(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.41%129.95K | -36.92%295.41K | -58.14%464.61K | -58.14%464.61K | -87.78%228.32K | -81.90%285.02K | 25.10%468.28K | 55.92%1.11M | 55.92%1.11M | 134.93%1.87M |
-Cash and cash equivalents | -54.41%129.95K | -36.92%295.41K | -58.14%464.61K | -58.14%464.61K | -87.78%228.32K | -81.90%285.02K | 25.10%468.28K | 55.92%1.11M | 55.92%1.11M | 134.93%1.87M |
Current deferred assets | ---- | --6K | ---- | ---- | --6.4K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -45.48%179.44K | -34.76%331.96K | -58.05%500.69K | -58.05%500.69K | -85.36%291.25K | -86.44%329.1K | 20.73%508.81K | 58.30%1.19M | 58.30%1.19M | 145.79%1.99M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.77%-392.12K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K |
-Other intangible assets | ---- | --200K | ---- | ---- | --428K | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 82.97%8.39K | -31.67%7.95K | -42.09%10.82K | -42.09%10.82K | 175.76%32.92K | -99.37%4.59K | 142.21%11.63K | 487.40%18.69K | 487.40%18.69K | 99.25%11.94K |
Total assets | 65.91%5.72K | 2.30%5.51K | -40.58%8.02K | -40.58%8.02K | 3.15%3.4K | -80.18%3.45K | 14.39%5.39K | 335.82%13.49K | 335.82%13.49K | 46.53%3.3K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --60K | --60K | --60K | --60K | --60K | ---- | ---- | ---- |
-Current debt | ---- | ---- | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | ---- | ---- | ---- | ---- | --60K | --60K | --60K | ---- | ---- | ---- |
-accounts payable | 916.47%10.93K | 81.74%65.19K | -89.18%46.78K | -89.18%46.78K | -84.26%1.82K | -92.92%1.08K | 2.80%35.87K | 769.21%432.43K | 769.21%432.43K | 27.11%11.59K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%60K | 0.00%60K | 0.00%60K |
-Due to related parties current | 49.88%70.37K | 104.33%89.87K | -38.45%67.88K | -38.45%67.88K | 44.59%52.56K | -71.80%46.95K | 6.57%43.98K | 15.26%110.27K | 15.26%110.27K | 69.53%36.35K |
-Other payable | 0.00%94.57K | 0.00%94.57K | 0.00%94.57K | 0.00%94.57K | 0.00%94.57K | 0.00%94.57K | -11.30%94.57K | -6.06%94.57K | -6.06%94.57K | -6.06%94.57K |
Current liabilities | -31.06%81.29K | 2.64%155.07K | -70.00%174.66K | -70.00%174.66K | 0.38%123.05K | -54.33%117.92K | 94.44%151.08K | 295.77%582.25K | 295.77%582.25K | 268.06%122.58K |
Non current liabilities | ||||||||||
Non current accrued expenses | 22.31%5.26M | 22.77%5.18M | 20.46%4.88M | 20.46%4.88M | 7.33%4.73M | 3.44%4.3M | 6.63%4.22M | 6.69%4.05M | 6.69%4.05M | 18.53%4.4M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K |
Total non current liabilities | -31.06%81.29K | 2.64%155.07K | -72.80%174.66K | -72.80%174.66K | -32.60%123.05K | -62.94%117.92K | 9.72%151.08K | 210.09%642.25K | 210.09%642.25K | 95.68%182.58K |
Shareholders'equity | ||||||||||
Share capital | 2.73%43.74M | 2.06%43.46M | 2.13%43.46M | 2.13%43.46M | 0.06%42.58M | 0.06%42.58M | 5.28%42.58M | 5.21%42.55M | 5.21%42.55M | 5.21%42.55M |
-common stock | 2.73%43.74M | 2.06%43.46M | 2.13%43.46M | 2.13%43.46M | 0.06%42.58M | 0.06%42.58M | 5.28%42.58M | 5.21%42.55M | 5.21%42.55M | 5.21%42.55M |
Additional paid-in capital | ---- | ---- | ---- | ---- | -4.61%465.07K | -3.11%417.51K | 13.14%395.66K | ---- | ---- | 39.41%487.56K |
Gains losses not affecting retained earnings | --506.75K | --502.26K | 28.02%489.64K | 28.02%489.64K | ---- | ---- | ---- | --382.47K | --382.47K | ---- |
Total equity | 17.62%5.57M | 17.03%5.64M | 1.97%5.52M | 1.97%5.52M | -21.20%5.11M | -29.07%4.74M | 7.53%4.82M | 16.23%5.41M | 16.23%5.41M | 40.27%6.49M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data