(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.50%5.95M | 3.16%7.06M | 15.51%24M | 9.27%5.03M | 38.65%5.63M | 29.90%6.5M | -0.45%6.85M | 92.40%20.78M | 206.67%4.6M | -48.58%4.06M |
Net income from continuing operations | -10.41%4.79M | 4.38%4.75M | 62.39%21.06M | 25.34%5.39M | 87.34%5.77M | 54.65%5.35M | 111.47%4.55M | 112.57%12.97M | 126.32%4.3M | -45.92%3.08M |
Operating gains losses | -354.17%-6.1K | -356.52%-5.9K | -100.95%-3.2K | ---- | 39.74%-4.7K | 161.54%2.4K | 355.56%2.3K | -32.46%337.7K | -40.00%300K | ---7.8K |
Depreciation and amortization | -4.13%1.05M | -2.18%1.04M | -9.70%4.28M | -15.03%1.02M | -1.21%1.1M | -10.85%1.09M | -9.99%1.06M | 7.62%4.74M | -25.00%1.2M | 11.77%1.12M |
Deferred tax | -0.52%1.48M | -9.10%1.42M | 89.29%6.3M | 600.97%1.5M | 42.42%1.75M | 7.71%1.48M | 59.74%1.56M | 122.01%3.33M | -160.00%-300K | -12.09%1.23M |
Other non cashItems | -19.30%686.3K | -13.92%729.7K | 27.32%3.32M | -1.26%789.9K | 9.72%833.2K | 43.89%850.4K | 87.50%847.7K | 53.45%2.61M | 60.00%800K | 51.88%759.4K |
Change In working capital | 1,494.05%133.9K | 190.67%1.44M | -148.43%-1.66M | -347.05%-894.1K | -1,138.06%-1.27M | 108.31%8.4K | -85.99%496K | 1,617.60%3.44M | 84.62%-200K | 161.35%122.7K |
-Change in receivables | -1,010.86%-981K | 293.11%1.18M | -146.74%-1.32M | -228.43%-985.3K | -191.14%-737.8K | 120.33%107.7K | -89.42%299.1K | 412.91%2.82M | 80.00%-300K | 261.90%809.5K |
-Change in inventory | -69.51%-27.8K | 510.38%43.5K | 75.55%-36.4K | ---3K | 92.67%-6.3K | 15.90%-16.4K | 25.87%-10.6K | -48.90%-148.9K | --0 | ---85.9K |
-Change in prepaid assets | 199.45%217.9K | 3,194.37%233.9K | -3,460.00%-267K | -82.90%68.4K | 82.28%-123.4K | -210.21%-219.1K | -91.86%7.1K | 92.50%-7.5K | 100.00%400K | -16.08%-696.5K |
-Change in payables and accrued expense | 579.00%924.8K | -105.74%-11.5K | -105.66%-43.9K | 108.60%25.8K | -524.90%-406.2K | -45.39%136.2K | -68.64%200.4K | -40.35%775.4K | ---300K | -89.38%95.6K |
Interest paid (cash flow from operating activities) | 20.90%-660.1K | 12.96%-755.6K | -34.14%-3.32M | 1.66%-786.7K | -14.37%-828.7K | -57.07%-834.5K | -90.12%-868.1K | -37.42%-2.47M | -60.00%-800K | -44.92%-724.6K |
Tax refund paid | -4.84%-1.52M | -93.14%-1.55M | -43.50%-5.97M | -184.57%-1.99M | -13.64%-1.73M | -43.45%-1.45M | 16.67%-805K | -131.17%-4.16M | 58.82%-700K | ---1.52M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.50%5.95M | 3.16%7.06M | 15.51%24M | 9.27%5.03M | 38.65%5.63M | 29.90%6.5M | -0.45%6.85M | 92.40%20.78M | 206.67%4.6M | -48.58%4.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 63.72%-140.2K | -490.66%-107.5K | 75.82%-619.1K | 76.30%-71.1K | 88.14%-143.4K | 50.63%-386.4K | 89.16%-18.2K | 69.51%-2.56M | 88.00%-300K | 47.41%-1.21M |
Net PPE purchase and sale | 63.72%-140.2K | -44.30%-107.5K | 72.98%-675.3K | 76.30%-71.1K | 88.14%-143.4K | 50.63%-386.4K | 55.63%-74.5K | 70.25%-2.5M | 88.00%-300K | 47.41%-1.21M |
Net investment property transactions | --0 | --0 | 190.65%56.2K | --0 | --0 | --0 | --56.3K | ---62K | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.72%-140.2K | -490.66%-107.5K | 75.82%-619.1K | 76.30%-71.1K | 88.14%-143.4K | 50.63%-386.4K | 89.16%-18.2K | 69.51%-2.56M | 88.00%-300K | 47.41%-1.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25.09%-4.85M | -26.29%-7.38M | -37.21%-25.02M | -36.78%-6.43M | -30.23%-6.27M | -192.87%-6.47M | 8.62%-5.84M | -728.74%-18.23M | -23.68%-4.7M | -2,308.35%-4.82M |
Net issuance payments of debt | 65.17%-939.3K | -480.69%-4.35M | -2.21%-9.07M | 30.74%-1.32M | -93.19%-4.31M | -424.31%-2.7M | 86.43%-749.4K | -221.63%-8.88M | 5.00%-1.9M | -546.42%-2.23M |
Net common stock issuance | 25.30%-1.35M | 84.98%-464.9K | -138.97%-7.87M | -269.81%-2.96M | 98.76%-7K | -78.71%-1.81M | -254.29%-3.1M | 31.35%-3.3M | 60.00%-800K | 29.45%-564.4K |
Cash dividends paid | -30.20%-2.55M | -28.25%-2.57M | -33.17%-8.07M | -7.71%-2.15M | 3.30%-1.95M | 3.20%-1.96M | ---2M | ---6.06M | ---2M | ---2.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.09%-4.85M | -26.29%-7.38M | -37.21%-25.02M | -36.78%-6.43M | -30.23%-6.27M | -192.87%-6.47M | 8.62%-5.84M | -728.74%-18.23M | -23.68%-4.7M | -2,308.35%-4.82M |
Net cash flow | ||||||||||
Beginning cash position | -18.38%13.55M | -10.47%13.98M | -0.10%15.61M | -3.42%15.45M | -9.56%16.24M | 4.11%16.6M | -0.10%15.61M | 51.74%15.63M | -21.57%16M | 19.68%17.95M |
Current changes in cash | 365.49%957.1K | -143.52%-427.6K | -10,729.80%-1.64M | -268.35%-1.47M | 60.08%-783.9K | -117.94%-360.5K | 214.30%982.5K | -100.28%-15.1K | 91.67%-400K | -136.37%-1.96M |
End cash Position | -10.67%14.5M | -18.35%13.55M | -10.47%13.98M | -10.39%13.98M | -3.35%15.45M | -9.56%16.24M | 4.11%16.6M | 0.09%15.61M | 0.00%15.6M | -21.63%15.99M |
Free cash from | -5.01%5.81M | 2.70%6.95M | 27.61%23.33M | 15.23%4.96M | 92.40%5.49M | 44.84%6.11M | 0.93%6.77M | 661.68%18.28M | 530.00%4.3M | -49.06%2.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data