(FY)May 31, 2024 | (FY)May 31, 2023 | (FY)May 31, 2022 | (FY)May 31, 2021 | (FY)May 31, 2020 | (FY)May 31, 2019 | (FY)May 31, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 217.51%21.61M | 72.00%-18.39M | -258.52%-65.68M | 185.30%41.43M | -45.45%14.52M | 69.39%26.62M | --15.72M |
Other non cashItems | -352.51%-422.32K | 86.03%-93.33K | -41.49%-668.09K | -410.55%-472.18K | 86.49%-92.48K | -103.80%-684.34K | --18.02M |
Change in working capital | 288.73%7.17M | -87.81%1.84M | 190.68%15.13M | -511.33%-16.68M | -151.84%-2.73M | 6,590.52%5.26M | ---81.1K |
-Change in receivables | -119.89%-486.13K | -96.34%2.44M | 197.46%66.78M | -4,245.17%-68.52M | 185.69%1.65M | 338.73%578.61K | ---242.37K |
-Change in prepaid assets | -6,906.90%-8.13K | -100.95%-116 | 191.80%12.17K | -2,499.61%-13.26K | -1,316.67%-510 | 93.14%-36 | ---525 |
-Change in other current assets | -142.13%-15.68K | --37.22K | ---- | ---- | ---- | ---- | --867 |
-Change in other current liabilities | 109.99%4.87K | -360.57%-48.76K | -176.33%-10.59K | 108.69%13.87K | -317.25%-159.51K | 377.14%73.42K | ---26.49K |
Cash from discontinued operating activities | |||||||
Operating cash flow | -73.00%14.74M | 61.35%54.59M | 128.23%33.83M | -2,509.13%-119.85M | -75.21%4.97M | -56.38%20.07M | --46M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 80.62%-7.89M | -46.69%-40.72M | -127.02%-27.76M | 1,406.04%102.74M | -239.39%-7.87M | 127.95%5.64M | ---20.19M |
Net commonstock issuance | 46.98%27.31M | -21.67%18.58M | -48.64%23.72M | 57.10%46.18M | --29.4M | ---- | ---- |
Cash dividends paid | -5.42%-34.18M | -6.92%-32.42M | -7.99%-30.32M | -6.72%-28.07M | -0.68%-26.31M | 0.56%-26.13M | ---26.28M |
Net other financing activities | --0 | --29.56K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 73.05%-14.77M | -59.47%-54.81M | -128.44%-34.37M | 2,551.10%120.83M | 75.94%-4.93M | 55.92%-20.49M | ---46.47M |
Net cash flow | |||||||
Beginning cash position | -40.76%318.16K | -49.94%537.07K | 999.69%1.07M | 87.04%97.56K | -88.90%52.16K | -49.84%470K | --936.94K |
Current changes in cash | 84.77%-33.35K | 59.14%-218.91K | -154.93%-535.74K | 2,048.27%975.25K | 110.86%45.4K | 10.52%-417.84K | ---466.95K |
End cash position | -10.48%284.81K | -40.76%318.16K | -49.94%537.07K | 999.69%1.07M | 87.04%97.56K | -88.90%52.16K | --470K |
Free cash flow | -73.00%14.74M | 61.35%54.59M | 128.23%33.83M | -2,509.13%-119.85M | -75.21%4.97M | -56.38%20.07M | --46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data