(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.24%437.2M | -50.39%437.5M | 31.88%434.8M | 31.88%434.8M | 52.32%471.9M | 22.23%498.2M | 190.10%881.9M | -2.11%329.7M | -2.11%329.7M | -46.54%309.8M |
-Cash and cash equivalents | -12.24%437.2M | -50.39%437.5M | 31.88%434.8M | 31.88%434.8M | 52.32%471.9M | 22.23%498.2M | 190.10%881.9M | -2.11%329.7M | -2.11%329.7M | -46.54%309.8M |
-Accounts receivable | -59.55%26.9M | -51.55%34.4M | -63.38%22.3M | -63.38%22.3M | -63.93%30.3M | -21.58%66.5M | -10.69%71M | 5.55%60.9M | 5.55%60.9M | 14.29%84M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | -9.17%546.8M | -44.51%550.3M | 24.82%542.1M | 24.82%542.1M | 30.60%551.8M | 15.61%602M | 139.25%991.7M | -1.05%434.3M | -1.05%434.3M | -38.46%422.5M |
Non current assets | ||||||||||
-Accumulated depreciation | -20.92%-949.2M | -20.87%-904.8M | -13.92%-748.8M | -13.92%-748.8M | -21.83%-820.9M | -22.93%-785M | -21.13%-748.6M | -11.43%-657.3M | -11.43%-657.3M | -18.77%-673.8M |
-Long term equity investment | 6.17%2.3B | -6.02%2.28B | 25.38%2.25B | 25.38%2.25B | 38.98%2.21B | 34.69%2.17B | 60.65%2.43B | 184.29%1.8B | 184.29%1.8B | 125.04%1.59B |
Non current note receivables | 11.98%18.7M | 26.09%17.4M | 37.90%17.1M | 37.90%17.1M | 29.33%19.4M | -1.76%16.7M | 1.47%13.8M | 3.33%12.4M | 3.33%12.4M | 14.50%15M |
-Goodwill | -8.99%91.1M | -8.70%93.4M | -8.60%95.6M | -8.60%95.6M | -8.43%97.8M | -8.25%100.1M | -14.82%102.3M | -13.98%104.6M | -13.98%104.6M | -13.10%106.8M |
Regulatory assets | 6.22%80.3M | 9.93%81.9M | -3.02%77.2M | -3.02%77.2M | -38.81%51.4M | -10.85%75.6M | -6.29%74.5M | 17.93%79.6M | 17.93%79.6M | 14.29%84M |
Total assets | 486.81%53.4M | 1,257.14%47.5M | 193.58%54.9M | 193.58%54.9M | --21.1M | --9.1M | --3.5M | 90.82%18.7M | 90.82%18.7M | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -0.80%37.1M | 6.71%36.6M | 6.98%36.8M | 6.98%36.8M | 13.93%36.8M | 22.22%37.4M | 6.85%34.3M | --34.4M | --34.4M | --32.3M |
-Current capital lease obligation | -0.80%37.1M | 6.71%36.6M | 6.98%36.8M | 6.98%36.8M | 13.93%36.8M | 22.22%37.4M | 6.85%34.3M | --34.4M | --34.4M | --32.3M |
-accounts payable | ---- | ---- | -40.07%144.9M | -40.07%144.9M | -33.07%159.1M | -33.32%151.5M | 10.29%240.1M | 23.30%241.8M | 23.30%241.8M | 19.51%237.7M |
-Total tax payable | 5.76%2.41B | -5.91%2.39B | 23.66%2.36B | 23.66%2.36B | 36.00%2.31B | 32.21%2.28B | 55.85%2.54B | 155.24%1.91B | 155.24%1.91B | 105.73%1.7B |
-Other payable | 0.00%700K | 16.67%700K | -14.29%600K | -14.29%600K | -22.22%700K | -30.00%700K | -50.00%600K | -46.15%700K | -46.15%700K | -59.09%900K |
Current liabilities | -20.91%153.2M | -42.83%159.8M | -33.65%187.1M | -33.65%187.1M | -27.45%201.1M | -31.02%193.7M | -0.36%279.5M | 21.92%282M | 21.92%282M | 22.01%277.2M |
Non current liabilities | ||||||||||
-Long term debt | -2.90%906.2M | -2.57%914.1M | -0.90%917.5M | -0.90%917.5M | 0.84%925.2M | -1.20%933.3M | 3.36%938.2M | --925.8M | --925.8M | --917.5M |
Non current accrued expenses | 1.91%2.41B | 2.95%2.42B | 7.28%2.43B | 7.28%2.43B | 13.06%2.4B | 14.79%2.37B | 19.39%2.35B | 128.59%2.26B | 128.59%2.26B | 133.51%2.13B |
Long term provisions | 13.02%1.4B | -8.19%1.37B | 53.36%1.33B | 53.36%1.33B | 91.17%1.28B | 85.57%1.24B | 146.76%1.49B | 37.71%869.8M | 37.71%869.8M | -4.97%670.6M |
Total non current liabilities | 3.67%2.56B | -9.57%2.55B | 16.28%2.55B | 16.28%2.55B | 27.11%2.51B | 23.34%2.47B | 47.59%2.82B | 123.75%2.19B | 123.75%2.19B | 87.69%1.98B |
Shareholders'equity | ||||||||||
Share capital | 18.23%415.1M | 21.43%414.7M | 9.76%369.9M | 9.76%369.9M | 24.49%350.7M | 2.03%351.1M | -0.44%341.5M | 5.08%337M | 5.08%337M | -14.51%281.7M |
-common stock | 18.23%415.1M | 21.43%414.7M | 9.76%369.9M | 9.76%369.9M | 24.49%350.7M | 2.03%351.1M | -0.44%341.5M | 5.08%337M | 5.08%337M | -14.51%281.7M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | -150.00%-100K | -102.86%-100K | ---- | ---- | 1,981.48%56.2M |
Total equity | -0.54%3.11B | -10.79%3.12B | 9.40%3.12B | 9.40%3.12B | 14.84%3.11B | 13.70%3.12B | 36.79%3.5B | 78.04%2.85B | 78.04%2.85B | 52.78%2.71B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.