(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.27%2.55M | -39.51%1.66M | -16.16%3.12M | -16.16%3.12M | 67.65%4.34M | -42.30%2.11M | -40.60%2.74M | -64.89%3.72M | -64.89%3.72M | -81.77%2.59M |
-Cash and cash equivalents | 21.27%2.55M | -39.51%1.66M | -16.16%3.12M | -16.16%3.12M | 67.65%4.34M | -42.30%2.11M | -40.60%2.74M | -64.89%3.72M | -64.89%3.72M | -81.77%2.59M |
Receivables | 112.96%266.83K | 87.71%283.85K | 151.05%241.17K | 151.05%241.17K | 393.77%305.89K | 32.18%125.3K | 58.49%151.22K | 8.35%96.06K | 8.35%96.06K | -41.06%61.95K |
-Accounts receivable | 112.96%266.83K | 87.71%283.85K | 151.05%241.17K | 151.05%241.17K | 393.77%305.89K | 32.18%125.3K | 58.49%151.22K | 8.35%96.06K | 8.35%96.06K | -41.06%61.95K |
Prepaid assets | -13.08%463.69K | 5.01%569.74K | 5.50%139.94K | 5.50%139.94K | 40.65%318.62K | 107.71%533.45K | 9.68%542.57K | -44.17%132.64K | -44.17%132.64K | 2.67%226.54K |
Restricted cash | 153.25%809.85K | 146.86%604.3K | 141.33%527.89K | 141.33%527.89K | -87.36%34.5K | 64.37%319.79K | 5.52%244.8K | -32.34%218.74K | -32.34%218.74K | 94.08%272.89K |
Other current assets | ---- | ---- | ---- | ---- | --303.57K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 219.20%9.84M | 141.15%8.86M | -3.35%4.03M | -3.35%4.03M | 68.33%5.3M | -26.49%3.08M | -32.31%3.68M | -62.93%4.17M | -62.93%4.17M | -78.52%3.15M |
Non current assets | ||||||||||
Net PPE | -1.12%6.12M | -1.29%6.13M | -1.29%6.15M | -1.29%6.15M | -1.35%6.17M | -1.35%6.19M | -1.36%6.21M | --6.23M | --6.23M | --6.25M |
-Gross PPE | -1.12%6.12M | -1.29%6.13M | -1.29%6.15M | -1.29%6.15M | -1.35%6.17M | -1.35%6.19M | -1.36%6.21M | --6.23M | --6.23M | --6.25M |
Goodwill and other intangible assets | 157.13%7.42M | 137.54%9.93M | 153.21%7.99M | 153.21%7.99M | 162.84%8.66M | -15.94%2.88M | -10.66%4.18M | 36.65%3.16M | 36.65%3.16M | 11.66%3.29M |
-Other intangible assets | 157.13%7.42M | 137.54%9.93M | 153.21%7.99M | 153.21%7.99M | 162.84%8.66M | -15.94%2.88M | -10.66%4.18M | 36.65%3.16M | 36.65%3.16M | 11.66%3.29M |
Investments and advances | ---- | ---- | --0 | --0 | --0 | 5.02%1.25M | 68.02%1.23M | 68.02%1.22M | 68.02%1.22M | 67.96%1.2M |
Non current deferred assets | 22.93%392.8K | 19.84%366.28K | 283.03%1.11M | 283.03%1.11M | 0.37%340.2K | 12.36%319.53K | 52.53%305.65K | 84.13%288.8K | 84.13%288.8K | 133.07%338.95K |
Total non current assets | 60.53%94.65M | 60.97%95.77M | 74.31%104.66M | 74.31%104.66M | 73.88%105.47M | -3.51%58.96M | -2.69%59.5M | 42.35%60.04M | 42.35%60.04M | 60.70%60.66M |
Total assets | 68.42%104.49M | 65.63%104.63M | 69.27%108.69M | 69.27%108.69M | 73.60%110.77M | -4.98%62.05M | -5.11%63.17M | 20.20%64.21M | 20.20%64.21M | 21.75%63.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.57%1.49M | -34.68%1.78M | -19.79%2.25M | -19.79%2.25M | -20.10%2.25M | 1,095.29%2.74M | 609.20%2.72M | 1,094.09%2.81M | 1,094.09%2.81M | 1,001.95%2.82M |
-accounts payable | 35.36%328.73K | -56.57%51.9K | 134.50%406.77K | 134.50%406.77K | 190.42%304.28K | 1,015.60%242.86K | 26.05%119.52K | -14.01%173.46K | -14.01%173.46K | -33.15%104.77K |
-Due to related parties current | -60.00%904.92K | -40.00%1.36M | -30.05%1.81M | -30.05%1.81M | -30.05%1.81M | --2.26M | --2.26M | --2.59M | --2.59M | --2.59M |
