(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -74.93%9.6M | -49.46%18.7M | -77.89%6.3M | 124.90%112M | -68.82%8.2M | 49.61%38.3M | 210.92%37M | 303.57%28.5M | 4.62%49.8M | 216.87%26.3M |
Net income from continuing operations | -18.84%16.8M | -6.05%20.2M | -1.50%13.1M | -9.48%70.7M | 13.43%15.2M | 1.97%20.7M | -4.87%21.5M | -38.99%13.3M | 11.41%78.1M | -33.99%13.4M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100K | ---- |
Depreciation and amortization | 5.26%2M | 26.67%1.9M | 72.73%1.9M | 64.10%6.4M | 72.73%1.9M | 90.00%1.9M | 66.67%1.5M | 22.22%1.1M | 5.41%3.9M | 22.22%1.1M |
Deferred tax | --0 | ---400K | 200.00%300K | --2M | 250.00%2.1M | 33.33%-200K | --0 | --100K | --0 | 175.00%600K |
Change In working capital | -169.78%-9.7M | -130.40%-3.8M | -182.95%-10.7M | 169.90%26.7M | -221.15%-12.6M | 396.43%13.9M | 194.70%12.5M | 133.77%12.9M | -33.10%-38.2M | 174.29%10.4M |
-Change in receivables | 12.50%2.7M | 5.61%-10.1M | 33.87%-4.1M | 21.21%-2.6M | -39.90%11.9M | -62.50%2.4M | 36.69%-10.7M | 50.79%-6.2M | 55.41%-3.3M | 69.23%19.8M |
-Change in inventory | -24.51%7.7M | -182.93%-10.2M | -191.73%-12.2M | 575.71%33.3M | -124.75%-2.5M | -35.85%10.2M | 868.75%12.3M | 142.36%13.3M | 82.72%-7M | 132.17%10.1M |
-Change in prepaid assets | 78.57%-600K | -1,700.00%-1.6M | -200.00%-300K | 55.56%-800K | 433.33%1.6M | -55.56%-2.8M | -83.33%100K | 133.33%300K | -550.00%-1.8M | -50.00%300K |
-Change in payables and accrued expense | -575.61%-19.5M | 67.59%18.1M | 7.27%5.9M | 88.95%-2.1M | -77.17%-22.5M | 123.16%4.1M | 129.79%10.8M | -17.91%5.5M | -227.52%-19M | -1,158.33%-12.7M |
-Change in other working capital | ---- | ---- | ---- | 84.51%-1.1M | ---- | ---- | ---- | ---- | -282.05%-7.1M | ---- |
Cash from discontinued investing activities | 0 | 100K | 150.00%100K | 0 | -80.00%100K | 200.00%100K | 0 | -100.00%-200K | -81.82%400K | 105.32%500K |
Operating cash flow | -75.00%9.6M | -49.19%18.8M | -77.39%6.4M | 123.11%112M | -69.03%8.3M | 50.59%38.4M | 208.33%37M | 300.71%28.3M | 0.80%50.2M | 2,536.36%26.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.63%-900K | 98.77%-900K | -85.71%-1.3M | -973.24%-76.2M | 72.73%-600K | 32.14%-1.9M | -7,200.00%-73M | 36.36%-700K | -108.82%-7.1M | -2.2M |
Net PPE purchase and sale | 52.63%-900K | -28.57%-900K | -85.71%-1.3M | 45.07%-3.9M | 72.73%-600K | 32.14%-1.9M | 30.00%-700K | 36.36%-700K | -108.82%-7.1M | ---2.2M |
Net business purchase and sale | --0 | ---- | ---- | ---72.3M | --0 | --0 | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.63%-900K | 98.77%-900K | -85.71%-1.3M | -973.24%-76.2M | 72.73%-600K | 32.14%-1.9M | -7,200.00%-73M | 36.36%-700K | -108.82%-7.1M | ---2.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.78%-8.6M | -127.13%-8.9M | -21.52%-9.6M | 0.00%-29.7M | 54.04%-7.4M | -80.84%-47.2M | 1,826.32%32.8M | -154.86%-7.9M | 46.00%-29.7M | 58.51%-16.1M |
Net issuance payments of debt | --0 | --0 | --0 | 84.62%-600K | --0 | -101.50%-40.3M | 706.00%40.3M | -102.93%-600K | -186.67%-3.9M | -308.89%-9.4M |
Net common stock issuance | 300.00%400K | 250.00%700K | 600.00%700K | -25.00%600K | 100.00%200K | --100K | --200K | -85.71%100K | -83.67%800K | -90.91%100K |
Cash dividends paid | -24.68%-9.6M | -26.32%-9.6M | -24.68%-9.6M | -10.87%-30.6M | -11.76%-7.6M | -11.59%-7.7M | -10.14%-7.6M | -10.00%-7.7M | 55.84%-27.6M | 84.51%-6.8M |
Proceeds from stock option exercised by employees | 0.00%700K | --0 | 14.29%800K | 0.00%1.4M | --0 | -12.50%700K | --0 | 16.67%700K | 27.27%1.4M | --0 |
Net other financing activities | ---100K | --0 | -275.00%-1.5M | -25.00%-500K | --0 | --0 | ---100K | 0.00%-400K | 86.67%-400K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.78%-8.6M | -127.13%-8.9M | -21.52%-9.6M | 0.00%-29.7M | 54.04%-7.4M | -80.84%-47.2M | 1,826.32%32.8M | -154.86%-7.9M | 46.00%-29.7M | 58.51%-16.1M |
Net cash flow | ||||||||||
Beginning cash position | -13.59%38.8M | -37.97%29.9M | 20.70%34.4M | 85.06%28.5M | 71.50%34.3M | 91.06%44.9M | 230.14%48.2M | 85.06%28.5M | -35.83%15.4M | -63.77%20M |
Current changes in cash | 100.93%100K | 381.25%9M | -122.84%-4.5M | -54.48%6.1M | -96.47%300K | -214.71%-10.7M | -135.16%-3.2M | 2,562.50%19.7M | 255.81%13.4M | 121.30%8.5M |
Effect of exchange rate changes | --0 | 0.00%-100K | --0 | 33.33%-200K | ---200K | 200.00%100K | 50.00%-100K | --0 | ---300K | --0 |
End cash Position | 13.41%38.9M | -13.59%38.8M | -37.97%29.9M | 20.70%34.4M | 20.70%34.4M | 71.50%34.3M | 91.06%44.9M | 230.14%48.2M | 85.06%28.5M | 85.06%28.5M |
Free cash flow | -76.16%8.7M | -50.69%17.9M | -81.52%5.1M | 152.57%108.1M | -68.31%7.7M | 60.79%36.5M | 230.00%36.3M | 281.58%27.6M | -7.76%42.8M | 2,309.09%24.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data