(Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.36%-86.35K | -221.76%-159.26K | -22.97%-730.14K | 17.65%-242.85K | 46.13%-125.39K | -29.99%-312.41K | -128.41%-49.5K | 54.09%-593.76K | 49.81%-294.88K | -127.73%-232.75K |
Net income from continuing operations | 5.42%-554.85K | -41.44%-626.46K | 31.52%-2.4M | 38.45%-879.64K | 27.96%-489.26K | 19.66%-586.63K | 33.26%-442.93K | 13.18%-3.5M | -18.94%-1.43M | 34.07%-679.16K |
Depreciation and amortization | -59.47%10.98K | -39.00%16.24K | -63.75%107.53K | 10.00%26.87K | -53.44%26.96K | -74.68%27.08K | -75.21%26.62K | -23.73%296.66K | -66.60%24.43K | -45.05%57.9K |
Other non cash items | -30.77%1.41K | -81.78%1.41K | -98.42%12.56K | -99.74%1.41K | -97.31%1.41K | --2.03K | --7.72K | 18.89%794.92K | 3,282.12%531.91K | --52.2K |
Change In working capital | 104.25%446.05K | 25.19%449.56K | -16.00%1.52M | 5.28%608.52K | -0.24%335.5K | 13.25%218.38K | -49.00%359.1K | 11.01%1.81M | -10.92%577.99K | -69.00%336.31K |
-Change in payables and accrued expense | 112.40%444.04K | 39.10%486.37K | -6.83%1.49M | 46.32%611.97K | 28.82%322.75K | 0.66%209.06K | -51.86%349.66K | -4.39%1.6M | -24.18%418.23K | -42.12%250.54K |
-Change in other current assets | -78.42%2.01K | -490.13%-36.81K | -86.54%28.05K | -102.16%-3.46K | -85.14%12.75K | --9.32K | --9.44K | --208.43K | --159.76K | --85.77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.36%-86.35K | -221.76%-159.26K | -22.97%-730.14K | 17.65%-242.85K | 46.13%-125.39K | -29.99%-312.41K | -128.41%-49.5K | 54.09%-593.76K | 49.81%-294.88K | -127.73%-232.75K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.79%122K | -53.70%62.5K | 23.76%822.5K | 1,862.96%265K | -25.36%232.5K | -16.30%190K | 19.91%135K | -59.56%664.58K | -94.28%13.5K | 197.17%311.5K |
Net issuance payments of debt | -35.79%122K | -53.70%62.5K | 23.76%822.5K | 1,862.96%265K | -25.36%232.5K | -16.30%190K | 19.91%135K | -59.56%664.58K | -94.28%13.5K | 197.17%311.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.79%122K | -53.70%62.5K | 23.76%822.5K | 1,862.96%265K | -25.36%232.5K | -16.30%190K | 19.91%135K | -59.56%664.58K | -94.28%13.5K | 197.17%311.5K |
Net cash flow | ||||||||||
Beginning cash position | 70.20%54.16K | 527.58%78.41K | 15.89%12.49K | 461.20%50.2K | 168.87%25.86K | 3,296.37%31.82K | 15.89%12.49K | -59.08%10.78K | -87.54%8.95K | 475.18%9.62K |
Current changes in cash | 129.12%35.65K | -213.16%-96.76K | 30.41%92.36K | 107.87%22.16K | 36.01%107.11K | -818.43%-122.41K | -70.19%85.5K | -79.35%70.82K | 21.54%-281.38K | -84.82%78.75K |
Effect of exchange rate changes | -142.27%-49.22K | 209.58%72.51K | 61.74%-26.44K | -97.87%6.06K | -4.21%-82.76K | 429.08%116.44K | 77.69%-66.17K | 80.72%-69.11K | -4.27%284.93K | 82.30%-79.42K |
End cash Position | 56.98%40.59K | 70.20%54.16K | 527.58%78.41K | 527.58%78.41K | 461.20%50.2K | 168.87%25.86K | 3,296.37%31.82K | 15.89%12.49K | 15.89%12.49K | -87.54%8.95K |
Free cash flow | 72.36%-86.35K | -221.76%-159.26K | -22.97%-730.14K | 17.65%-242.85K | 46.13%-125.39K | -29.99%-312.41K | -128.41%-49.5K | 54.34%-593.76K | 50.41%-294.88K | -127.73%-232.75K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data