CATHEDRA BITCOIN INC
CBTTF
Digihost Technology
DGHI
The9 Ltd
NCTY
Ebang International
EBON
NEPTUNE DIGITAL ASSETS CORP
NPPTF
(Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,203.02%-83.29M | -25.49%44.66M | -81.08%-22.92M | 95.27%330.38M | 51.88%289.5M | 72.11%-6.39M | 6.88%59.93M | 76.80%-12.66M | 28.52%169.19M | 50.01%190.61M |
Net income from continuing operations | -135.00%-20.76M | -120.58%-8.64M | 248.74%15.91M | 30.44%210.72M | 21.98%120.15M | 135.74%59.3M | 52.92%41.96M | -202.30%-10.69M | -10.28%161.54M | 37.44%98.49M |
Operating gains losses | 709.98%38.7M | 1,706.22%41.31M | -2,012.48%-36.01M | -102.80%-297K | -18.96%6.74M | -3,664.61%-6.35M | -171.74%-2.57M | 228.80%1.88M | 542.07%10.61M | 608.44%8.31M |
Depreciation and amortization | 15.15%17.53M | 11.82%17.2M | 6.02%16.38M | -0.19%61.35M | -4.30%15.29M | 1.80%15.23M | 1.02%15.38M | 0.95%15.45M | 8.22%61.47M | 5.21%15.98M |
Deferred tax | ---- | ---- | ---- | -237.37%-12.79M | 168.55%9.56M | ---- | ---- | ---- | 109.75%9.31M | -85.35%3.56M |
Other non cash items | -70.44%-6.93M | 80.47%6.39M | 69.98%10.14M | -111.25%-2.21M | -16.05%-7.65M | -197.62%-4.07M | 1,842.86%3.54M | -73.24%5.97M | -31.23%19.67M | -249.16%-6.59M |
Change In working capital | -132.70%-128.11M | 33.00%-4.5M | -9.34%-35.38M | 136.24%45.23M | 124.64%139.36M | 32.04%-55.06M | -740.42%-6.72M | 69.72%-32.36M | -99.03%-124.8M | 883.78%62.04M |
-Change in receivables | -40.83%-50.9M | -11.18%-33.43M | -30.28%40.02M | 228.07%24.33M | 949.07%33.14M | -34.96%-36.14M | -91.57%-30.07M | 182.50%57.4M | 55.02%-19M | 115.85%3.16M |
-Change in inventory | -178.43%-79.9M | -132.44%-50.53M | -125.32%-38.15M | 172.19%39.28M | 5.61%106.65M | 46.09%-28.7M | 66.28%-21.74M | 55.09%-16.93M | 40.24%-54.41M | 1,695.18%100.98M |
-Change in prepaid assets | -165.91%-4.72M | -43.21%8.17M | -39.70%-19.44M | 84.36%-205K | 12.74%-7.83M | -43.71%7.16M | 57.56%14.38M | 1.87%-13.91M | 91.69%-1.31M | -223.39%-8.97M |
-Change in payables and accrued expense | -10.63%6.22M | 97.14%74.37M | 41.62%-30.24M | 126.96%5.52M | 148.11%12.64M | 196.00%6.95M | -47.90%37.72M | 12.73%-51.8M | -120.14%-20.46M | -189.96%-26.26M |
-Change in other current liabilities | 179.25%1.19M | -874.44%-2.42M | 894.25%17M | -139.55%-2.44M | 156.37%885K | 35.00%-1.5M | -86.93%313K | -563.20%-2.14M | -108.72%-1.02M | 75.40%-1.57M |
-Change in other working capital | 99.93%-2K | 90.95%-664K | 8.04%-4.58M | 25.71%-21.25M | -15.43%-6.11M | 32.05%-2.83M | -170.04%-7.34M | 69.72%-4.98M | -6.39%-28.61M | 44.08%-5.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,203.02%-83.29M | -25.49%44.66M | -81.08%-22.92M | 95.27%330.38M | 51.88%289.5M | 72.11%-6.39M | 6.88%59.93M | 76.80%-12.66M | 28.52%169.19M | 50.01%190.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.56%-24.44M | 192.29%17.03M | -348.25%-77.92M | 16.38%-75.15M | -3.48%-18.52M | -0.27%-20.79M | 16.28%-18.45M | 40.46%-17.38M | -44.30%-89.87M | 18.28%-17.9M |
Net PPE purchase and sale | 200.48%17.74M | -16.81%-20.38M | -21.63%-21.1M | 17.09%-74.21M | -22.43%-21.76M | 13.92%-17.65M | 22.39%-17.45M | 39.65%-17.35M | -40.90%-89.5M | 22.46%-17.77M |
