(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.37%12.93M | -12.30%16.46M | -12.30%16.46M | -78.41%6.2M | -49.48%9.07M | -50.58%13.25M | 182.67%18.77M | 182.67%18.77M | 148.07%28.72M | 27.57%17.95M |
-Cash and cash equivalents | -2.37%12.93M | -12.30%16.46M | -12.30%16.46M | -78.29%6.2M | -48.39%9.07M | -49.30%13.25M | 247.72%18.77M | 247.72%18.77M | 194.81%28.55M | 44.90%17.57M |
Total current assets | -3.88%13.23M | -19.30%16.72M | -19.30%16.72M | -79.03%6.52M | -49.81%9.45M | -49.89%13.76M | 177.43%20.72M | 177.43%20.72M | 156.40%31.11M | 29.31%18.83M |
Non current assets | ||||||||||
-Accumulated depreciation | -40.47%-316.38K | -44.38%-292.71K | -44.38%-292.71K | -48.81%-270.22K | -53.75%-247.72K | -53.08%-225.23K | -68.67%-202.73K | -68.67%-202.73K | -35.75%-181.59K | -36.16%-161.12K |
-Long term equity investment | -9.01%84.12K | -56.67%87.26K | -56.67%87.26K | -90.29%70.69K | -59.64%90.71K | -51.78%92.45K | 32.92%201.37K | 32.92%201.37K | 349.22%727.92K | 30.53%224.77K |
-Other intangible assets | 26.24%7.54M | 21.80%7.37M | 21.80%7.37M | 10.75%6.56M | 5.40%5.97M | 13.27%5.97M | -20.17%6.05M | -20.17%6.05M | -20.62%5.93M | -26.32%5.66M |
Regulatory assets | -39.07%202.15K | -92.79%124.89K | -92.79%124.89K | -75.65%217.23K | -77.06%176.19K | -35.88%331.76K | 137.92%1.73M | 137.92%1.73M | 88.71%892.21K | 89.22%768.07K |
Total assets | -35.69%183.14K | -93.82%105.88K | -93.82%105.88K | -76.77%198.22K | -79.22%157.18K | -43.33%284.8K | 141.49%1.71M | 141.49%1.71M | 89.56%853.18K | 94.83%756.57K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -22.22%2.3M | -20.66%2.46M | -20.66%2.46M | 5.73%2.79M | 5,016.35%2.91M | 2,761.40%2.96M | 7,664.26%3.1M | 7,664.26%3.1M | 6,806.37%2.64M | 58.18%56.88K |
-Current capital lease obligation | -22.22%2.3M | -20.66%2.46M | -20.66%2.46M | 5.73%2.79M | 5,016.35%2.91M | 2,761.40%2.96M | 7,664.26%3.1M | 7,664.26%3.1M | 6,806.37%2.64M | 58.18%56.88K |
-Total tax payable | 4.51%44.72M | 9.35%44.82M | 9.35%44.82M | 3.33%41.64M | 123.54%43.34M | 111.90%42.79M | 26,954.00%40.99M | 26,954.00%40.99M | 24,767.80%40.3M | 11,158.21%19.39M |
-Other payable | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K |
Current liabilities | -43.21%4.08M | -41.04%4.79M | -41.04%4.79M | -19.20%6.63M | 64.80%6.99M | 46.98%7.18M | 246.21%8.13M | 246.21%8.13M | 285.58%8.2M | 80.03%4.24M |
Non current liabilities | ||||||||||
-Long term debt | -9.01%84.12K | -56.67%87.26K | -56.67%87.26K | -90.29%70.69K | -59.64%90.71K | -51.78%92.45K | 32.92%201.37K | 32.92%201.37K | 349.22%727.92K | 30.53%224.77K |
Non current accrued expenses | -50.37%1.03M | -60.64%1.13M | -60.64%1.13M | -61.89%1.39M | 50.56%1.75M | 72.97%2.08M | 331.79%2.88M | 331.79%2.88M | 430.76%3.65M | 62.76%1.16M |
Derivative product liabilities | 4.54%44.63M | 9.68%44.73M | 9.68%44.73M | 5.05%41.57M | 125.69%43.25M | 113.47%42.69M | --40.78M | --40.78M | --39.57M | --19.16M |
Total non current liabilities | -2.35%48.8M | 1.01%49.61M | 1.01%49.61M | -0.48%48.27M | 113.00%50.32M | 99.25%49.97M | 1,864.91%49.11M | 1,864.91%49.11M | 2,018.03%48.5M | 834.97%23.63M |
Shareholders'equity | ||||||||||
Share capital | 19.64%80.43M | 20.63%80.43M | 20.63%80.43M | 1.56%67.58M | 1.94%67.58M | 1.39%67.22M | 71.26%66.67M | 71.26%66.67M | 72.29%66.54M | 79.48%66.3M |
-common stock | 19.64%80.43M | 20.63%80.43M | 20.63%80.43M | 1.56%67.58M | 1.94%67.58M | 1.39%67.22M | 71.26%66.67M | 71.26%66.67M | 72.29%66.54M | 79.48%66.3M |
Gains losses not affecting retained earnings | 10.74%-2.6M | ---2.6M | ---2.6M | ---2.6M | ---2.6M | ---2.92M | --0 | --0 | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | --1 |
Noncontrolling interests | --1.89M | --2.1M | --2.1M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | -5.72%16.27M | -19.16%20.22M | -19.16%20.22M | -72.56%9.55M | -36.33%12.75M | -39.87%17.26M | 206.09%25.02M | 206.09%25.02M | 170.61%34.79M | 30.79%20.03M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.