(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.79%-58.5K | 17.30%-42.56K | -0.50%-220.67K | -31.41%-60.55K | 16.41%-52.83K | 30.00%-55.82K | -68.48%-51.46K | 48.73%-219.58K | -248.69%-46.08K | 20.89%-63.2K |
Net income from continuing operations | 63.28%-85.94K | 73.99%-59.06K | -309.27%-4.4M | -1,374.99%-3.77M | 34.97%-164.1K | -2.86%-234.02K | 32.93%-227.04K | 35.01%-1.07M | 30.64%-255.62K | 48.33%-252.36K |
Operating gains losses | 53.10%6.11K | -35.83%-8.3K | -79.80%5.75K | -17.50%14.89K | -1,102.43%-7.02K | 149.78%3.99K | -175.01%-6.11K | --28.49K | --18.05K | --700 |
Depreciation and amortization | -99.79%283 | -99.80%283 | -2.97%547.42K | -2.44%135.92K | -4.04%135.92K | -2.99%137.42K | -2.40%138.16K | 5.14%564.17K | -14.07%139.32K | 13.47%141.64K |
Asset impairment expenditure | ---- | ---- | --3.46M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | ---- | ---- | -77.12%59.21K | 132.91%59.21K | ---- | ---- | ---- | -68.02%258.83K | -86.72%25.42K | -84.22%44.13K |
Other non cashItems | 235.34%26.77K | 252.48%23.63K | 473.84%49.4K | 1,234.53%25.2K | 152.53%9.52K | 271.30%7.98K | 736.03%6.71K | 334.36%8.61K | --1.89K | --3.77K |
Change In working capital | -119.84%-5.72K | -97.63%874 | 1,091.36%56.24K | -28.51%17.78K | -2,400.74%-27.16K | 171.45%28.81K | 238.84%36.82K | 95.42%-5.67K | 12,053.85%24.86K | -126.96%-1.09K |
-Change in receivables | 88.42%-720 | -119.78%-1.58K | 229.78%15.09K | 210.06%11.6K | -68.43%1.71K | -52.15%-6.22K | 429.04%8K | -482.94%-11.63K | -238.87%-10.54K | 925.08%5.43K |
-Change in inventory | -90.52%748 | -351.25%-1.9K | 107.33%12.21K | 101.88%3.12K | --433 | --7.89K | --757 | -3,343.35%-166.49K | ---166.49K | --0 |
-Change in prepaid assets | 89.93%-730 | -13.57%-22.37K | 95.12%-173 | 29.79%18.89K | 317.40%7.89K | 61.16%-7.25K | -569.69%-19.7K | 87.54%-3.54K | 218.70%14.56K | -218.45%-3.63K |
-Change in payables and accrued expense | -114.58%-5.01K | -44.03%26.73K | -83.46%29.11K | -108.45%-15.84K | -1,187.74%-37.19K | 295.77%34.38K | 424.70%47.76K | 288.17%175.99K | 4,096.57%187.34K | -277.83%-2.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.79%-58.5K | 17.30%-42.56K | -0.50%-220.67K | -31.41%-60.55K | 16.41%-52.83K | 30.00%-55.82K | -68.48%-51.46K | 48.73%-219.58K | -248.69%-46.08K | 20.89%-63.2K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -3.34K | 0 | 0 | |||||
Net intangibles purchas and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---3.34K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---3.34K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.02%58.75K | -51.81%40.23K | 138.87%223.04K | 1,358,860.00%67.95K | -84.89%16.71K | 25.33%54.9K | 236.87%83.48K | 172.11%93.37K | 100.00%5 | 2,017.45%110.56K |
Net issuance payments of debt | 7.02%58.75K | -71.73%40.23K | 89.99%281.88K | 9,876.69%67.95K | -84.98%16.71K | 25.33%54.9K | 2,472.05%142.32K | 1,159.75%148.37K | 95.04%-695 | 2,029.59%111.26K |
Net other financing activities | ---- | ---- | -6.99%-58.84K | --0 | --0 | --0 | -6.99%-58.84K | 52.38%-54.99K | --700 | ---700 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.02%58.75K | -51.81%40.23K | 138.87%223.04K | 1,358,860.00%67.95K | -84.89%16.71K | 25.33%54.9K | 236.87%83.48K | 172.11%93.37K | 100.00%5 | 2,017.45%110.56K |
Net cash flow | ||||||||||
Beginning cash position | -77.48%9.3K | 25.51%11.63K | -93.32%9.27K | -92.34%4.24K | 405.37%40.36K | -12.66%41.29K | -93.32%9.27K | -80.07%138.81K | -67.79%55.34K | -96.80%7.99K |
Current changes in cash | 126.83%249 | -107.29%-2.33K | 101.82%2.36K | 116.05%7.39K | -176.28%-36.12K | 97.64%-928 | 134.98%32.02K | 76.78%-129.55K | -39.56%-46.08K | 161.07%47.36K |
End cash Position | -76.35%9.55K | -77.48%9.3K | 25.51%11.63K | 25.51%11.63K | -92.34%4.24K | 405.37%40.36K | -12.66%41.29K | -93.32%9.27K | -93.32%9.27K | -67.79%55.34K |
Free cash from | -4.79%-58.5K | 17.30%-42.56K | 1.01%-220.67K | -31.41%-60.55K | 16.41%-52.83K | 32.81%-55.82K | -68.48%-51.46K | 47.95%-222.92K | -147.77%-46.08K | 11.94%-63.2K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.