Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -279.75%-4.29M | -82.87%2.39M | 13.92M |
Net income from continuing operations | 46.52%5.88M | -67.71%4.01M | --12.43M |
Operating gains losses | -41.41%116K | 3.66%198K | --191K |
Depreciation and amortization | 5.48%1.4M | -8.08%1.33M | --1.45M |
Change In working capital | -270.19%-11.69M | -2,077.24%-3.16M | ---145K |
-Change in receivables | -424.61%-5.66M | 150.92%1.74M | ---3.42M |
-Change in inventory | -174.44%-2.68M | 273.05%3.6M | ---2.08M |
-Change in payables and accrued expense | 53.73%-3.3M | -407.23%-7.14M | --2.32M |
-Change in other working capital | 96.71%-45K | -144.98%-1.37M | --3.04M |
Cash from discontinued investing activities | |||
Operating cash flow | -279.75%-4.29M | -82.87%2.39M | --13.92M |
Investing cash flow | |||
Cash flow from continuing investing activities | 32.54%-1.39M | -18.64%-2.06M | -1.73M |
Net PPE purchase and sale | 32.54%-1.39M | -18.64%-2.06M | ---1.73M |
Cash from discontinued investing activities | |||
Investing cash flow | 32.54%-1.39M | -18.64%-2.06M | ---1.73M |
Financing cash flow | |||
Cash flow from continuing financing activities | 121.61%5.56M | -1,233.92%-25.72M | -1.93M |
Net issuance payments of debt | 98.92%22.2M | 52.72%11.16M | --7.31M |
Net other financing activities | 54.86%-16.65M | -299.26%-36.88M | ---9.24M |
Cash from discontinued financing activities | |||
Financing cash flow | 121.61%5.56M | -1,233.92%-25.72M | ---1.93M |
Net cash flow | |||
Beginning cash position | -95.15%1.29M | 62.47%26.68M | --16.42M |
Current changes in cash | 99.54%-117K | -347.46%-25.39M | --10.26M |
End cash Position | -9.04%1.18M | -95.15%1.29M | --26.68M |
Free cash flow | -1,824.62%-5.67M | -97.30%329K | --12.19M |
Currency Unit | HKD | HKD | HKD |