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100K | 2,727.09%200K | -92.05%300K | 1,343.26%3.75M | 82.66%-17.06K | 0 | -7.61K | 1,284.53%3.77M | 259.7K | -98.34K |
Net issuance payments of debt | --100K | 307,592.31%200K | 1,665.64%300K | ---- | ---- | --0 | --65 | --16.99K | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | 4,576.35%4M | --0 | --0 | --0 | --4M | --85.54K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --272.5K | --0 |
Net other financing activities | ---- | ---- | ---- | -156.06%-251.8K | --0 | --0 | ---7.68K | ---244.12K | ---98.34K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --100K | 2,727.09%200K | -92.05%300K | 1,343.26%3.75M | 82.66%-17.06K | --0 | ---7.61K | 1,284.53%3.77M | --259.7K | ---98.34K |
Net cash flow | ||||||||||
Beginning cash position | -98.15%39K | -87.59%349.32K | -18.40%573.44K | -84.11%702.74K | -19.55%1.57M | -0.64%2.11M | -11.56%2.81M | -84.11%702.74K | --4.42M | --1.95M |
Current changes in cash | 96.09%-21.24K | 55.91%-310.32K | -110.61%-224.13K | 96.52%-129.3K | 20.20%-994.53K | -209.75%-542.77K | 33.48%-703.89K | 270.20%2.11M | ---3.72M | ---1.25M |
End cash Position | -98.87%17.76K | -98.15%39K | -87.59%349.32K | -18.40%573.44K | -18.40%573.44K | -19.55%1.57M | -0.64%2.11M | -11.56%2.81M | --702.74K | --702.74K |
Free cash flow | -1,030.05%-198.13K | 13.28%-286.4K | 3.34%-264.99K | -20.88%-1.47M | -473.76%-890.36K | 111.16%21.3K | -1.08%-330.26K | 49.81%-274.15K | ---1.22M | ---155.18K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data