(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --502.06K | -62.60%998.32K | 215.28%2.26M | 215.28%2.26M | -65.43%548.47K | -12.22%2.67M | -90.71%718.4K | -90.71%718.4K | -85.76%1.59M | -76.78%3.01M |
-Cash and cash equivalents | --429.11K | -66.64%890.67K | 199.19%2.15M | 199.19%2.15M | -72.41%437.67K | -12.22%2.67M | -90.71%718.4K | -90.71%718.4K | -85.76%1.59M | -76.78%3.01M |
-Short term investments | --72.95K | --107.65K | --115.65K | --115.65K | --110.8K | ---- | --0 | --0 | ---- | ---- |
Receivables | --40.81K | -42.37%15.53K | -0.69%26.81K | -0.69%26.81K | 1.96%21.49K | -12.89%26.94K | -15.74%26.99K | -15.74%26.99K | -65.09%21.08K | -12.32%34.48K |
-Accounts receivable | --40.81K | -42.37%15.53K | -0.69%26.81K | -0.69%26.81K | 1.96%21.49K | -12.89%26.94K | -15.74%26.99K | -15.74%26.99K | -65.09%21.08K | -12.32%34.48K |
Prepaid assets | --82.79K | 7.52%136.17K | -7.09%134.28K | -7.09%134.28K | 20.63%150.45K | -13.13%126.65K | -44.01%144.53K | -44.01%144.53K | -59.87%124.72K | 49.80%70.21K |
Total current assets | --625.66K | -59.26%1.15M | 172.62%2.43M | 172.62%2.43M | -58.41%720.41K | -12.27%2.82M | -88.91%889.92K | -88.91%889.92K | -84.95%1.73M | -76.13%3.12M |
Non current assets | ||||||||||
Net PPE | --156.95K | -35.64%173.46K | -37.42%189.97K | -37.42%189.97K | -38.85%206.48K | -33.58%269.51K | -30.98%303.58K | -30.98%303.58K | -28.75%337.65K | -26.83%371.71K |
-Gross PPE | --156.95K | -35.64%173.46K | -37.42%189.97K | -37.42%189.97K | -38.85%206.48K | -33.58%269.51K | -30.98%303.58K | -30.98%303.58K | -28.75%337.65K | -26.83%371.71K |
Investments and advances | --38.28K | 33.33%45.93K | 76.62%67.6K | 76.62%67.6K | 162.57%110.55K | -18.18%34.45K | -9.09%38.28K | -9.09%38.28K | 0.00%42.1K | 0.00%38.28K |
-Financial asset investment | ---- | ---- | 10.00%42.1K | 10.00%42.1K | ---- | ---- | -9.09%38.28K | -9.09%38.28K | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | 10.00%42.1K | 10.00%42.1K | ---- | ---- | -9.09%38.28K | -9.09%38.28K | ---- | ---- |
-Other investment | --38.28K | --45.93K | --25.5K | --25.5K | --110.55K | ---- | --0 | --0 | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --762.38K | --716.72K |
Total non current assets | --195.22K | -27.82%219.39K | -24.65%257.57K | -24.65%257.57K | -72.24%317.04K | -72.72%303.96K | -29.07%341.86K | -29.07%341.86K | 121.34%1.14M | 106.26%1.13M |
Total assets | --820.89K | -56.21%1.37M | 117.87%2.68M | 117.87%2.68M | -63.91%1.04M | -27.81%3.13M | -85.52%1.23M | -85.52%1.23M | -76.11%2.87M | -68.81%4.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --150.73K | 12.44%192.59K | 20.98%200.48K | 20.98%200.48K | 87.31%225.34K | 55.79%171.27K | 84.50%165.71K | 84.50%165.71K | 40.85%120.3K | 41.81%115.05K |
-Current debt | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K | ---- | ---- |
-Current capital lease obligation | --150.73K | 46.71%192.59K | 59.47%200.48K | 59.47%200.48K | 54.06%185.34K | 19.41%131.27K | 39.97%125.71K | 39.97%125.71K | 40.85%120.3K | 41.81%115.05K |
