(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.33%-41.76K | -82.38%-103.69K | -50.83%-254.12K | -208.55%-83.79K | -30.78%-60.39K | 4.29%-53.09K | -43.29%-56.86K | -0.79%-168.48K | -1.93%-27.16K | 5.91%-46.18K |
Net income from continuing operations | -192.44%-212.62K | -65.08%-105.87K | -9.80%-335.11K | -2.56%-62.22K | -21.96%-136.05K | 21.74%-72.71K | -59.98%-64.13K | -55.05%-305.2K | -35.31%-60.66K | -83.01%-111.55K |
Operating gains losses | 369.71%84.84K | 251.20%13.91K | -279.74%-96.68K | -407.93%-83.32K | -51.40%27.3K | -214.73%-31.46K | 31.32%-9.2K | 1,942.92%53.79K | -577.01%-16.4K | 175.89%56.17K |
Other non cashItems | 9.61%38.59K | 14.67%36.76K | 98.36%147.91K | 47.42%40.81K | 92.20%39.84K | 138.72%35.21K | 180.94%32.06K | 98.73%74.57K | 172.01%27.68K | 111.61%20.73K |
Change In working capital | 192.34%46.38K | -211.27%-48.5K | 255.66%29.75K | -5.81%20.94K | 174.00%8.53K | 435.13%15.87K | -749.98%-15.58K | 179.86%8.37K | 113.01%22.23K | 36.95%-11.53K |
-Change in receivables | 48.15%-714 | -1,101.43%-701 | 117.48%93 | 204.44%137 | 1.69%1.26K | 1.01%-1.38K | 116.36%70 | -232.67%-532 | -92.77%45 | 172.97%1.24K |
-Change in prepaid assets | 18.35%10.7K | -23.51%-10.7K | 196.46%335 | 24.50%9.33K | -30.77%-9.37K | 36.29%9.04K | -26.53%-8.67K | 3,866.67%113 | -40.11%7.49K | 41.94%-7.17K |
-Change in payables and accrued expense | 343.85%36.39K | -431.04%-37.09K | 233.82%29.32K | -21.91%11.47K | 397.05%16.64K | 182.17%8.2K | -172.21%-6.99K | 180.79%8.78K | 644.28%14.69K | 12.37%-5.6K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.33%-41.76K | -82.38%-103.69K | -50.83%-254.12K | -208.55%-83.79K | -30.78%-60.39K | 4.29%-53.09K | -43.29%-56.86K | -0.79%-168.48K | -1.93%-27.16K | 5.91%-46.18K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.62%27.27K | 226.74%94.97K | 25.63%229.96K | 58.73%106.18K | -145.36%-8.67K | 45.91%103.38K | 10.97%29.06K | -9.60%183.05K | 63.88%66.89K | -66.71%19.11K |
Net issuance payments of debt | -73.62%27.27K | 118.39%175.49K | 57.87%349.19K | 58.73%106.18K | 30.50%59.27K | 45.91%103.38K | 111.30%80.36K | -11.54%221.19K | 36.54%66.89K | -39.48%45.42K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | --0 | -56.99%-80.53K | -212.58%-119.23K | --0 | -158.29%-67.94K | --0 | -333.19%-51.29K | 19.80%-38.15K | --0 | -49.15%-26.3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -73.62%27.27K | 226.74%94.97K | 25.63%229.96K | 58.73%106.18K | -145.36%-8.67K | 45.91%103.38K | 10.97%29.06K | -9.60%183.05K | 63.88%66.89K | -66.71%19.11K |
Net cash flow | ||||||||||
Beginning cash position | -18.09%22.08K | -43.84%30.64K | 37.95%54.56K | -43.99%8.29K | 85.96%77.28K | 3.49%26.96K | 37.95%54.56K | 815.44%39.55K | -41.70%14.8K | 144.46%41.56K |
Current changes in cash | -128.82%-14.49K | 68.59%-8.73K | -265.87%-24.17K | -43.65%22.39K | -155.16%-69.06K | 226.92%50.29K | -106.06%-27.79K | -58.74%14.57K | 180.33%39.74K | -425.11%-27.07K |
Effect of exchange rate changes | -1,022.73%-203 | -12.31%171 | -43.54%249 | -300.00%-40 | -76.70%72 | -81.82%22 | 2,266.67%195 | 631.33%441 | 253.85%20 | 406.56%309 |
End cash Position | -90.44%7.39K | -18.09%22.08K | -43.84%30.64K | -43.84%30.64K | -43.99%8.29K | 85.96%77.28K | 3.49%26.96K | 37.95%54.56K | 37.95%54.56K | -41.70%14.8K |
Free cash from | 21.33%-41.76K | -82.38%-103.69K | -50.83%-254.12K | -208.55%-83.79K | -30.78%-60.39K | 4.29%-53.09K | -43.29%-56.86K | -0.79%-168.48K | -1.93%-27.16K | 5.91%-46.18K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data