AU Stock MarketDetailed Quotes

GEM G8 Education Ltd

Watchlist
  • 1.355
  • +0.015+1.12%
20min DelayMarket Closed Nov 28 16:00 AET
1.10BMarket Cap19.64P/E (Static)

G8 Education Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
9.11%983.44M
6.65%901.29M
37.15%845.07M
-32.78%616.19M
7.64%916.62M
7.92%851.53M
2.08%789.04M
12.89%772.96M
43.56%684.68M
76.18%476.93M
Operating revenue
9.11%983.44M
6.65%901.29M
37.15%845.07M
-32.78%616.19M
7.64%916.62M
7.92%851.53M
2.08%789.04M
12.89%772.96M
43.56%684.68M
76.18%476.93M
Cost of revenue
3.21%36.28M
4.32%35.15M
-56.42%33.69M
14.31%77.31M
9.75%67.63M
5.21%61.62M
-1.31%58.57M
11.87%59.35M
32.14%53.05M
87.17%40.15M
Gross profit
9.35%947.16M
6.75%866.14M
50.57%811.38M
-36.53%538.88M
7.48%848.99M
8.14%789.91M
2.36%730.48M
12.98%713.61M
44.61%631.63M
75.24%436.79M
Operating expense
8.58%829.55M
5.20%764.03M
25.01%726.24M
-16.37%580.95M
4.62%694.66M
13.24%663.95M
5.18%586.31M
13.74%557.43M
42.49%490.07M
68.33%343.94M
Selling and administrative expenses
7.40%603.01M
4.43%561.47M
24.83%537.63M
-22.34%430.69M
-9.98%554.55M
13.30%616.02M
4.45%543.69M
13.08%520.52M
41.17%460.31M
69.03%326.08M
-General and administrative expense
7.40%603.01M
4.43%561.47M
24.83%537.63M
-22.34%430.69M
-9.98%554.55M
13.30%616.02M
4.45%543.69M
13.08%520.52M
41.17%460.31M
69.03%326.08M
Depreciation amortization depletion
8.08%102.99M
7.46%95.29M
-3.20%88.67M
-8.50%91.61M
507.40%100.12M
18.08%16.48M
19.24%13.96M
24.91%11.71M
84.63%9.37M
44.62%5.08M
-Depreciation and amortization
8.08%102.99M
7.46%95.29M
-3.20%88.67M
-8.50%91.61M
507.40%100.12M
18.08%16.48M
19.24%13.96M
24.91%11.71M
84.63%9.37M
44.62%5.08M
Provision for doubtful accounts
----
----
----
--7.66M
----
----
----
----
----
----
Other operating expenses
15.18%123.56M
7.35%107.28M
95.99%99.93M
27.52%50.99M
27.15%39.99M
9.70%31.45M
13.75%28.67M
23.62%25.2M
59.45%20.39M
61.67%12.79M
Operating profit
15.18%117.61M
19.93%102.11M
302.37%85.14M
-127.26%-42.07M
22.53%154.33M
-12.63%125.96M
-7.70%144.16M
10.33%156.18M
52.46%141.56M
106.66%92.85M
Net non-operating interest income (expenses)
-0.03%-51.96M
2.31%-51.95M
19.23%-53.18M
10.33%-65.84M
-157.09%-73.42M
13.71%-28.56M
28.08%-33.1M
-22.23%-46.02M
-18.57%-37.65M
-1,054.27%-31.75M
Non-operating interest income
322.57%1.74M
396.39%412K
-90.61%83K
78.95%884K
19.04%494K
-60.36%415K
0.38%1.05M
-60.13%1.04M
-9.36%2.62M
41.54%2.89M
Non-operating interest expense
-17.19%11.46M
1.35%13.84M
-40.70%13.66M
-20.80%23.04M
0.39%29.09M
-15.14%28.97M
-27.45%34.14M
16.88%47.07M
16.24%40.27M
623.17%34.64M
Total other finance cost
9.68%42.24M
-2.74%38.51M
-9.35%39.6M
-2.55%43.69M
--44.83M
----
----
----
----
----
Other net income (expenses)
338.66%15.47M
-89.50%3.53M
134.88%33.58M
-1,992.78%-96.27M
-18.34%5.09M
-7.27%6.23M
48.91%6.72M
-76.10%4.51M
64.54%18.87M
373.49%11.47M
Special income (charges)
322.70%13.65M
-192.97%-6.13M
102.46%6.59M
---267.56M
----
----
----
----
--556K
----
-Less:Impairment of capital assets
-313.44%-13.65M
--6.39M
----
--267.56M
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
-95.96%266K
--6.59M
----
----
----
----
----
--556K
----
Other non-operating income (expenses)
-81.13%1.82M
-64.23%9.65M
-84.24%26.99M
3,267.83%171.29M
-18.34%5.09M
-7.27%6.23M
48.91%6.72M
-75.37%4.51M
59.69%18.31M
373.49%11.47M
Income before tax
51.08%81.12M
-18.09%53.69M
132.10%65.55M
-337.42%-204.18M
-17.01%86M
-12.02%103.63M
2.71%117.78M
-6.60%114.67M
69.20%122.77M
62.70%72.56M
Income tax
46.69%25.06M
-14.00%17.08M
215.71%19.86M
-173.33%-17.17M
-26.37%23.41M
-14.53%31.8M
8.13%37.2M
0.62%34.4M
72.43%34.19M
46.60%19.83M
Earnings from equity interest net of tax
Net income
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
67.99%88.58M
69.71%52.73M
Net income continuous operations
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
67.99%88.58M
69.71%52.73M
Noncontrolling interests
Net income attributable to the company
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
67.99%88.58M
69.71%52.73M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
67.99%88.58M
69.71%52.73M
Diluted earnings per share
57.63%0.0692
-18.55%0.0439
121.47%0.0539
-300.03%-0.2511
-13.93%0.1255
-16.12%0.1458
-10.84%0.1739
-12.57%0.195
50.28%0.223
43.17%0.1484
Basic earnings per share
57.67%0.0689
-18.62%0.0437
121.39%0.0537
-300.03%-0.2511
-13.93%0.1255
-16.08%0.1458
-10.89%0.1738
-12.57%0.195
50.28%0.223
43.17%0.1484
Dividend per share
-12.50%0.035
0.04
0
-52.94%0.0551
-12.07%0.1172
-19.44%0.1333
-25.00%0.1654
0.00%0.2206
26.32%0.2206
58.33%0.1746
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue 9.11%983.44M6.65%901.29M37.15%845.07M-32.78%616.19M7.64%916.62M7.92%851.53M2.08%789.04M12.89%772.96M43.56%684.68M76.18%476.93M
Operating revenue 9.11%983.44M6.65%901.29M37.15%845.07M-32.78%616.19M7.64%916.62M7.92%851.53M2.08%789.04M12.89%772.96M43.56%684.68M76.18%476.93M
Cost of revenue 3.21%36.28M4.32%35.15M-56.42%33.69M14.31%77.31M9.75%67.63M5.21%61.62M-1.31%58.57M11.87%59.35M32.14%53.05M87.17%40.15M
Gross profit 9.35%947.16M6.75%866.14M50.57%811.38M-36.53%538.88M7.48%848.99M8.14%789.91M2.36%730.48M12.98%713.61M44.61%631.63M75.24%436.79M
Operating expense 8.58%829.55M5.20%764.03M25.01%726.24M-16.37%580.95M4.62%694.66M13.24%663.95M5.18%586.31M13.74%557.43M42.49%490.07M68.33%343.94M
Selling and administrative expenses 7.40%603.01M4.43%561.47M24.83%537.63M-22.34%430.69M-9.98%554.55M13.30%616.02M4.45%543.69M13.08%520.52M41.17%460.31M69.03%326.08M
-General and administrative expense 7.40%603.01M4.43%561.47M24.83%537.63M-22.34%430.69M-9.98%554.55M13.30%616.02M4.45%543.69M13.08%520.52M41.17%460.31M69.03%326.08M
Depreciation amortization depletion 8.08%102.99M7.46%95.29M-3.20%88.67M-8.50%91.61M507.40%100.12M18.08%16.48M19.24%13.96M24.91%11.71M84.63%9.37M44.62%5.08M
