(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.44%2.58M | -86.50%223.27K | -47.04%672.74K | -47.04%672.74K | -28.90%1.23M | -56.22%1.58M | 100.91%1.65M | -21.52%1.27M | -21.52%1.27M | -1.21%1.73M |
-Cash and cash equivalents | 1,345.72%2.43M | -93.60%57.68K | -49.64%260.49K | -49.64%260.49K | -57.78%633.57K | -94.93%168.38K | 93.89%901.75K | -51.87%517.22K | -51.87%517.22K | -1.40%1.5M |
-Short term investments | -89.67%145.65K | -77.98%165.58K | -45.26%412.25K | -45.26%412.25K | 158.17%598.08K | 400.75%1.41M | 110.02%751.93K | 38.42%753.11K | 38.42%753.11K | 0.03%231.66K |
Receivables | -91.74%64.18K | -70.09%36.72K | -55.87%63.72K | -55.87%63.72K | -15.72%92.76K | 799.55%776.78K | 97.43%122.78K | 37.12%144.39K | 37.12%144.39K | -9.14%110.06K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --700K | ---- | ---- | ---- | ---- |
-Taxes receivable | -16.41%64.18K | -70.09%36.72K | -55.87%63.72K | -55.87%63.72K | -15.72%92.76K | -11.09%76.78K | 97.43%122.78K | 37.12%144.39K | 37.12%144.39K | -9.14%110.06K |
Inventory | ---- | ---- | ---- | ---- | --466.55K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 163.60%106.71K | -0.68%65.37K | -45.04%63.85K | -45.04%63.85K | -59.87%76.81K | -78.75%40.48K | -21.02%65.82K | 32.03%116.18K | 32.03%116.18K | 128.04%191.39K |
Restricted cash | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Total current assets | 14.58%2.79M | -80.59%365.36K | -46.51%840.31K | -46.51%840.31K | -8.00%1.91M | -37.91%2.44M | 86.62%1.88M | -15.18%1.57M | -15.18%1.57M | 3.76%2.07M |
Non current assets | ||||||||||
Net PPE | 10.63%29.49M | 12.58%29.35M | 15.28%29.17M | 15.28%29.17M | 16.21%28.28M | 14.79%26.65M | 14.36%26.07M | 13.29%25.3M | 13.29%25.3M | 10.96%24.33M |
-Gross PPE | 10.68%29.66M | 12.63%29.51M | 15.33%29.33M | 15.33%29.33M | 16.29%28.43M | 14.90%26.8M | 14.49%26.2M | 13.43%25.43M | 13.43%25.43M | 11.11%24.45M |
-Accumulated depreciation | -19.70%-171.07K | -22.00%-164.22K | -26.46%-158.06K | -26.46%-158.06K | -33.55%-151.73K | -40.15%-142.92K | -45.53%-134.62K | -48.34%-124.99K | -48.34%-124.99K | -57.77%-113.61K |
Other non current assets | 0.25%119.32K | -0.29%118.74K | 0.55%118.84K | 0.55%118.84K | 3.20%118.4K | 7.55%119.03K | 7.17%119.08K | 5.60%118.2K | 5.60%118.2K | 3.91%114.72K |
Total non current assets | 10.59%29.61M | 12.52%29.47M | 15.21%29.29M | 15.21%29.29M | 16.15%28.4M | 14.75%26.77M | 14.33%26.19M | 13.26%25.42M | 13.26%25.42M | 10.92%24.45M |
Total assets | 10.92%32.4M | 6.28%29.83M | 11.62%30.13M | 11.62%30.13M | 14.26%30.3M | 7.17%29.21M | 17.38%28.07M | 11.09%26.99M | 11.09%26.99M | 10.33%26.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Bank in debtedness | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Payables | 94.97%958.62K | 115.29%1.55M | 77.64%1.6M | 77.64%1.6M | 229.58%1.21M | -17.96%491.68K | 2.25%719.56K | 227.67%902.55K | 227.67%902.55K | -7.14%366.25K |
-accounts payable | 35.25%665.02K | 70.74%1.23M | 43.74%1.3M | 43.74%1.3M | 150.20%916.35K | -17.96%491.68K | 2.25%719.56K | 227.67%902.55K | 227.67%902.55K | -7.14%366.25K |
-Other payable | --293.6K | --320.52K | --305.96K | --305.96K | --290.71K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 20.60%3.02M | 28.93%3.25M | 19.60%3.07M | 19.60%3.07M | -5.01%2.66M | -6.12%2.5M | -14.97%2.52M | -21.76%2.57M | -21.76%2.57M | -12.83%2.8M |
Other current liabilities | -78.50%9.45K | -70.51%22.27K | ---- | ---- | --9.68K | --43.97K | --75.52K | ---- | ---- | ---- |
Current liabilities | 31.19%3.99M | 45.40%4.82M | 34.71%4.67M | 34.71%4.67M | 22.44%3.87M | -11.03%3.04M | -13.11%3.32M | -6.27%3.47M | -6.27%3.47M | -12.20%3.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | --695.2K | --960.19K | --935.17K | --935.17K | --906.49K | ---- | ---- | --0 | --0 | ---- |
Derivative product liabilities | --1.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40.96K | --40.96K | --178.24K |
Total non current liabilities | --4.15M | --960.19K | 2,183.29%935.17K | 2,183.29%935.17K | 408.59%906.49K | --0 | --0 | --40.96K | --40.96K | 24.17%178.24K |
Total liabilities | 167.59%8.13M | 74.36%5.78M | 59.79%5.61M | 59.79%5.61M | 43.03%4.78M | -17.75%3.04M | -13.11%3.32M | -5.16%3.51M | -5.16%3.51M | -10.81%3.34M |
Shareholders'equity | ||||||||||
Share capital | 0.80%79.12M | 0.80%79.12M | 2.42%78.95M | 2.42%78.95M | 2.42%78.95M | 1.82%78.49M | 5.18%78.49M | 3.46%77.08M | 3.46%77.08M | 3.46%77.08M |
-common stock | 0.80%79.12M | 0.80%79.12M | 2.42%78.95M | 2.42%78.95M | 2.42%78.95M | 1.82%78.49M | 5.18%78.49M | 3.46%77.08M | 3.46%77.08M | 3.46%77.08M |
Retained earnings | -1.91%-60.94M | 2.16%-59.88M | 5.84%-58.92M | 5.84%-58.92M | 3.73%-60.92M | 5.73%-59.79M | 4.65%-61.2M | 2.00%-62.57M | 2.00%-62.57M | 1.32%-63.29M |
Gains losses not affecting retained earnings | 0.02%1.44M | 0.08%1.44M | 0.32%1.44M | 0.32%1.44M | 1.02%1.44M | 2.20%1.44M | 2.19%1.44M | 1.73%1.44M | 1.73%1.44M | 1.46%1.43M |
Other equity interest | -23.12%4.64M | -44.07%3.37M | -59.54%3.05M | -59.54%3.05M | -23.82%6.06M | -28.93%6.04M | -26.98%6.03M | -11.61%7.53M | -11.61%7.53M | -6.59%7.95M |
Total stockholders'equity | -7.28%24.26M | -2.84%24.05M | 4.42%24.52M | 4.42%24.52M | 10.12%25.52M | 11.08%26.17M | 23.16%24.75M | 14.01%23.48M | 14.01%23.48M | 14.23%23.18M |
Total equity | -7.28%24.26M | -2.84%24.05M | 4.42%24.52M | 4.42%24.52M | 10.12%25.52M | 11.08%26.17M | 23.16%24.75M | 14.01%23.48M | 14.01%23.48M | 14.23%23.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data