(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|
Operating cash flow (direct method) | ||||
Cash income from operating activities | ||||
Cash paid | -33.88%-9.34M | -31.02%-6.98M | -150.89%-5.33M | -2.12M |
Payments to suppliers for goods and services | -33.88%-9.34M | -31.02%-6.98M | -150.89%-5.33M | ---2.12M |
Direct interest received | 66.67%10K | -79.31%6K | 3,445.23%29K | --818 |
Operating cash flow | -33.85%-9.33M | -31.63%-6.97M | -149.62%-5.3M | ---2.12M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 33.81%-2.78M | 6.75%-4.2M | -270.15%-4.5M | -1.22M |
Capital expenditure reported | 79.72%-2.66M | -216.20%-13.09M | -242.68%-4.14M | ---1.21M |
Net PPE purchase and sale | 88.70%-125K | -204.68%-1.11M | -4,236.40%-363K | ---8.37K |
Net other investing changes | ---- | --10M | ---- | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | 33.81%-2.78M | 6.75%-4.2M | -270.15%-4.5M | ---1.22M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -1.61%4.89M | -77.06%4.97M | 447.58%21.67M | 3.96M |
Net issuance payments of debt | --5M | ---- | ---- | --2.91M |
Net common stock issuance | -98.12%97K | -76.28%5.17M | 1,964.74%21.78M | --1.05M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---11.45K |
Net other financing activities | -5.64%-206K | -80.56%-195K | ---108K | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | -1.61%4.89M | -77.06%4.97M | 447.58%21.67M | --3.96M |
Net cash flow | ||||
Beginning cash position | -42.41%7.34M | 1,368.66%12.75M | 298.25%868K | --217.95K |
Current changes in cash | -16.45%-7.22M | -152.23%-6.2M | 1,817.72%11.87M | --618.96K |
Effect of exchange rate changes | -104.53%-36K | 7,840.00%794K | -68.11%10K | --31.36K |
End cash Position | -98.83%86K | -42.41%7.34M | 1,368.20%12.75M | --868.27K |
Free cash from | 42.79%-12.11M | -116.03%-21.17M | -193.55%-9.8M | ---3.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data