Net business purchase and sale | --0 | --0 | ---54.98M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -108.85%-5.31M | 119.64%77K | 154.71%180K | ---1.11M | 662.19%2.16M | -797.88%-2.54M | -232.20%-392K | -378.81%-329K | --0 | -87.83%283K |
Net other investing changes | -6,107.07%-36.87M | 6,179.80%37.33M | -792.47%-2.02M | 145.75%167K | 365.44%1.08M | -1,124.14%-594K | -210.23%-614K | 151.05%292K | -121.42%-365K | -117.58%-408K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.56%-24.44M | 192.29%17.03M | -348.25%-77.92M | 16.38%-75.15M | -3.48%-18.52M | -0.27%-20.79M | 16.28%-18.45M | 40.46%-17.38M | -44.30%-89.87M | 18.28%-17.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 245.21%33.46M | -99.04%-79.72M | -129.49%-15.72M | 22.26%-168.84M | -86.21%-159.04M | -146.68%-23.05M | -819.68%-40.05M | 130.15%53.31M | -123.81%-217.19M | -24.60%-85.41M |
Net issuance payments of debt | 955.83%54.53M | 11.03%-12.67M | -2.29%136.74M | -60.42%11.14M | -54.09%-108.2M | -110.34%-6.37M | -242.78%-14.24M | 422.74%139.94M | 587.14%28.14M | -702,040.00%-70.21M |
Net common stock issuance | -101.05%-19K | -6,638.85%-49.83M | 89.71%-4.43M | 65.13%-64.68M | -2,454.02%-24.16M | 1,767.01%1.81M | 100.73%762K | 46.19%-43.09M | -263.18%-185.47M | 98.25%-946K |
Cash dividends paid | 3.85%-15.49M | -0.06%-16.07M | -878.54%-135.63M | -21.16%-62.79M | -34.29%-16.76M | -31.51%-16.11M | -19.72%-16.06M | -1.35%-13.86M | -41.03%-51.82M | 14.68%-12.48M |
Proceeds from stock option exercised by employees | --0 | --0 | -83.71%3.12M | --24.8M | --5.66M | --0 | --0 | --19.13M | --0 | --0 |
Net other financing activities | -133.82%-5.55M | 88.98%-1.16M | 68.21%-15.52M | -861.61%-77.3M | -779.97%-15.59M | -2,567.42%-2.37M | -110.15%-10.52M | 55.54%-48.82M | -132.88%-8.04M | ---1.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 245.21%33.46M | -99.04%-79.72M | -129.49%-15.72M | 22.26%-168.84M | -86.21%-159.04M | -146.68%-23.05M | -819.68%-40.05M | 130.15%53.31M | -123.81%-217.19M | -24.60%-85.41M |
Net cash flow | ||||||||||
Beginning cash position | -27.22%220.25M | -18.62%243.03M | 30.65%360.29M | -33.64%275.77M | 40.24%244.1M | 73.55%302.63M | 101.93%298.64M | -33.64%275.77M | -11.46%415.57M | -55.51%174.07M |
Current changes in cash | -47.86%-74.26M | -1,363.98%-18.04M | -601.07%-116.56M | 162.67%86.4M | 28.22%111.94M | -978.54%-50.23M | -95.19%1.43M | 108.93%23.26M | -398.10%-137.87M | 138.46%87.3M |
Effect of exchange rate changes | 55.84%-3.66M | -285.53%-4.74M | -78.76%-690K | 2.64%-1.88M | -70.52%4.25M | -37.73%-8.3M | 179.86%2.56M | 94.57%-386K | 92.61%-1.93M | 216.79%14.4M |
End cash Position | -41.70%142.32M | -27.22%220.25M | -18.62%243.03M | 30.65%360.29M | 30.65%360.29M | 40.24%244.1M | 73.55%302.63M | 101.93%298.64M | -33.64%275.77M | -33.64%275.77M |
Free cash flow | -337.77%-105.36M | -42.86%24.28M | -46.71%-44.02M | 221.48%256.17M | 54.93%267.76M | 44.58%-24.07M | 26.47%42.49M | 63.98%-30.01M | 16.98%79.69M | 65.96%172.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |