(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 113.03%404.79M | -195.32%-66.45M | 20.88%192.83M | -3.92%574.86M | 122.10%155.6M | -8.06%190.02M | 339.91%69.71M | -47.82%159.53M | 175.97%598.31M | 2,098.93%70.06M |
Net income from continuing operations | 161.31%53.92M | 21.73%63.33M | -54.12%40.49M | -4.05%214.21M | -16.58%53.3M | -71.13%20.63M | 44.84%52.03M | 69.81%88.25M | 53.91%223.25M | 45.48%63.89M |
Operating gains losses | -145.64%-6.51M | 33.19%-6M | -1.16%-5.25M | 72.18%-7.29M | -26.49%-7.4M | 362.58%14.27M | -45.16%-8.98M | 40.64%-5.19M | -190.43%-26.21M | -28.53%-5.85M |
Depreciation and amortization | 14.91%44.29M | 55.68%43.73M | 54.26%43.43M | -1.38%142.48M | 54.67%47.69M | 3.63%38.54M | -26.11%28.09M | -26.75%28.16M | -16.90%144.48M | -25.26%30.83M |
Remuneration paid in stock | 121.80%150K | -100.26%-19K | -232.89%-303K | 929.44%7.75M | 94.96%774K | -415.60%-688K | 989.11%7.43M | 131.98%228K | -455.95%-934K | -35.13%397K |
Unrealized gains and losses of investment securities | -154.34%-3.46M | -10,641.33%-15.81M | 312.84%27.84M | -69.51%-6.83M | 91.20%-264K | 120.46%6.37M | -97.55%150K | -30.29%-13.08M | -306.30%-4.03M | 69.02%-3M |
Remuneration paid in stock | -26.46%4.75M | 12.73%5.35M | 22.14%5.06M | 1.95%20.94M | 9.46%5.6M | 41.28%6.46M | 0.85%4.74M | -32.64%4.15M | -11.96%20.54M | -2.27%5.12M |
Deferred tax | 89.80%14.57M | 18.82%19.18M | -53.95%12.46M | 6.33%71.12M | 5.27%20.26M | -62.71%7.68M | 45.99%16.14M | 69.02%27.05M | 84.86%66.89M | 179.02%19.24M |
Other non cashItems | 9.03%31.77M | 128.99%36.24M | 99.23%35.66M | 63.38%98.73M | 134.22%35.86M | 81.15%29.14M | 4.57%15.83M | 28.82%17.9M | 12.88%60.43M | 50.55%15.31M |
Change In working capital | 315.81%267.45M | -416.90%-210.04M | 105.57%33.88M | -68.35%37.73M | 95.39%-2.44M | 3.74%64.32M | 53.04%-40.64M | -91.62%16.48M | 165.10%119.2M | 42.39%-52.81M |
-Change in receivables | 284.20%165.72M | 122.51%10.67M | -5.62%-173.54M | -186.60%-203.43M | -64.67%98.24M | -135.83%-89.97M | 65.61%-47.4M | -5.05%-164.3M | 170.09%234.92M | 298.75%278.04M |
-Change in inventory | 663.18%167.87M | 132.32%70.06M | -778.77%-112.81M | 5,970.11%10.21M | 12.59%-58.56M | -65.76%22M | -26.26%30.15M | 143.37%16.62M | 99.81%-174K | -407.26%-66.99M |
-Change in payables and accrued expense | -163.11%-97.64M | -641.18%-218.37M | 108.96%307.94M | 229.14%141.97M | 51.58%-130.65M | 165.52%154.71M | -1,351.04%-29.46M | -62.57%147.37M | -144.14%-109.93M | -2,956.53%-269.83M |
-Change in other current assets | -47.67%-11.23M | 543.87%4.45M | 100.57%4.94M | -133.95%-2.09M | -36.25%4.06M | -457.38%-7.61M | 81.55%-1M | -20.03%2.46M | -29.43%6.14M | -4.95%6.37M |
-Change in other working capital | 388.42%42.73M | -1,185.55%-76.86M | -48.78%7.34M | 874.48%91.06M | 20,906.16%84.47M | 23.47%-14.82M | -47.53%7.08M | 361.12%14.33M | 13.41%-11.76M | -103.95%-406K |
Dividends received (cash flow from operating activities) | 13.99%7.06M | 28.54%7.27M | 2.39%7.36M | -18.61%26.31M | 6.10%7.27M | -27.23%6.2M | -36.06%5.66M | -11.40%7.19M | 558.46%32.32M | 70.67%6.85M |
Tax refund paid | -216.66%-9.18M | 9.90%-9.68M | 32.76%-7.8M | 19.47%-30.3M | 49.07%-5.05M | 74.59%-2.9M | -3.30%-10.74M | -96.96%-11.6M | -26.58%-37.62M | -230.19%-9.92M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 113.03%404.79M | -195.32%-66.45M | 20.88%192.83M | -3.92%574.86M | 122.10%155.6M | -8.06%190.02M | 339.91%69.71M | -47.82%159.53M | 175.97%598.31M | 2,098.93%70.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.58%-51.51M | 68.54%-8.09M | -75.50%-37.02M | -1,090.30%-1.6B | -95.49%-46.07M | -3,745.81%-1.51B | -7.99%-25.7M | 55.92%-21.09M | -5.78%-134.4M | 19.93%-23.57M |
