Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 0.12%597.8M | -3.23%597.1M | -12.64%617M | -6.54%706.3M | 17.66%755.7M | -0.71%642.3M | 8.32%646.9M | 13.23%597.2M | -3.79%527.4M | 29.78%548.2M |
| Deferred tax | -2.49%136.8M | 12.42%140.3M | 260.69%124.8M | -73.91%34.6M | 18.39%132.6M | 16.79%112M | 6.56%95.9M | 6.01%90M | 2.78%84.9M | 57.63%82.6M |
| Other non cash items | -11.99%49.2M | 52.73%55.9M | 9.58%36.6M | 18.44%33.4M | -8.74%28.2M | 26.64%30.9M | 75.54%24.4M | -46.74%13.9M | -6.12%26.1M | -39.70%27.8M |
| Change In working capital | 75.61%-1M | -113.99%-4.1M | 135.34%29.3M | -399.28%-82.9M | 5.32%27.7M | 108.73%26.3M | 213.51%12.6M | 40.32%-11.1M | -284.16%-18.6M | -75.00%10.1M |
| -Change in receivables | ---- | ---- | ---- | -95.52%2.7M | 2,915.00%60.3M | -72.60%2M | -42.97%7.3M | 184.44%12.8M | 115.31%4.5M | -241.35%-29.4M |
| -Change in inventory | ---- | ---- | ---- | 22.12%-52.8M | -911.94%-67.8M | 36.79%-6.7M | -116.33%-10.6M | 73.51%-4.9M | -611.54%-18.5M | -126.80%-2.6M |
| -Change in other current assets | ---- | ---- | ---- | -367.69%-17.4M | -79.62%6.5M | 184.82%31.9M | 38.27%11.2M | 171.68%8.1M | -139.37%-11.3M | 5.90%28.7M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 2.28%866.9M | -1.20%847.6M | 16.56%857.9M | -26.32%736M | 10.99%998.9M | 7.91%900M | 11.57%834M | 16.72%747.5M | -10.46%640.4M | 16.84%715.2M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 13.61%-163.2M | 2.12%-188.9M | -29.62%-193M | 10.36%-148.9M | -13.15%-166.1M | 10.27%-146.8M | -6.37%-163.6M | 1.09%-153.8M | -17.01%-155.5M | 5.74%-132.9M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | --4.6M | --0 | ---- | ---- | -70.43%9.7M | 102.77%32.8M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | 200.00%20M | ---20M | --0 | ---- | ---- |
| Net other investing changes | -82.04%3.7M | 1,036.36%20.6M | -46.67%-2.2M | 11.76%-1.5M | 19.05%-1.7M | 32.26%-2.1M | -10.71%-3.1M | -40.00%-2.8M | -300.00%-2M | -400.00%-500K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 5.20%-155M | 14.22%-163.5M | -28.70%-190.6M | 8.47%-148.1M | -26.60%-161.8M | 30.92%-127.8M | -18.14%-185M | -5.95%-156.6M | -48.24%-147.8M | 92.48%-99.7M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -175.41%-32.5M | -85.30%43.1M | 20.02%293.1M | 4,103.28%244.2M | 88.56%-6.1M | 12.48%-53.3M | -34.44%-60.9M | 67.01%-45.3M | 20.54%-137.3M | -118.15%-172.8M |
| Net common stock issuance | 89.47%-22.6M | 34.87%-214.6M | 50.63%-329.5M | -87.00%-667.4M | -71.18%-356.9M | -402.41%-208.5M | 84.95%-41.5M | -205.09%-275.8M | -24.01%-90.4M | 64.32%-72.9M |
| Cash dividends paid | -0.48%-421.5M | 0.99%-419.5M | 2.17%-423.7M | -7.07%-433.1M | -0.12%-404.5M | -3.86%-404M | -2.15%-389M | -3.37%-380.8M | -19.11%-368.4M | 0.45%-309.3M |
| Net other financing activities | -4.35%-2.4M | 43.90%-2.3M | -20.59%-4.1M | -100.00%-3.4M | 22.73%-1.7M | 8.33%-2.2M | 61.29%-2.4M | -376.92%-6.2M | 0.00%-1.3M | -8.33%-1.3M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 17.45%-525.6M | -27.42%-636.7M | 43.33%-499.7M | -11.42%-881.8M | -12.75%-791.4M | -35.55%-701.9M | 27.49%-517.8M | -17.97%-714.1M | -7.53%-605.3M | -234.76%-562.9M |
| Net cash flow | ||||||||||
| Beginning cash position | 14.27%407.7M | 73.46%356.8M | -59.75%205.7M | 9.05%511M | 14.82%468.6M | 44.61%408.1M | -31.62%282.2M | -19.03%412.7M | 10.90%509.7M | -38.70%459.6M |
| Current changes in cash | 293.04%186.3M | -71.72%47.4M | 157.03%167.6M | -743.11%-293.9M | -34.99%45.7M | -46.42%70.3M | 206.49%131.2M | -9.32%-123.2M | -314.26%-112.7M | 117.81%52.6M |
| Effect of exchange rate changes | -334.29%-8.2M | 121.21%3.5M | -44.74%-16.5M | -245.45%-11.4M | 66.33%-3.3M | -84.91%-9.8M | 27.40%-5.3M | -146.50%-7.3M | 728.00%15.7M | -147.17%-2.5M |
| End cash Position | 43.68%585.8M | 14.27%407.7M | 73.46%356.8M | -59.75%205.7M | 9.05%511M | 14.82%468.6M | 44.61%408.1M | -31.62%282.2M | -19.03%412.7M | 10.90%509.7M |
| Free cash flow | 7.62%702M | -1.29%652.3M | 13.75%660.8M | -29.97%580.9M | 10.56%829.5M | 12.47%750.3M | 14.01%667.1M | 21.54%585.1M | -16.44%481.4M | 23.95%576.1M |
| Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |