(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 5.72%4.95B | 0.36%4.68B | -27.57%4.67B | -33.16%6.44B | -35.58%9.64B | 17.11%14.96B | 105.90%12.77B | 115.80%6.2B | 47.93%2.87B | -41.19%1.94B |
Other non cash items | 74.45%-544.35M | -660.37%-2.13B | -34.48%-280.16M | -92.85%-208.32M | -36.75%-108.02M | -324.20%-78.99M | 17.03%35.23M | 367.47%30.11M | -72.83%6.44M | -40.70%23.7M |
Change In working capital | 98.14%11.24B | 9.90%5.67B | 168.12%5.16B | -483.22%-7.58B | 419.40%1.98B | -21.29%-618.96M | -133.18%-510.32M | -55.67%1.54B | 461.30%3.47B | -113.93%-960.33M |
-Change in receivables | -2,103.66%-2.9B | 95.52%-131.68M | 27.04%-2.94B | -6.90%-4.03B | -132.32%-3.77B | 375.22%11.66B | 66.73%-4.24B | -759.94%-12.74B | 199.60%1.93B | -12.32%-1.94B |
-Change in inventory | 15.68%-4.47B | -316.57%-5.3B | -215.31%-1.27B | 257.87%1.1B | -132.15%-699.39M | 175.79%2.18B | -55.33%-2.87B | -458.66%-1.85B | 427.59%515.16M | 300.80%97.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.48%22.34B | 4.37%16.02B | 861.32%15.35B | -87.27%1.6B | -9.96%12.54B | 16.11%13.93B | 43.85%11.99B | 12.54%8.34B | 264.44%7.41B | -42.92%2.03B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -68.97%-5.78B | -31.34%-3.42B | 3.71%-2.61B | 5.55%-2.71B | -29.72%-2.86B | 34.97%-2.21B | -727.51%-3.4B | 69.22%-410.36M | -83.60%-1.33B | -159.70%-726.03M |
Net intangibles purchase and sale | -39.45%-9.44B | -108.04%-6.77B | 22.66%-3.25B | 10.53%-4.21B | 9.68%-4.7B | -24.43%-5.21B | -52.40%-4.18B | -62.19%-2.75B | -7.22%-1.69B | -48.16%-1.58B |
Net business purchase and sale | 61.74%-1.08B | -8.48%-2.83B | -304.38%-2.61B | 137.12%1.28B | 16.85%-3.44B | 7.31%-4.14B | -1,591.00%-4.46B | 85.79%-263.88M | -693.37%-1.86B | 185.90%312.95M |
Net investment purchase and sale | ---- | ---- | ---323.03M | --0 | ---- | 16,682.95%21.65M | -99.27%129K | 166.00%17.61M | 141.07%6.62M | -49.26%-16.12M |
Net other investing changes | -107.91%-796.27M | -324.61%-382.99M | 227.22%170.51M | -538.20%-134.03M | -226.12%-21M | 410.61%16.65M | -99.57%3.26M | 210.26%758.87M | -49.28%244.6M | -39.38%482.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.09%-16.14B | -69.44%-12.13B | -31.84%-7.16B | 49.68%-5.43B | 4.66%-10.79B | 4.97%-11.32B | -365.74%-11.91B | 43.60%-2.56B | -208.90%-4.53B | -69.63%-1.47B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -123.71%-6.7B | ---3B | --0 | ---- | -64.32%687.64M | 311.44%1.93B | -660.03%-911.45M | 123.53%162.75M | -144.91%-691.62M | 265.60%1.54B |
Net common stock issuance | -98.59%121K | -71.99%8.61M | -99.50%30.73M | 859.41%6.13B | 1,695.71%639.45M | -88.65%35.61M | 14.76%313.86M | 15,662.65%273.48M | --1.74M | --0 |
Cash dividends paid | -7.17%-1.92B | -10.94%-1.79B | 24.02%-1.61B | 24.41%-2.12B | -29.85%-2.81B | -125.07%-2.16B | -241.71%-960.05M | -61.63%-280.96M | 45.65%-173.83M | -21.34%-319.85M |
Net other financing activities | 3.04%7.13B | 147.76%6.92B | 3,444.35%2.79B | -102.45%-83.51M | 331,420.10%3.41B | --1.03M | ---- | ---- | --8.93M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -308.57%-2.76B | 44.66%1.33B | -75.65%916.02M | 113.29%3.76B | 675.59%1.76B | 81.81%-306.36M | -5,818.64%-1.68B | 103.16%29.46M | -179.40%-930.8M | 185.82%1.17B |
Net cash flow | ||||||||||
Beginning cash position | 19.02%33.34B | 47.62%28.01B | -1.58%18.98B | 22.52%19.28B | 17.31%15.74B | -10.84%13.41B | 64.13%15.05B | 27.26%9.17B | 31.50%7.2B | 30.77%5.48B |
Current changes in cash | -34.13%3.43B | -42.75%5.21B | 12,660.10%9.11B | -102.07%-72.49M | 52.60%3.51B | 243.55%2.3B | -127.58%-1.6B | 198.91%5.81B | 11.88%1.94B | 30.60%1.74B |
Effect of exchange rate changes | -99.99%7K | 267.86%114.22M | 70.66%-68.04M | -780.80%-231.88M | 51.38%34.06M | 178.64%22.5M | -141.58%-28.61M | 242.33%68.82M | 269.22%20.1M | 71.31%-11.88M |
End cash Position | 10.30%36.78B | 19.02%33.34B | 47.62%28.01B | -1.58%18.98B | 22.52%19.28B | 17.31%15.74B | -10.84%13.41B | 64.13%15.05B | 27.26%9.17B | 31.50%7.2B |
Free cash flow | 23.56%7.02B | -38.57%5.68B | 269.83%9.25B | -209.73%-5.45B | -22.47%4.96B | 47.10%6.4B | -14.56%4.35B | 37.66%5.09B | 1,054.52%3.7B | -125.18%-387.64M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data