Net PPE purchase and sale | -24.21%-51.51M | -25.56%-31.34M | -110.13%-44.32M | 7.10%-130.42M | -101.34%-42.9M | -5.83%-41.47M | -4.14%-24.96M | 62.28%-21.09M | -19.30%-140.38M | 29.69%-21.31M |
Net business purchase and sale | --0 | --0 | ---- | -64,642.41%-1.46B | -40.33%-3.17M | ---1.46B | ---765K | ---- | 92.27%-2.26M | ---2.26M |
Net investment purchase and sale | --0 | --23.26M | ---- | ---6.84M | --0 | ---6.84M | --0 | ---- | --0 | --0 |
Net other investing changes | ---- | ---- | --7.3M | -99.67%27K | 0.00%1K | ---- | -84.80%26K | ---- | -58.43%8.24M | -99.89%1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.58%-51.51M | 68.54%-8.09M | -75.50%-37.02M | -1,090.30%-1.6B | -95.49%-46.07M | -3,745.81%-1.51B | -7.99%-25.7M | 55.92%-21.09M | -5.78%-134.4M | 19.93%-23.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.59%-345.73M | 146.82%13.49M | -5.69%-191.43M | 340.63%1.07B | 49.31%-18.14M | 1,056.22%1.3B | -272.87%-28.8M | 31.92%-181.12M | -437.05%-445.51M | -283.09%-35.78M |
Net issuance payments of debt | -122.41%-222.88M | 59.02%90.45M | 3.56%-76.74M | 2,138.11%1.03B | -36.52%55.37M | 3,158.96%994.47M | -34.12%56.88M | 58.44%-79.57M | -129.13%-50.4M | 12.32%87.23M |
Net common stock issuance | --0 | --0 | --0 | 331.09%337.53M | --0 | 1,472.61%385.88M | 45.16%-21.54M | -38.52%-26.81M | ---146.06M | ---59.31M |
Cash dividends paid | -20.67%-66.65M | -19.86%-66.62M | -19.19%-63.05M | -6.03%-226.76M | -17.23%-63.04M | -1.92%-55.24M | -1.84%-55.58M | -3.07%-52.9M | -5.18%-213.87M | -4.85%-53.78M |
Proceeds from stock option exercised by employees | 50.00%45K | -92.58%89K | 1,588.56%5.17M | -93.26%1.62M | -61.67%87K | -87.45%30K | -86.13%1.2M | -97.95%306K | 1,021.01%24.07M | -83.88%227K |
Interest paid (cash flow from financing activities) | -124.21%-56.24M | -6.86%-10.43M | -156.48%-56.81M | -14.00%-67.55M | -3.93%-10.55M | -17.33%-25.08M | -10.26%-9.76M | -17.42%-22.15M | -8.22%-59.25M | -18.52%-10.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.59%-345.73M | 146.82%13.49M | -5.69%-191.43M | 340.63%1.07B | 49.31%-18.14M | 1,056.22%1.3B | -272.87%-28.8M | 31.92%-181.12M | -437.05%-445.51M | -283.09%-35.78M |
Net cash flow | ||||||||||
Beginning cash position | -11.27%48.99M | 168.22%108.86M | 71.97%143.76M | 33.35%83.6M | -24.55%54.46M | 42.48%55.22M | -25.02%40.59M | 33.35%83.6M | 16.79%62.69M | 7.17%72.18M |
Current changes in cash | 144.93%7.56M | -501.51%-61.05M | 16.57%-35.61M | 155.84%47.09M | 753.37%91.4M | -153.36%-16.83M | 196.98%15.21M | -423.45%-42.69M | 171.04%18.41M | 259.87%10.71M |
Effect of exchange rate changes | -106.03%-970K | 305.90%1.19M | 320.74%713K | 422.50%13.07M | -399.00%-2.1M | 746.00%16.07M | -290.10%-576K | 20.05%-323K | 12.65%2.5M | -65.47%703K |
End cash Position | 2.06%55.58M | -11.27%48.99M | 168.22%108.86M | 71.97%143.76M | 71.97%143.76M | -24.55%54.46M | 42.48%55.22M | -25.02%40.59M | 33.35%83.6M | 33.35%83.6M |
Free cash from | 137.82%353.29M | -318.54%-97.79M | 7.28%148.51M | -2.95%444.44M | 131.18%112.7M | -11.31%148.55M | 650.74%44.75M | -44.58%138.44M | 361.93%457.93M | 279.77%48.75M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data