Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -3.03%668.8M | 16.23%689.7M | 3.33%593.4M | 4.15%574.3M | 12.88%551.4M | 3.87%488.5M | 2.44%470.3M | 18.23%459.1M | -2.56%388.3M | 7.07%398.5M |
Operating revenue | -3.03%668.8M | 16.23%689.7M | 3.33%593.4M | 4.15%574.3M | 12.88%551.4M | 3.87%488.5M | 2.44%470.3M | 18.23%459.1M | -2.56%388.3M | 7.07%398.5M |
Cost of revenue | -2.41%490.1M | 12.73%502.2M | 5.97%445.5M | 6.46%420.4M | 4.22%394.9M | 2.88%378.9M | 9.45%368.3M | 14.49%336.5M | 9.26%293.9M | -0.59%269M |
Gross profit | -4.69%178.7M | 26.77%187.5M | -3.90%147.9M | -1.66%153.9M | 42.79%156.5M | 7.45%109.6M | -16.80%102M | 29.87%122.6M | -27.10%94.4M | 27.46%129.5M |
Operating expense | 2.93%147.7M | 48.70%143.5M | -6.22%96.5M | 8.43%102.9M | 19.97%94.9M | -10.01%79.1M | 7.33%87.9M | 13.59%81.9M | 11.09%72.1M | 12.28%64.9M |
Selling and administrative expenses | 5.31%109.1M | 21.17%103.6M | -3.61%85.5M | 8.44%88.7M | 20.29%81.8M | -9.57%68M | 4.30%75.2M | 10.75%72.1M | 7.43%65.1M | 12.64%60.6M |
-General and administrative expense | 5.31%109.1M | 21.17%103.6M | -3.61%85.5M | 8.44%88.7M | 20.29%81.8M | -9.57%68M | 4.30%75.2M | 10.75%72.1M | 7.43%65.1M | 12.64%60.6M |
Research and development costs | -10.32%27.8M | 453.57%31M | 7.69%5.6M | -14.75%5.2M | 1.67%6.1M | 1.69%6M | 51.28%5.9M | 69.57%3.9M | 0.00%2.3M | -11.54%2.3M |
-Depreciation and amortization | 31.03%3.8M | 70.59%2.9M | 30.77%1.7M | 8.33%1.3M | -42.86%1.2M | 50.00%2.1M | 7.69%1.4M | 44.44%1.3M | 50.00%900K | 0.00%600K |
Operating profit | -29.55%31M | -14.40%44M | 0.78%51.4M | -17.21%51M | 101.97%61.6M | 116.31%30.5M | -65.36%14.1M | 82.51%40.7M | -65.48%22.3M | 47.49%64.6M |
Net non-operating interest income expense | -27.97%-18.3M | -130.65%-14.3M | -24.00%-6.2M | 0.00%-5M | -11.11%-5M | 2.17%-4.5M | -24.32%-4.6M | 19.57%-3.7M | -4.55%-4.6M | 20.00%-4.4M |
Non-operating interest income | 254.55%3.9M | 175.00%1.1M | 0.00%400K | 33.33%400K | 50.00%300K | 0.00%200K | -75.00%200K | 700.00%800K | -75.00%100K | 100.00%400K |
Non-operating interest expense | 48.95%21.3M | 150.88%14.3M | 26.67%5.7M | -8.16%4.5M | 13.95%4.9M | -2.27%4.3M | 7.32%4.4M | -2.38%4.1M | -4.55%4.2M | -16.98%4.4M |
Total other finance cost | -18.18%900K | 22.22%1.1M | 0.00%900K | 125.00%900K | 0.00%400K | 0.00%400K | 0.00%400K | -20.00%400K | 25.00%500K | 0.00%400K |
Other net income (expense) | ||||||||||
Special income (charges) | -602.86%-24.6M | -75.00%-3.5M | 39.39%-2M | 82.81%-3.3M | 11.93%-19.2M | -269.49%-21.8M | -136.00%-5.9M | -106.89%-2.5M | 811.76%36.3M | -155.00%-5.1M |
-Less:Restructuring and merger&acquisition | 1,184.62%14.1M | -141.94%-1.3M | 933.33%3.1M | -85.71%300K | 200.00%2.1M | -41.67%700K | 100.00%1.2M | -40.00%600K | -62.96%1M | 92.86%2.7M |
-Less:Other special charges | 118.75%10.5M | 536.36%4.8M | -136.67%-1.1M | -82.46%3M | -18.96%17.1M | 348.94%21.1M | 147.37%4.7M | 105.09%1.9M | -1,654.17%-37.3M | 300.00%2.4M |
Other non- operating income (expenses) | -162.96%-1.7M | --2.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | -86.04%5.5M | -18.60%39.4M | -13.26%48.4M | 20.52%55.8M | 367.68%46.3M | 26.92%9.9M | -80.84%7.8M | -33.17%40.7M | 5.36%60.9M | 51.31%57.8M |
Income tax | -59.21%3.1M | -35.04%7.6M | 30.00%11.7M | -15.09%9M | 231.25%10.6M | 109.47%3.2M | -628.13%-33.8M | -39.62%6.4M | -38.73%10.6M | 86.02%17.3M |
Net income | -92.45%2.4M | -13.35%31.8M | -21.58%36.7M | 31.09%46.8M | 432.84%35.7M | -83.89%6.7M | 21.28%41.6M | -31.81%34.3M | 24.20%50.3M | 40.14%40.5M |
Net income continuous Operations | -92.45%2.4M | -13.35%31.8M | -21.58%36.7M | 31.09%46.8M | 432.84%35.7M | -83.89%6.7M | 21.28%41.6M | -31.81%34.3M | 24.20%50.3M | 40.14%40.5M |
Minority interest income | -266.67%-5.5M | 64.29%-1.5M | -740.00%-4.2M | -225.00%-500K | 136.36%400K | 0.00%-1.1M | -173.33%-1.1M | 50.00%1.5M | 66.67%1M | 600K |
Net income attributable to the parent company | -76.28%7.9M | -18.58%33.3M | -13.53%40.9M | 33.99%47.3M | 352.56%35.3M | -81.73%7.8M | 30.18%42.7M | -33.47%32.8M | 23.56%49.3M | 38.06%39.9M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -76.28%7.9M | -18.58%33.3M | -13.53%40.9M | 33.99%47.3M | 352.56%35.3M | -81.73%7.8M | 30.18%42.7M | -33.47%32.8M | 23.56%49.3M | 38.06%39.9M |
Basic earnings per share | -76.38%0.12 | -18.72%0.508 | -13.91%0.625 | 33.46%0.726 | 338.71%0.544 | -82.21%0.124 | 29.55%0.697 | -33.66%0.538 | 23.44%0.811 | 37.74%0.657 |
Diluted earnings per share | -76.44%0.119 | -18.81%0.505 | -13.61%0.622 | 33.33%0.72 | 353.78%0.54 | -82.68%0.119 | 29.62%0.687 | -34.00%0.53 | 23.73%0.803 | 36.34%0.649 |
Dividend per share | 0.00%0.32 | 0.00%0.32 | 6.67%0.32 | 6.38%0.3 | 5.22%0.282 | 10.29%0.268 | 65.31%0.243 | -26.87%0.147 | 9.84%0.201 | 2.62%0.183 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |