(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.41%-155.8K | 14.21%-874.02K | 19.51%-213.36K | 51.35%-149.02K | -50.62%-274.13K | 10.52%-237.52K | 38.92%-1.02M | 37.99%-265.07K | 60.04%-306.33K | 28.58%-182K |
Net income from continuing operations | -22.84%-220.1K | -504.02%-7.81M | -4,345.87%-7.1M | 46.32%-230.22K | 8.43%-301.09K | 52.34%-179.17K | 68.69%-1.29M | 88.30%-159.75K | 43.68%-428.89K | 74.71%-328.82K |
Operating gains losses | ---- | ---49.01K | ---2.49K | --1 | ---1 | ---46.52K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%6.48K | 0.00%25.9K | 0.00%6.48K | 0.00%6.48K | 0.00%6.47K | 0.00%6.48K | 0.00%25.9K | 5.61%6.48K | -2.65%6.48K | -1.31%6.47K |
Change In working capital | 363.08%57.83K | 45.87%62.11K | -114.20%-9.01K | 176.67%74.73K | -76.44%18.37K | -1,547.75%-21.98K | -94.02%42.58K | -63.96%63.42K | 50.42%-97.47K | -84.60%77.97K |
-Change in receivables | -168.20%-4.08K | -6,093.98%-10.28K | -192.14%-4.11K | -1,948.48%-5.49K | -2,472.95%-6.67K | 215.00%5.99K | 97.88%-166 | 225.22%4.46K | -94.16%297 | 107.55%281 |
-Change in prepaid assets | 87.38%-1.82K | -61.89%23.22K | 576.14%28.12K | -182.27%-11.11K | -44.41%20.63K | -142.79%-14.41K | -91.62%60.94K | -101.29%-5.91K | 97.71%-3.94K | -83.63%37.1K |
-Change in payables and accrued expense | 570.02%63.73K | 370.29%49.17K | -150.90%-33.01K | 197.34%91.33K | -89.14%4.41K | 54.50%-13.56K | -161.14%-18.19K | 123.31%64.86K | -213.12%-93.83K | -85.68%40.58K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.41%-155.8K | 14.21%-874.02K | 19.51%-213.36K | 51.35%-149.02K | -50.62%-274.13K | 10.52%-237.52K | 38.92%-1.02M | 37.99%-265.07K | 60.04%-306.33K | 28.58%-182K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -456.79%-327.53K | 59.70%-288.88K | 5.49%-106.89K | -212.37%-90.34K | 9.26%-183.45K | 119.05%91.8K | 78.06%-716.73K | 86.71%-113.1K | 109.50%80.4K | 68.65%-202.17K |
Net investment purchase and sale | --0 | --386.82K | --2.49K | --0 | --0 | --384.33K | --0 | --0 | --0 | --0 |
Net other investing changes | -11.96%-327.53K | 5.73%-675.7K | 3.29%-109.37K | -212.37%-90.34K | 9.26%-183.45K | 39.29%-292.53K | 78.06%-716.73K | 86.71%-113.1K | 109.50%80.4K | 68.65%-202.17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -456.79%-327.53K | 59.70%-288.88K | 5.49%-106.89K | -212.37%-90.34K | 9.26%-183.45K | 119.05%91.8K | 78.06%-716.73K | 86.71%-113.1K | 109.50%80.4K | 68.65%-202.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.35M | 0 | ||||||||
Net common stock issuance | ---- | --1.35M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | --1.35M | --1 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 24.93%937.98K | -69.80%750.81K | 11.45%1.26M | -89.11%147.51K | -65.21%605.09K | -69.80%750.81K | 64.94%2.49M | -70.02%1.13M | -74.81%1.35M | 376.97%1.74M |
Current changes in cash | -231.69%-483.33K | 110.78%187.17K | 15.32%-320.24K | 591.60%1.11M | -19.11%-457.58K | 80.50%-145.72K | -277.29%-1.74M | 70.43%-378.16K | 85.99%-225.94K | -107.66%-384.17K |
End cash Position | -24.86%454.66K | 24.93%937.98K | 24.93%937.98K | 11.45%1.26M | -89.11%147.51K | -65.21%605.09K | -69.80%750.81K | -69.80%750.81K | -70.02%1.13M | -74.81%1.35M |
Free cash flow | 34.41%-155.8K | 14.21%-874.02K | 19.51%-213.36K | 51.35%-149.02K | -50.62%-274.13K | 10.52%-237.52K | 38.92%-1.02M | 37.99%-265.07K | 60.04%-306.33K | 28.58%-182K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data