(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.63%368.51K | --3.35M | --2.65M | 104.67%3.32M | 104.67%3.32M | -92.00%812.29K | -84.82%1.62M | -84.82%1.62M | -61.05%10.15M | -94.41%1.06M |
-Cash and cash equivalents | -54.63%368.51K | --3.35M | --2.65M | 104.67%3.32M | 104.67%3.32M | -92.00%812.29K | -84.82%1.62M | -84.82%1.62M | -61.05%10.15M | -94.41%1.06M |
Receivables | -14.08%12.63M | --10.85M | --8.53M | 3.01%7.57M | 3.01%7.57M | 2.05%14.7M | -33.18%7.35M | -33.18%7.35M | 31.60%14.4M | -9.15%9.81M |
-Accounts receivable | -14.08%12.63M | --10.85M | --8.53M | 3.01%7.57M | 3.01%7.57M | 2.05%14.7M | -33.18%7.35M | -33.18%7.35M | 31.60%14.4M | -9.15%9.81M |
Restricted cash | 0.00%1M | --1M | --1M | 0.00%1M | 0.00%1M | 0.00%1M | -20.00%1M | -20.00%1M | --1M | --1M |
Other current assets | 34.99%5.65M | --4.33M | --4.11M | 22.18%3.08M | 22.18%3.08M | 29.32%4.18M | 31.81%2.52M | 31.81%2.52M | 62.94%3.24M | 13.12%2.75M |
Total current assets | -5.07%19.64M | --19.53M | --16.29M | 19.85%14.97M | 19.85%14.97M | -28.11%20.69M | -49.74%12.49M | -49.74%12.49M | -26.17%28.79M | -54.62%14.61M |
Non current assets | ||||||||||
Net PPE | -21.04%26.82M | --35.38M | --35.75M | -38.19%35.82M | -38.19%35.82M | -49.32%33.97M | 84.32%57.96M | 84.32%57.96M | 128.26%67.04M | 12.64%31.8M |
-Gross PPE | -17.83%29.5M | --37.79M | --38M | -36.29%37.82M | -36.29%37.82M | -47.46%35.9M | 83.47%59.35M | 83.47%59.35M | 124.46%68.33M | 12.74%32.93M |
-Accumulated depreciation | -38.72%-2.67M | ---2.41M | ---2.24M | -42.75%-1.99M | -42.75%-1.99M | -49.93%-1.93M | -54.12%-1.4M | -54.12%-1.4M | -20.18%-1.29M | -15.69%-1.13M |
Goodwill and other intangible assets | -97.69%572.54K | --588.96K | --605.51K | -9.62%622.06K | -9.62%622.06K | -48.42%24.82M | -95.79%688.25K | -95.79%688.25K | 428.47%48.11M | 72.71%15.92M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | -48.35%7.69M | --0 | --0 | 301.81%14.9M | 82.06%6.75M |
-Other intangible assets | -96.66%572.54K | --588.96K | --605.51K | -9.62%622.06K | -9.62%622.06K | -48.45%17.12M | -92.82%688.25K | -92.82%688.25K | 515.49%33.22M | 66.42%9.17M |
Total non current assets | -53.40%27.4M | --35.97M | --36.36M | -37.86%36.44M | -37.86%36.44M | -48.95%58.79M | 22.73%58.65M | 22.73%58.65M | 199.30%115.15M | 27.42%47.73M |
Total assets | -40.81%47.04M | --55.5M | --52.65M | -27.72%51.42M | -27.72%51.42M | -44.78%79.48M | -2.07%71.14M | -2.07%71.14M | 85.82%143.94M | -10.50%62.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.92%12.51M | --12.8M | --13.67M | -14.99%14.78M | -14.99%14.78M | 21.11%19.83M | 125.19%17.39M | 125.19%17.39M | 87.04%16.38M | 60.79%12.94M |
-accounts payable | -22.78%10.56M | --11.65M | --11.11M | -46.15%9.05M | -46.15%9.05M | -13.25%13.68M | 123.65%16.81M | 123.65%16.81M | 83.24%15.77M | 59.22%12.71M |
-Other payable | -68.36%1.95M | --1.15M | --2.57M | 891.20%5.73M | 891.20%5.73M | 912.92%6.15M | 181.52%578.06K | 181.52%578.06K | 304.51%607.56K | 247.52%232.88K |
Current accrued expenses | 18.42%4.39M | --4.31M | --5.13M | 34.30%4.65M | 34.30%4.65M | -2.08%3.7M | 53.57%3.46M | 53.57%3.46M | 67.99%3.78M | 13.66%2.22M |
Current debt and capital lease obligation | 871.90%144.87M | --12.36M | --11.62M | -18.89%10.92M | -18.89%10.92M | 5.02%14.91M | 88.15%13.47M | 88.15%13.47M | 138.85%14.19M | 170.30%20.01M |
-Current debt | 1,283.46%140.47M | --7.45M | --6.87M | 170.66%6.34M | 170.66%6.34M | 316.93%10.15M | 290.85%2.34M | 290.85%2.34M | 439.55%2.44M | 535.80%13.71M |
-Current capital lease obligation | -7.44%4.4M | --4.9M | --4.74M | -58.80%4.58M | -58.80%4.58M | -59.58%4.75M | 69.62%11.12M | 69.62%11.12M | 114.14%11.76M | 20.12%6.3M |
Current deferred liabilities | 0.00%1M | --1M | --2.3M | 130.00%2.3M | 130.00%2.3M | 0.00%1M | -20.00%1M | -20.00%1M | --1M | 448.29%1M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | 70.04%4.83M | -85.41%6.57K | -85.41%6.57K | 1,898.73%2.84M | -99.41%1.9K |
Current liabilities | 267.65%162.77M | --30.46M | --32.72M | -7.67%32.65M | -7.67%32.65M | 15.74%44.27M | 90.90%35.37M | 90.90%35.37M | 120.48%38.25M | 102.18%36.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -77.05%21.34M | --152.62M | --134.9M | 26.16%119.71M | 26.16%119.71M | -12.30%92.97M | 152.83%94.89M | 152.83%94.89M | 187.50%106.01M | -32.79%24.89M |
-Long term debt | -99.73%178.98K | --126.32M | --108.25M | 75.27%93.04M | 75.27%93.04M | 27.98%66.11M | 306.69%53.08M | 306.69%53.08M | 292.26%51.66M | -99.94%8.74K |
-Long term capital lease obligation | -21.22%21.16M | --26.31M | --26.65M | -36.19%26.67M | -36.19%26.67M | -50.58%26.86M | 70.79%41.8M | 70.79%41.8M | 129.30%54.36M | 9.50%24.88M |
Total non current liabilities | -77.05%21.34M | --152.62M | --134.9M | 26.16%119.71M | 26.16%119.71M | -12.30%92.97M | 152.83%94.89M | 152.83%94.89M | 187.50%106.01M | -32.99%24.89M |
Total liabilities | 34.15%184.11M | --183.08M | --167.62M | 16.98%152.37M | 16.98%152.37M | -4.87%137.24M | 132.37%130.25M | 132.37%130.25M | 166.05%144.26M | 10.99%61.09M |
Shareholders'equity | ||||||||||
Share capital | 0.41%121.24M | --121.24M | --121.24M | 5.80%120.74M | 5.80%120.74M | 5.80%120.74M | 15.97%114.12M | 15.97%114.12M | 15.79%114.12M | 13.69%98.41M |
-common stock | 0.41%121.24M | --121.24M | --121.24M | 5.80%120.74M | 5.80%120.74M | 5.80%120.74M | 15.97%114.12M | 15.97%114.12M | 15.79%114.12M | 13.69%98.41M |
Retained earnings | -43.24%-259.91M | ---250.45M | ---238.39M | -28.09%-224.17M | -28.09%-224.17M | -55.30%-181.45M | -105.20%-175.01M | -105.20%-175.01M | -48.92%-116.84M | -34.67%-100.47M |
Paid-in capital | 4.79%5.39M | --5.46M | --5.42M | 18.58%5.4M | 18.58%5.4M | 13.79%5.14M | 8.27%4.55M | 8.27%4.55M | 14.27%4.52M | 20.98%4.52M |
Total stockholders'equity | -139.87%-133.28M | ---123.76M | ---111.73M | -74.02%-98.04M | -74.02%-98.04M | -3,179.69%-55.57M | -425.12%-56.33M | -425.12%-56.33M | -92.50%1.8M | -84.35%2.45M |
Noncontrolling interests | -72.47%-3.78M | ---3.82M | ---3.23M | -4.84%-2.91M | -4.84%-2.91M | -3.05%-2.19M | -276.25%-2.78M | -276.25%-2.78M | -158.29%-2.13M | -12.41%-1.21M |
Total equity | -137.31%-137.06M | ---127.58M | ---114.97M | -70.77%-100.95M | -70.77%-100.95M | -17,764.53%-57.76M | -456.32%-59.11M | -456.32%-59.11M | -101.39%-323.31K | -91.46%1.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data