-Other payable | 8.73%260.18K | 8.66%367.32K | -24.59%34.97K | -24.59%34.97K | 8.80%138.29K | 15.14%239.3K | 17.10%338.05K | 39.00%46.37K | 39.00%46.37K | 28.26%127.1K |
Current accrued expenses | 74.63%1.55M | 65.94%1.28M | 177.34%1.37M | 177.34%1.37M | 313.00%1.59M | 122.09%885.51K | 151.54%769.62K | 266.81%494.53K | 266.81%494.53K | 38.59%386.08K |
Current deferred liabilities | -22.53%180.17K | 9.13%170.32K | 3.63%260.94K | 3.63%260.94K | 79.34%317.45K | -18.95%232.55K | -37.00%156.08K | 9.99%251.8K | 9.99%251.8K | -4.73%177.01K |
Current liabilities | -16.63%3.22M | -11.56%3.22M | 9.30%3.88M | 9.30%3.88M | 23.12%4.16M | 322.02%3.86M | 288.98%3.65M | 493.39%3.55M | 493.39%3.55M | 369.62%3.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 59.28%68.21M | 59.31%68.47M | 59.51%68.73M | 59.51%68.73M | 65.50%68.96M | 2.49%42.82M | 3.97%42.98M | 48.74%43.09M | 48.74%43.09M | 55.68%41.67M |
-Long term debt | 69.43%61.77M | 69.47%62.05M | 69.65%62.32M | 69.65%62.32M | 76.95%62.58M | 2.83%36.46M | 4.52%36.61M | 26.80%36.73M | 26.80%36.73M | 32.13%35.36M |
-Long term capital lease obligation | 1.15%6.44M | 0.88%6.43M | 0.92%6.42M | 0.92%6.42M | 1.23%6.38M | 0.60%6.37M | 0.90%6.37M | --6.36M | --6.36M | --6.3M |
Derivative product liabilities | --119.03K | --169.94K | --537.42K | --537.42K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | 76.39%948.29K | 60.06%982.28K | 58.80%1.02M | 58.80%1.02M | 57.84%1.05M | -22.37%537.62K | -14.63%613.68K | 10.84%639.97K | 10.84%639.97K | 9.46%666.27K |
Total non current liabilities | 59.77%69.28M | 59.71%69.62M | 60.73%70.29M | 60.73%70.29M | 65.38%70.01M | 2.09%43.36M | 3.65%43.6M | 48.00%43.73M | 48.00%43.73M | 54.65%42.33M |
Total liabilities | 53.52%72.5M | 54.21%72.85M | 56.86%74.17M | 56.86%74.17M | 62.25%74.17M | 8.84%47.22M | 9.87%47.24M | 56.85%47.28M | 56.85%47.28M | 62.72%45.72M |
Shareholders'equity | ||||||||||
Share capital | 107.19%54.23K | 107.60%54.2K | 46,525.45%11.66M | 46,525.45%11.66M | 46,757.66%11.66M | 15.94%26.18K | 16.15%26.11K | 15.13%25.02K | 15.13%25.02K | 9.53%24.89K |
-common stock | 107.19%54.23K | 107.60%54.2K | 4.76%26.21K | 4.76%26.21K | 5.22%26.19K | 15.94%26.18K | 16.15%26.11K | 15.13%25.02K | 15.13%25.02K | 9.53%24.89K |
-Preferred stock | --0 | --0 | --11.64M | --11.64M | --11.64M | ---- | ---- | --0 | --0 | ---- |
Retained earnings | -84.64%-20.02M | -78.28%-17.75M | -71.66%-14.83M | -71.66%-14.83M | -65.29%-12.67M | -54.29%-10.84M | -65.97%-9.96M | -59.92%-8.64M | -59.92%-8.64M | -67.70%-7.66M |
Paid-in capital | 53.86%29.03M | 54.92%29.59M | -4.33%18.47M | -4.33%18.47M | -4.22%18.68M | 1.54%18.87M | 1.57%19.1M | 1.34%19.31M | 1.34%19.31M | 1.30%19.51M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | --78.97K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 12.62%9.07M | 29.70%11.89M | 43.13%15.3M | 43.13%15.3M | 49.64%17.76M | -30.44%8.06M | -28.53%9.17M | -21.79%10.69M | -21.79%10.69M | -19.32%11.87M |
Noncontrolling interests | 238.89%22.92M | 194.12%19.89M | 208.25%19.22M | 208.25%19.22M | 202.65%18.84M | -34.50%6.76M | -37.06%6.76M | -35.09%6.23M | -35.09%6.23M | -35.19%6.23M |
Total equity | 115.88%31.99M | 99.51%31.78M | 103.95%34.52M | 103.95%34.52M | 102.28%36.6M | -32.35%14.82M | -32.42%15.93M | -27.28%16.93M | -27.28%16.93M | -25.59%18.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data