(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.18%-6.08M | -14.64%-5.76M | 14.96%-3.59M | -28.41%-18.87M | -44.97%-5.66M | -20.60%-3.97M | 0.59%-5.02M | -72.32%-4.22M | -18.81%-14.69M | 5.83%-3.9M |
Net income from continuing operations | 4.93%-4.49M | -5.92%-8.14M | 21.86%-4.01M | -26.59%-22.27M | -1.06%-4.72M | -3.51%-4.72M | -51.18%-7.69M | -56.98%-5.14M | -26.64%-17.59M | -45.17%-4.67M |
Depreciation and amortization | 5.53%21.64K | 1.75%20.59K | 6.68%20.53K | 30.25%83.58K | 30.25%23.59K | 15.04%20.51K | 1.09%20.24K | 134.40%19.24K | 314.41%64.17K | 212.89%18.11K |
Other non cash items | 74.18%-44.18K | -462.31%-166.13K | -63.74%-200.15K | -85.24%-383.19K | 3.74%-135.7K | -377.36%-171.11K | --45.85K | ---122.24K | -506.01%-206.86K | -1,892.18%-140.97K |
Change In working capital | -37,071.39%-1.93M | -23.37%1.05M | -8.89%416.81K | -70.81%442.23K | -512.96%-1.38M | -100.56%-5.18K | 624.31%1.37M | -10.39%457.47K | 559.35%1.51M | 124.14%334.02K |
-Change in receivables | ---- | ---- | ---- | -3,682.15%-130.07K | ---- | ---- | ---- | ---- | 105.73%3.63K | ---- |
-Change in prepaid assets | -121.74%-39.33K | -202.43%-403.3K | 45.70%-298.47K | 249.17%174.39K | -44.40%149.37K | -62.52%180.92K | 13.36%393.74K | 54.79%-549.64K | 76.64%-116.91K | 148.60%268.66K |
-Change in payables and accrued expense | -3,920.98%-1.85M | 318.79%1.48M | -33.47%703.59K | -160.29%-643.16K | -109.23%-976.79K | -115.34%-46.1K | -32.87%-677.85K | -39.33%1.06M | 304.59%1.07M | 73.71%-466.85K |
-Change in other current liabilities | ---- | ---- | ---- | -107.11%-50.53K | ---- | ---- | ---- | ---- | 6.85%711.07K | ---- |
-Change in other working capital | 76.81%-32.47K | -101.84%-30.43K | 123.14%11.68K | 829.45%1.09M | -1,131.70%-371.34K | -3,266.10%-140K | 1,781.46%1.65M | -196.73%-50.47K | -266.22%-149.65K | 30.07%-30.15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.18%-6.08M | -14.64%-5.76M | 14.96%-3.59M | -28.41%-18.87M | -44.97%-5.66M | -20.60%-3.97M | 0.59%-5.02M | -72.32%-4.22M | -18.81%-14.69M | 5.83%-3.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.00%-1 | -34.25%2M | 43.27%3.02M | 169.19%10.22M | 2,247.65%3.14M | 17,002.33%1.93M | 120.45%3.05M | 27,026.26%2.11M | -15,582.52%-14.77M | 1,305.89%133.83K |
Net PPE purchase and sale | 99.85%-1 | -491.30%-21.55K | --0 | 87.09%-15.36K | 99.80%-19 | 98.86%-650 | 91.82%-3.64K | -41.15%-11.05K | -26.26%-118.95K | 15.32%-9.4K |
Net investment purchase and sale | --0 | -33.62%2.02M | 42.53%3.02M | 169.86%10.24M | 2,093.62%3.14M | 4,115.55%1.93M | 120.54%3.05M | --2.12M | ---14.66M | --143.23K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.00%-1 | -34.25%2M | 43.27%3.02M | 169.19%10.22M | 2,247.65%3.14M | 17,002.33%1.93M | 120.45%3.05M | 27,026.26%2.11M | -15,582.52%-14.77M | 1,305.89%133.83K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 501.37%808.68K | 356.75%10.04M | -119.47%-145.8K | 16,147.61%12.64M | 44,398.94%9.56M | 753.38%134.47K | 161,115.26%2.2M | 2,072.16%748.91K | -100.19%-78.77K | -121.69%-21.58K |
Net issuance payments of debt | -2.15%-23.12K | 0.61%-22.11K | -5.83%-22.87K | -13.07%-89.07K | -4.62%-22.58K | -9.96%-22.63K | -1,732.13%-22.25K | 43.09%-21.61K | -258.86%-78.77K | 1.68%-21.58K |
Net common stock issuance | 429.46%831.79K | 352.55%10.04M | --0 | --12.73M | --9.58M | --157.1K | --2.22M | --770.52K | --0 | --0 |
Proceeds from stock option exercised by employees | --1 | --13.58K | --157.94K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | --0 | --0 | ---280.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 501.37%808.68K | 356.75%10.04M | -119.47%-145.8K | 16,147.61%12.64M | 44,398.94%9.56M | 753.38%134.47K | 161,115.26%2.2M | 2,072.16%748.91K | -100.19%-78.77K | -121.69%-21.58K |
Net cash flow | ||||||||||
Beginning cash position | 167.14%16.97M | 77.31%10.67M | 61.10%11.83M | -80.11%7.34M | -60.55%4.3M | -55.69%6.35M | -82.49%6.02M | -80.11%7.34M | 391.88%36.91M | -73.40%10.91M |
Current changes in cash | -176.73%-5.27M | 2,741.25%6.28M | 47.59%-713.64K | 113.53%4M | 285.69%7.04M | 42.68%-1.9M | 101.11%221.11K | 45.39%-1.36M | -200.81%-29.55M | 8.99%-3.79M |
Effect of exchange rate changes | 364.77%382.81K | -88.21%13.12K | -1,251.69%-442.5K | 2,152.38%488.4K | 113.78%483.25K | -36.43%-144.58K | 217.72%111.31K | 177.91%38.42K | -123.61%-23.8K | 250.42%226.05K |
End cash Position | 180.77%12.08M | 167.14%16.97M | 77.31%10.67M | 61.10%11.83M | 61.10%11.83M | -60.55%4.3M | -55.69%6.35M | -82.49%6.02M | -80.11%7.34M | -80.11%7.34M |
Free cash flow | -53.15%-6.08M | -14.98%-5.78M | 15.18%-3.59M | -27.48%-18.88M | -44.62%-5.66M | -18.56%-3.97M | 1.39%-5.03M | -72.22%-4.23M | -18.87%-14.81M | 5.86%-3.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data