Payables | --219.61K | -59.74%210.83K | -45.75%279.09K | -45.75%279.09K | --456.56K | --523.67K | 210.08%514.47K | 210.08%514.47K | ---- | ---- |
-accounts payable | --219.61K | -59.74%210.83K | -45.75%279.09K | -45.75%279.09K | --456.56K | --523.67K | 210.08%514.47K | 210.08%514.47K | ---- | ---- |
Current accrued expenses | --1.17M | 13.28%1.3M | 5.10%1.14M | 5.10%1.14M | --1.21M | --1.15M | 251.26%1.08M | 251.26%1.08M | ---- | ---- |
Current deferred liabilities | --288.15K | 20.15%281.15K | 14.51%263.36K | 14.51%263.36K | 0.42%240K | -2.50%234K | -2.95%230K | -2.95%230K | 2.14%239K | 2.53%243K |
Current liabilities | --1.83M | -4.43%1.98M | -5.63%1.88M | -5.63%1.88M | 8.27%2.14M | -7.97%2.08M | 148.74%1.99M | 148.74%1.99M | 190.28%1.97M | 198.44%2.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --3.34M | 1,569.99%2.83M | 1,184.46%2.72M | 1,184.46%2.72M | -23.53%223.64K | -54.23%169.42K | -47.87%211.96K | -47.87%211.96K | -33.79%292.47K | -30.27%331.84K |
-Long term debt | --3.24M | --2.72M | --2.56M | --2.56M | ---- | ---- | ---- | ---- | 5.09%39.5K | 5.10%39.01K |
-Long term capital lease obligation | --95.59K | -33.63%112.45K | -24.11%160.85K | -24.11%160.85K | -11.59%223.64K | -48.91%169.42K | -42.49%211.96K | -42.49%211.96K | -37.41%252.97K | -33.26%292.83K |
Non current deferred liabilities | --0 | --0 | --11.78K | --11.78K | --11.78K | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | --3.34M | 1,569.99%2.83M | 1,190.02%2.73M | 1,190.02%2.73M | -19.51%235.42K | -54.23%169.42K | -47.87%211.96K | -47.87%211.96K | -33.79%292.47K | -30.27%331.84K |
Total liabilities | --5.17M | 114.34%4.81M | 109.41%4.61M | 109.41%4.61M | 4.68%2.37M | -14.49%2.25M | 82.50%2.2M | 82.50%2.2M | 101.99%2.26M | 108.68%2.53M |
Shareholders'equity | ||||||||||
Share capital | --101.32M | 0.00%101.32M | 2.67%101.32M | 2.67%101.32M | 2.67%101.32M | 5.15%101.32M | 2.92%98.69M | 2.92%98.69M | 3.03%98.69M | 3.24%98.64M |
-common stock | --101.32M | 0.00%101.32M | 2.67%101.32M | 2.67%101.32M | 2.67%101.32M | 5.15%101.32M | 2.92%98.69M | 2.92%98.69M | 3.03%98.69M | 3.24%98.64M |
Additional paid-in capital | --15.4M | 10.12%15.31M | 15.54%15.29M | 15.54%15.29M | 10.16%14.46M | 9.48%13.9M | 11.82%13.23M | 11.82%13.23M | 17.48%13.13M | 15.90%12.96M |
Retained earnings | ---121.11M | -5.02%-120.12M | -5.00%-118.58M | -5.00%-118.58M | -5.32%-117.16M | -6.50%-114.37M | -12.41%-112.93M | -12.41%-112.93M | -15.77%-111.25M | -16.48%-109.92M |
Gains losses not affecting retained earnings | --38.28K | 33.33%45.93K | 10.00%42.1K | 10.00%42.1K | 13.64%47.85K | -18.18%34.45K | -9.09%38.28K | -9.09%38.28K | 0.00%42.1K | 0.00%38.28K |
Total stockholders'equity | ---4.35M | -490.89%-3.44M | -98.69%-1.93M | -98.69%-1.93M | -318.52%-1.33M | -48.33%881.17K | -113.30%-971.08K | -113.30%-971.08K | -94.41%610K | -86.18%1.71M |
Total equity | ---4.35M | -490.89%-3.44M | -98.69%-1.93M | -98.69%-1.93M | -318.52%-1.33M | -48.33%881.17K | -113.30%-971.08K | -113.30%-971.08K | -94.41%610K | -86.18%1.71M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data