(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.62%-38.82K | 36.69%-504.84K | 87.86%-142.25K | -174.09%-196.33K | -136.12%-110.31K | 71.46%-55.95K | -17.23%-797.42K | -40.43%-1.17M | -30.88%264.99K | 164.18%305.37K |
Net income from continuing operations | 2.20%-157.86K | 78.14%-757.03K | 86.53%-412.55K | 260.43%38.2K | 11.12%-221.26K | 1.13%-161.42K | -87.09%-3.46M | -294.09%-3.06M | 119.59%10.6K | -36.69%-248.94K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --1.56M | ---- | ---- | ---- |
Depreciation and amortization | -96.40%177 | -98.14%890 | -137.36%-4.47K | -98.14%222 | -98.14%223 | -58.92%4.91K | -1.35%47.84K | -1.35%11.96K | -1.35%11.96K | -1.34%11.96K |
Asset impairment expenditure | ---- | -60.76%345.49K | -61.04%345.49K | --0 | ---- | ---- | 7.46%880.43K | 9.16%886.81K | -138.52%-9.9K | 109.64%2.03K |
Remuneration paid in stock | ---- | 56.25%25K | --0 | ---- | ---- | ---- | -97.92%16K | --16K | ---- | ---- |
Deferred tax | ---- | -215.10%-625K | -268.29%-726.86K | --0 | ---- | ---- | 398.35%543K | --431.91K | --0 | ---- |
Other non cashItems | ---- | -30.89%-353.44K | -33.19%-44.13K | -25.55%-243.96K | -0.78%-44.26K | -1,685.64%-21.09K | 20.94%-270.04K | 70.33%-33.14K | -737.42%-194.31K | 64.80%-43.92K |
Change In working capital | -2.28%118.87K | 891.51%859.26K | 171.40%700.27K | -103.53%-15.79K | -88.77%53.13K | 355.75%121.64K | -289.34%-108.56K | -66.74%-980.79K | -19.64%446.65K | 261.54%473.15K |
-Change in receivables | -58.33%26.31K | 167.60%42.69K | -13.54%39.42K | 45.96%-51.34K | 19.47%-8.53K | 2,117.19%63.14K | -185.38%-63.14K | 92.96%45.6K | -397.99%-95.02K | -10.32%-10.59K |
-Change in prepaid assets | 269.65%5.05K | -117.96%-155 | -3.19%-12.65K | -55.36%7.74K | 306.02%7.74K | -556.73%-2.98K | -48.04%863 | 5.12%-12.26K | 146.84%17.33K | -157.57%-3.76K |
-Change in payables and accrued expense | 42.34%87.51K | 1,864.71%816.73K | 166.41%673.5K | -94.69%27.82K | -88.94%53.93K | 239.79%61.48K | -153.26%-46.28K | -69.33%-1.01M | -7.66%524.33K | 268.21%487.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.62%-38.82K | 36.69%-504.84K | 87.86%-142.25K | -174.09%-196.33K | -136.12%-110.31K | 71.46%-55.95K | -17.23%-797.42K | -40.43%-1.17M | -30.88%264.99K | 164.18%305.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 45.89%-1.46M | -196.98%-396.46K | 62.94%-712.56K | 74.88%-254.6K | 43.66%-97.43K | -27.86%-2.7M | 750.60%408.82K | -81.61%-1.92M | -55.72%-1.01M |
Net PPE purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --415.07K | ---- | ---- | ---- |
Net other investing changes | ---- | 53.10%-1.46M | -6,242.38%-396.46K | 62.94%-712.56K | 74.88%-254.6K | 43.66%-97.43K | -47.51%-3.12M | 90.05%-6.25K | -81.61%-1.92M | -55.72%-1.01M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 45.89%-1.46M | -196.98%-396.46K | 62.94%-712.56K | 74.88%-254.6K | 43.66%-97.43K | -27.86%-2.7M | 750.60%408.82K | -81.61%-1.92M | -55.72%-1.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -105.43%-158.07K | 242.28%158.07K | 62.10%5.02M | 20,918.65%2.91M | -109.59%-111.09K | 20,567.05%2.23M | |||
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -8.34%-57.15K | -2.13%-14.29K | -2.64%-14.29K | -30.84%-14.29K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --5.41M | --3.35M | --132.07K | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -110.44%-328.97K | ---713.05K | -94.91%59.68K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | --0 | -106.02%-158.07K | -10.93%158.07K | ---- | ---- | 62.10%5.02M | 18,855.78%2.62M | -84.68%177.46K | 20,567.05%2.23M |
Net cash flow | ||||||||||
Beginning cash position | -94.15%122.11K | 270.24%2.09M | 260.18%818.88K | -8.07%1.57M | 970.73%1.93M | 270.24%2.09M | 118.46%563.95K | -84.59%227.35K | 72.05%1.71M | -91.52%180.68K |
Current changes in cash | 74.69%-38.82K | -228.99%-1.97M | -137.45%-696.78K | 49.27%-750.83K | -123.90%-364.91K | 59.98%-153.38K | 398.37%1.52M | 304.19%1.86M | -406.56%-1.48M | 234.22%1.53M |
End cash Position | -95.69%83.29K | -94.15%122.11K | -94.15%122.11K | 260.18%818.88K | -8.07%1.57M | 970.73%1.93M | 270.24%2.09M | 270.24%2.09M | -84.59%227.35K | 72.05%1.71M |
Free cash from | 30.62%-38.82K | 36.69%-504.84K | 87.86%-142.25K | -174.09%-196.33K | -136.12%-110.31K | 71.46%-55.95K | -17.23%-797.42K | -40.43%-1.17M | -30.88%264.99K | 164.18%305.37K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data