(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.24%39.61M | -0.06%14.87M | -182.53%-8.41M | 0.24%81.42M | -3.59%27.28M | 12.01%29.07M | -46.22%14.88M | 1,572.11%10.19M | -21.03%81.23M | -12.63%28.29M |
Net income from continuing operations | 1,821.10%39.07M | -297.10%-22.73M | -96.30%21.44M | 1,860.85%657.1M | 113.81%67.65M | 65.33%-2.27M | 116.90%11.53M | 9,877.39%580.19M | -119.56%-37.32M | -50.91%31.64M |
Operating gains losses | ---771K | ---- | ---10.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 72.76%5.78M | 5.30%3.36M | -34.85%3.27M | -36.51%15.43M | -38.86%3.88M | -41.89%3.34M | -51.48%3.19M | -10.94%5.02M | 13.08%24.3M | 7.83%6.34M |
Unrealized gains and losses of investment securities | ---39.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | 21.94%1.07M | 14.88%1.06M | -52.26%866K | 11.96%4.49M | -21.38%875K | -21.31%875K | -10.23%921K | 140.26%1.81M | 34.88%4.01M | 44.36%1.11M |
Deferred tax | 33.61%4.52M | -218.53%-2.1M | -95.01%3.61M | 987.00%83.72M | 50.34%6.19M | 22.68%3.39M | 137.29%1.77M | 1,199.53%72.37M | -77.13%7.7M | -59.58%4.12M |
Other non cashItems | -95.00%890K | 938.20%39.21M | 99.60%-2.56M | -782.11%-677.13M | -224.25%-60.7M | -10.41%17.79M | -95.81%3.78M | -8,080.89%-637.99M | 169.63%99.27M | 86.87%-18.72M |
Change In working capital | 241.55%25.63M | 113.03%133K | -185.08%-23.62M | 20.43%8.28M | -0.36%10.08M | -8.61%7.5M | -111.11%-1.02M | 59.87%-8.28M | -61.94%6.88M | -23.11%10.12M |
-Change in receivables | 125.64%607K | -718.50%-9.69M | -100.00%1K | 6,644.92%25.23M | 98.52%-100K | -120.74%-2.37M | -118.49%-1.18M | 370.59%28.88M | 101.38%374K | 80.22%-6.77M |
-Change in payables and accrued expense | 331.83%53.39M | -219.97%-1.58M | 43.38%-17.98M | -159.68%-8.39M | -43.30%9.68M | 9,952.03%12.36M | 67.77%1.32M | -712.44%-31.75M | -69.55%14.06M | -64.28%17.06M |
-Change in other current assets | 887.71%26.53M | -170.91%-30.4M | -129.90%-18.95M | 83.21%-1.49M | 333.04%15.29M | 33.76%2.69M | -230.60%-11.22M | 36.18%-8.24M | 25.46%-8.87M | -1,074.59%-6.56M |
-Change in other working capital | -960.03%-54.9M | 315.26%41.8M | 370.18%13.31M | -638.60%-7.06M | -331.52%-14.78M | 2.83%-5.18M | 252.68%10.07M | -58.69%2.83M | -87.97%1.31M | 702.74%6.38M |
Tax refund paid | 270.48%2.65M | 23.18%-4.06M | 55.68%-1.3M | 55.68%-10.47M | 89.00%-695K | 70.05%-1.56M | 15.85%-5.28M | 49.68%-2.93M | -9.80%-23.61M | 35.24%-6.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.24%39.61M | -0.06%14.87M | -182.53%-8.41M | 0.24%81.42M | -3.59%27.28M | 12.01%29.07M | -46.22%14.88M | 1,572.11%10.19M | -21.03%81.23M | -12.63%28.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -285.38%-130.92M | 482.41%96.61M | 101.21%7.4M | -8,426.43%-602.25M | -742.78%-81.65M | 632.37%70.62M | 294.14%16.59M | -9,229.20%-612.46M | 108.22%7.23M | 146.16%12.7M |
Net PPE purchase and sale | 86.13%-111K | -646.75%-575K | 68.53%-45K | -42.55%-928K | 176.67%92K | -280.95%-800K | 65.93%-77K | -50.53%-143K | 11.31%-651K | 25.47%-120K |
Net intangibles purchas and sale | -104.72%-1.13M | -257.45%-672K | 58.63%-618K | 115.21%1.39M | 17.77%3.63M | 49.08%-551K | 98.15%-188K | -54.50%-1.49M | 17.82%-9.16M | 171.42%3.08M |
