(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.55%-335.96K | 6.38%-337.45K | 6.74%-1.45M | 1.65%-368.97K | 8.59%-405.57K | 21.59%-318.28K | -8.06%-360.44K | 14.66%-1.56M | -27.16%-375.15K | 35.79%-443.69K |
Net income from continuing operations | 20.16%-388.05K | 12.58%-429.21K | 28.05%-2.06M | 30.03%-544.9K | 14.10%-533.26K | 25.32%-486.05K | 39.10%-490.99K | -4.33%-2.86M | 15.20%-778.78K | -46.33%-620.82K |
Operating gains losses | ---- | ---- | ---19.15K | ---9.15K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.32%29.25K | 6.38%29.22K | 7.51%113.28K | -114.66%-4.17K | 143.16%62.47K | 7.36%27.51K | 7.19%27.47K | 6.78%105.37K | 8.23%28.43K | 6.35%25.69K |
Asset impairment expenditure | --0 | --0 | -96.76%5.61K | --0 | --0 | --0 | --5.61K | --173.42K | --173.42K | --0 |
Remuneration paid in stock | -69.70%31.15K | -65.97%42.29K | -57.81%434.54K | -44.64%122.83K | -65.32%84.66K | -57.43%102.8K | -61.45%124.25K | -20.13%1.03M | -50.58%221.89K | -13.80%244.14K |
Change In working capital | -122.16%-8.3K | 175.62%20.25K | 751.75%67.65K | 430.26%66.42K | 89.81%-9.45K | 268.71%37.46K | -121.49%-26.78K | 92.30%-10.38K | -113.05%-20.11K | 67.59%-92.71K |
-Change in receivables | 137.32%5.55K | 131.37%18.56K | -215.59%-22.53K | -8.12%53.34K | 92.57%-1.83K | -162.45%-14.88K | -56.37%-59.17K | 129.91%19.49K | -59.01%58.06K | 85.39%-24.55K |
-Change in prepaid assets | -67.24%20.42K | -8.72%13.09K | 257.80%38.73K | -1,620.56%-33.94K | 94.39%-4.02K | 245.48%62.35K | -46.46%14.34K | 66.30%-24.54K | 119.92%2.23K | -639.33%-71.6K |
-Change in payables and accrued expense | -242.54%-34.28K | -163.15%-11.4K | 1,066.07%51.44K | 158.47%47.01K | -204.79%-3.61K | 84.38%-10.01K | -86.70%18.05K | -267.72%-5.33K | -440.28%-80.4K | 102.62%3.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.55%-335.96K | 6.38%-337.45K | 6.74%-1.45M | 1.65%-368.97K | 8.59%-405.57K | 21.59%-318.28K | -8.06%-360.44K | 14.66%-1.56M | -27.16%-375.15K | 35.79%-443.69K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.85%-3K | 65.02%-337.08K | 2.33%-4.14M | 20.74%-526.35K | 70.80%-622.98K | -178.58%-2.02M | -35.33%-963.67K | 36.03%-4.24M | 66.17%-664.05K | 33.81%-2.13M |
Capital expenditure reported | 99.77%-3K | 65.04%-336.68K | ---- | ---- | 71.89%-599.6K | -83.10%-1.33M | -35.25%-963.09K | ---- | ---- | 33.24%-2.13M |
Net PPE purchase and sale | --0 | 31.71%-392 | -17,414.29%-727.02K | -173.36%-7.56K | -4,938.79%-23.38K | -75,497.83%-695.5K | ---574 | 89.10%-4.15K | 6.93%-2.77K | 98.35%-464 |
Net business purchase and sale | ---- | ---- | --1 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | 19.42%-3.41M | ---- | ---- | ---- | ---- | 35.73%-4.23M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.85%-3K | 65.02%-337.08K | 2.33%-4.14M | 20.74%-526.35K | 70.80%-622.98K | -178.58%-2.02M | -35.33%-963.67K | 36.03%-4.24M | 66.17%-664.05K | 33.81%-2.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.67%-26.79K | -25.03%-25.82K | -101.06%-122.35K | -8.21%-24.87K | -100.67%-53.87K | 74.22%-22.96K | -100.56%-20.65K | 86.69%11.54M | -211.77%-22.98K | 35,656.00%7.99M |
Net issuance payments of debt | -16.67%-26.79K | -25.03%-25.82K | -24.88%-122.35K | -8.21%-24.87K | -107.80%-53.87K | 8.74%-22.96K | 13.63%-20.65K | -11.10%-97.97K | 0.91%-22.98K | -15.37%-25.92K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 72.73%12.16M | 18,185.71%8M | --15K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.49%-531.15K | ---8M | --8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -16.67%-26.79K | -25.03%-25.82K | -101.06%-122.35K | -8.21%-24.87K | -100.67%-53.87K | 74.22%-22.96K | -100.56%-20.65K | 86.69%11.54M | -211.77%-22.98K | 35,656.00%7.99M |
Net cash flow | ||||||||||
Beginning cash position | -86.06%820.83K | -78.97%1.52M | 384.42%7.23M | -70.57%2.44M | 22.17%3.52M | 43.43%5.89M | 384.42%7.23M | -60.31%1.49M | 122.39%8.3M | -62.38%2.88M |
Current changes in cash | 84.54%-365.74K | 47.92%-700.34K | -199.52%-5.71M | 13.37%-920.19K | -120.00%-1.08M | -93.64%-2.37M | -151.47%-1.34M | 352.94%5.74M | 52.52%-1.06M | 237.47%5.41M |
End cash Position | -87.09%455.09K | -86.06%820.83K | -78.97%1.52M | -78.97%1.52M | -70.57%2.44M | 22.17%3.52M | 43.43%5.89M | 384.42%7.23M | 384.42%7.23M | 122.39%8.3M |
Free cash from | 85.53%-338.95K | 49.06%-674.52K | -39.54%-2.18M | -21.23%2.52M | 60.09%-1.03M | -106.84%-2.34M | -26.63%-1.32M | 16.18%-1.56M | -22.78%3.19M | 34.16%-2.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data