-Depreciation and amortization 8.08%102.99M7.46%95.29M-3.20%88.67M-8.50%91.61M507.40%100.12M18.08%16.48M19.24%13.96M24.91%11.71M84.63%9.37M44.62%5.08M
Provision for doubtful accounts --------------7.66M------------------------
Other operating expenses 15.18%123.56M7.35%107.28M95.99%99.93M27.52%50.99M27.15%39.99M9.70%31.45M13.75%28.67M23.62%25.2M59.45%20.39M61.67%12.79M
Operating profit 15.18%117.61M19.93%102.11M302.37%85.14M-127.26%-42.07M22.53%154.33M-12.63%125.96M-7.70%144.16M10.33%156.18M52.46%141.56M106.66%92.85M
Net non-operating interest income (expenses) -0.03%-51.96M2.31%-51.95M19.23%-53.18M10.33%-65.84M-157.09%-73.42M13.71%-28.56M28.08%-33.1M-22.23%-46.02M-18.57%-37.65M-1,054.27%-31.75M
Non-operating interest income 322.57%1.74M396.39%412K-90.61%83K78.95%884K19.04%494K-60.36%415K0.38%1.05M-60.13%1.04M-9.36%2.62M41.54%2.89M
Non-operating interest expense -17.19%11.46M1.35%13.84M-40.70%13.66M-20.80%23.04M0.39%29.09M-15.14%28.97M-27.45%34.14M16.88%47.07M16.24%40.27M623.17%34.64M
Total other finance cost 9.68%42.24M-2.74%38.51M-9.35%39.6M-2.55%43.69M--44.83M--------------------
Other net income (expenses) 338.66%15.47M-89.50%3.53M134.88%33.58M-1,992.78%-96.27M-18.34%5.09M-7.27%6.23M48.91%6.72M-76.10%4.51M64.54%18.87M373.49%11.47M
Special income (charges) 322.70%13.65M-192.97%-6.13M102.46%6.59M---267.56M------------------556K----
-Less:Impairment of capital assets -313.44%-13.65M--6.39M------267.56M------------------------
-Gain on sale of property,plant,equipment -----95.96%266K--6.59M----------------------556K----
Other non-operating income (expenses) -81.13%1.82M-64.23%9.65M-84.24%26.99M3,267.83%171.29M-18.34%5.09M-7.27%6.23M48.91%6.72M-75.37%4.51M59.69%18.31M373.49%11.47M
Income before tax 51.08%81.12M-18.09%53.69M132.10%65.55M-337.42%-204.18M-17.01%86M-12.02%103.63M2.71%117.78M-6.60%114.67M69.20%122.77M62.70%72.56M
Income tax 46.69%25.06M-14.00%17.08M215.71%19.86M-173.33%-17.17M-26.37%23.41M-14.53%31.8M8.13%37.2M0.62%34.4M72.43%34.19M46.60%19.83M
Earnings from equity interest net of tax
Net income 53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M67.99%88.58M69.71%52.73M
Net income continuous operations 53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M67.99%88.58M69.71%52.73M
Noncontrolling interests
Net income attributable to the company 53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M67.99%88.58M69.71%52.73M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M67.99%88.58M69.71%52.73M
Diluted earnings per share 57.63%0.0692-18.55%0.0439121.47%0.0539-300.03%-0.2511-13.93%0.1255-16.12%0.1458-10.84%0.1739-12.57%0.19550.28%0.22343.17%0.1484
Basic earnings per share 57.67%0.0689-18.62%0.0437121.39%0.0537-300.03%-0.2511-13.93%0.1255-16.08%0.1458-10.89%0.1738-12.57%0.19550.28%0.22343.17%0.1484
Dividend per share -12.50%0.0350.040-52.94%0.0551-12.07%0.1172-19.44%0.1333-25.00%0.16540.00%0.220626.32%0.220658.33%0.1746
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data