Net business purchase and sale | ---83.92M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 45.19%-10.08M | 53.18%-3.4M |
Net investment purchase and sale | -163.59%-45.77M | 480.66%97.85M | 113.37%81.66M | -3,778.46%-602.72M | -743.14%-85.36M | 1,101.35%71.97M | 541.49%16.85M | -18,063.10%-610.83M | 144.35%16.39M | 203.40%13.27M |
Net other investing changes | ---- | ---- | ---73.6M | ---- | ---- | ---- | ---- | ---- | 151.61%10.74M | 95.71%-126K |
Cash from discontinued investing activities | 0 | 0 | 0 | 1,477.56%726.58M | 0 | 0 | 0 | 726.58M | -52.74M | -52.74M |
Investing cash flow | -285.38%-130.92M | 482.41%96.61M | -93.52%7.4M | 373.18%124.33M | -103.90%-81.65M | 632.37%70.62M | 294.14%16.59M | 1,838.28%114.12M | 48.29%-45.51M | -45.52%-40.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.58%26.24M | 36.96%-20.48M | 89.55%-15.34M | -299.89%-218.42M | -65.43%-47.62M | 247.50%13.08M | -8.97%-32.48M | -1,243.06%-146.76M | -3,009.96%-54.62M | -51.47%-28.78M |
Net issuance payments of debt | -100.96%-383K | -71.72%5.28M | 85.23%-1.99M | -31.78%11.62M | -127.18%-33.55M | 215.58%39.95M | 485.60%18.66M | -156.11%-13.45M | 1,039.11%17.03M | -1.46%-14.77M |
Net common stock issuance | 50.01%-3.88M | 63.08%-7.78M | -128.68%-8.82M | -60.02%-44.15M | ---6.81M | -170.62%-7.76M | -14.13%-21.08M | 38.34%-3.86M | -1.04%-27.59M | --0 |
Cash dividends paid | -6.93%-9.06M | -6.22%-9.11M | -36.71%-8.38M | -35.96%-31.62M | -37.89%-8.45M | -37.66%-8.47M | -36.43%-8.57M | -30.60%-6.13M | -25.52%-23.26M | -30.54%-6.13M |
Net other financing activities | 471.91%39.56M | 58.74%-8.87M | 103.12%3.85M | -641.69%-154.26M | 115.06%1.19M | 14.96%-10.64M | -9,758.72%-21.49M | -66,561.08%-123.32M | -142.00%-20.8M | -1,177.60%-7.89M |
Cash from discontinued financing activities | 0 | 0 | 0 | 33.14M | 0 | 0 | 0 | 33.14M | 0 | |
Financing cash flow | 100.58%26.24M | 36.96%-20.48M | 86.50%-15.34M | -239.22%-185.28M | -65.43%-47.62M | 247.50%13.08M | -8.97%-32.48M | -984.96%-113.62M | -3,009.96%-54.62M | -51.47%-28.78M |
Net cash flow | ||||||||||
Beginning cash position | 241.02%125.37M | -9.78%34.12M | 88.59%50.03M | -40.90%26.53M | 126.25%149.39M | -5.46%36.76M | -24.12%37.81M | -40.90%26.53M | 57.65%44.89M | 11.87%66.03M |
Current changes in cash | -157.70%-65.07M | 9,092.29%91M | -252.98%-16.35M | 208.27%20.47M | -151.61%-101.98M | 321.94%112.78M | 90.52%-1.01M | 91.42%10.69M | -213.04%-18.9M | -186.73%-40.53M |
Effect of exchange rate changes | 261.29%250K | 789.19%255K | -28.17%431K | 458.09%3.04M | 154.16%2.63M | -137.90%-155K | 85.82%-37K | 194.04%600K | 277.20%544K | 51,600.00%1.03M |
End cash Position | -59.47%60.55M | 241.02%125.37M | -9.78%34.12M | 88.59%50.03M | 88.59%50.03M | 126.25%149.39M | -5.47%36.76M | -24.12%37.81M | -40.90%26.53M | -40.90%26.53M |
Free cash from | 38.41%38.37M | -6.78%13.63M | -206.20%-9.08M | 22.89%79.28M | -3.95%28.39M | 16.97%27.72M | -4.26%14.62M | 313.22%8.55M | -26.22%64.51M | 11.27%29.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data