(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 8.32%1.42B | 76.76%1.31B | 54.63%741.24M | -59.13%479.36M | 12.72%1.17B | 9.08%1.04B | 0.09%953.84M | 1.12%953.01M | 0.32%942.42M | 16.10%939.38M |
Operating revenue | 8.32%1.42B | 76.76%1.31B | 54.63%741.24M | -59.13%479.36M | 12.72%1.17B | 9.08%1.04B | 0.09%953.84M | 1.12%953.01M | 0.32%942.42M | 16.10%939.38M |
Cost of revenue | -9.68%94.25M | 136.77%104.36M | 26.69%44.08M | -55.14%34.79M | 39.46%77.56M | 1.57%55.62M | -16.82%54.76M | 4.87%65.83M | -8.14%62.77M | 35.06%68.34M |
Gross profit | 9.88%1.33B | 72.96%1.21B | 56.82%697.17M | -59.41%444.57M | 11.21%1.1B | 9.54%984.87M | 1.34%899.08M | 0.86%887.18M | 0.99%879.65M | 14.83%871.05M |
Operating expense | 7.75%1.18B | 74.61%1.1B | 21.89%629.14M | -46.63%516.13M | 8.99%967.09M | 8.82%887.33M | 0.88%815.43M | -0.49%808.34M | 0.71%812.29M | 14.08%806.59M |
-Depreciation and amortization | 8.37%111.57M | 12.72%102.95M | 3.17%91.34M | -5.92%88.53M | 82.85%94.1M | 18.51%51.46M | -2.48%43.42M | 10.99%44.53M | 13.48%40.12M | 1.11%35.35M |
Other operating expenses | 2.95%745.44M | 407.90%724.09M | 16.84%142.57M | -48.77%122.02M | 26.42%238.19M | 3.42%188.41M | -2.86%182.18M | 3.37%187.54M | -9.45%181.42M | 22.81%200.36M |
Operating profit | 31.77%141.38M | 57.71%107.29M | 195.07%68.03M | -155.81%-71.56M | 31.45%128.23M | 16.60%97.55M | 6.12%83.66M | 17.04%78.84M | 4.50%67.36M | 25.17%64.46M |
Net non-operating interest income expense | -39.64%-58.95M | -34.48%-42.22M | -5.22%-31.4M | -4.24%-29.84M | 1.96%-28.62M | 15.99%-29.2M | -46.81%-34.75M | -87.06%-23.67M | 12.14%-12.65M | -60.88%-14.4M |
Non-operating interest income | ---- | ---- | 2.00%51K | --50K | ---- | -17.98%1.71M | 232.70%2.09M | -21.92%627K | 503.76%803K | -41.92%133K |
Non-operating interest expense | 43.81%57.49M | 27.11%39.97M | 5.21%31.45M | 3.95%29.89M | -11.85%28.75M | -16.20%32.62M | 60.19%38.92M | 80.56%24.3M | -7.42%13.46M | 58.32%14.54M |
Total other finance cost | -34.65%1.47M | --2.25M | ---- | ---- | 92.46%-129K | 17.98%-1.71M | ---2.09M | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---9.16M | ---- | ---- | ---- | 117.40%2.28M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.39M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,286.84%-20.02M |
Income before tax | 27.78%96.26M | 83.48%75.34M | 141.70%41.06M | -194.16%-98.46M | 40.44%104.56M | 10.30%74.45M | 12.64%67.5M | 5.71%59.92M | 1.80%56.69M | 76.73%55.69M |
Income tax | 58.15%24.79M | -5.51%15.68M | 181.92%16.59M | -163.36%-20.25M | 46.63%31.96M | 1.58%21.8M | -5.46%21.46M | 22.22%22.7M | -3.89%18.57M | 20.24%19.32M |
Net income | 21.40%71.84M | 146.81%59.18M | 130.46%23.98M | -209.26%-78.72M | 37.08%72.05M | 14.92%52.56M | 25.87%45.74M | -2.04%36.34M | 7.98%37.1M | 134.65%34.36M |
Net income continuous Operations | 21.40%71.84M | 146.82%59.18M | 130.46%23.98M | -209.26%-78.72M | 37.08%72.05M | 14.92%52.56M | 25.87%45.74M | -2.05%36.34M | 7.98%37.1M | 134.65%34.36M |
Minority interest income | 83.62%11.9M | -26.61%6.48M | 751.92%8.83M | -106.79%-1.35M | 93.16%19.94M | -2.99%10.32M | 137.76%10.64M | -28.88%4.48M | 33.07%6.29M | 4.23%4.73M |
Net income attributable to the parent company | 13.75%59.95M | 247.85%52.7M | 119.58%15.15M | -248.47%-77.37M | 23.38%52.11M | 20.34%42.24M | 10.15%35.1M | 3.44%31.86M | 3.97%30.8M | 193.22%29.63M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 13.75%59.95M | 247.85%52.7M | 119.58%15.15M | -248.47%-77.37M | 23.38%52.11M | 20.34%42.24M | 10.15%35.1M | 3.44%31.86M | 3.97%30.8M | 193.22%29.63M |
Basic earnings per share | 13.89%2.05 | 246.15%1.8 | 119.70%0.52 | -249.15%-2.64 | 4.73%1.77 | 12.67%1.69 | 10.69%1.5 | 0.72%1.3551 | 4.51%1.3454 | 195.56%1.2873 |
Diluted earnings per share | 15.52%2.01 | 241.18%1.74 | 119.32%0.51 | -250.86%-2.64 | 4.17%1.75 | 12.35%1.68 | 10.35%1.4953 | 0.72%1.3551 | 4.51%1.3454 | 195.56%1.2873 |
Dividend per share | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00%0.6 | 0.00%0.6 | 0.6 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data