(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.59%12.04M | -45.01%23.13M | -29.88%22.8M | 248.93%22.84M | 248.93%22.84M | -63.71%14.09M | -44.22%42.07M | -77.19%32.52M | -95.50%6.55M | -95.50%6.55M |
-Cash and cash equivalents | -14.59%12.04M | -45.01%23.13M | -29.88%22.8M | 248.93%22.84M | 248.93%22.84M | -63.71%14.09M | -44.22%42.07M | -77.19%32.52M | -95.50%6.55M | -95.50%6.55M |
Receivables | 68.66%134.31M | 47.01%126.79M | -4.13%109.24M | 11.49%123.55M | 11.49%123.55M | -38.89%79.63M | -34.64%86.24M | 2.02%113.95M | -9.76%110.81M | -9.76%110.81M |
-Accounts receivable | -32.26%8.63M | -66.04%14.62M | 21.30%18.28M | 11.80%14.43M | 11.80%14.43M | -32.89%12.73M | 11.27%43.04M | 6.98%15.07M | -28.69%12.91M | -28.69%12.91M |
-Other receivables | 86.84%126.04M | 160.46%112.54M | -8.17%91.33M | 11.18%109.48M | 11.18%109.48M | -39.71%67.46M | -53.95%43.21M | 1.30%99.45M | -6.45%98.47M | -6.45%98.47M |
-Recievables adjustments allowances | 35.46%-364K | ---364K | 35.46%-364K | 35.46%-364K | 35.46%-364K | 0.00%-564K | ---- | 0.00%-564K | 0.00%-564K | 0.00%-564K |
Inventory | 8.26%34.96M | -0.36%31.95M | 11.70%32.04M | 16.02%33.91M | 16.02%33.91M | 18.29%32.3M | 3.01%32.07M | -5.63%28.68M | -4.98%29.23M | -4.98%29.23M |
Prepaid assets | --1.44M | --2.26M | --2.03M | -5.23%1.49M | -5.23%1.49M | ---- | ---- | ---- | -22.26%1.57M | -22.26%1.57M |
Other current assets | -23.68%31.99M | 17.18%35.13M | 34.80%45.07M | 28.42%44.54M | 28.42%44.54M | 15.35%41.92M | -32.82%29.98M | -22.90%33.44M | 31.39%34.69M | 31.39%34.69M |
Total current assets | 27.87%214.73M | 15.19%219.27M | 1.24%211.18M | 23.78%226.33M | 23.78%226.33M | -27.86%167.94M | -32.76%190.36M | -36.41%208.59M | -44.16%182.84M | -44.16%182.84M |
Non current assets | ||||||||||
Net PPE | 10.16%748.07M | 12.12%727.95M | 7.33%694.75M | 10.95%703.01M | 10.95%703.01M | 12.43%679.09M | 13.38%649.29M | 21.69%647.28M | 22.48%633.64M | 22.48%633.64M |
-Gross PPE | 84.72%1.25B | 12.12%727.95M | 7.33%694.75M | 6.82%1.19B | 6.82%1.19B | 12.43%679.09M | 13.38%649.29M | 21.69%647.28M | 15.58%1.11B | 15.58%1.11B |
-Accumulated depreciation | ---506.31M | ---- | ---- | -1.35%-484.77M | -1.35%-484.77M | ---- | ---- | ---- | -7.55%-478.31M | -7.55%-478.31M |
Goodwill and other intangible assets | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M |
-Goodwill | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M |
Other non current assets | 9.58%105.96M | 13.68%103.87M | 21.65%112.59M | 18.27%104.93M | 18.27%104.93M | 7.23%96.69M | 10.37%91.37M | 12.42%92.55M | 16.24%88.72M | 16.24%88.72M |
Total non current assets | 9.18%930.61M | 11.16%908.4M | 8.27%883.91M | 10.71%884.51M | 10.71%884.51M | 10.59%852.36M | 11.64%817.24M | 18.18%816.41M | 19.20%798.94M | 19.20%798.94M |
Total assets | 12.26%1.15B | 11.92%1.13B | 6.84%1.1B | 13.15%1.11B | 13.15%1.11B | 1.67%1.02B | -0.74%1.01B | 0.60%1.02B | -1.59%981.78M | -1.59%981.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.67%96.69M | 38.61%91.29M | 1.84%91.66M | -10.22%85.74M | -10.22%85.74M | -9.31%75.15M | -32.17%65.86M | -10.96%90M | 7.90%95.5M | 7.90%95.5M |
-accounts payable | 27.30%94.61M | 38.70%90.45M | 1.69%89.6M | -10.89%83.84M | -10.89%83.84M | -8.52%74.32M | -31.93%65.21M | -10.25%88.12M | 9.95%94.08M | 9.95%94.08M |
-Total tax payable | 152.67%2.08M | 29.95%846K | 8.84%2.06M | 33.90%1.9M | 33.90%1.9M | -48.82%824K | -49.96%651K | -34.93%1.89M | -51.75%1.42M | -51.75%1.42M |
Current accrued expenses | 18.06%36.72M | 11.90%24.55M | -10.46%26.25M | 4.11%27.53M | 4.11%27.53M | -13.74%31.1M | -6.31%21.94M | -4.90%29.32M | -22.77%26.45M | -22.77%26.45M |
Current provisions | ---- | -76.34%500K | -18.94%2.15M | 310.35%3.96M | 310.35%3.96M | --2.54M | --2.11M | 1,104.55%2.65M | 117.57%966K | 117.57%966K |
Current debt and capital lease obligation | -3.72%25.23M | 8.29%28.52M | 15.13%29.99M | 10.65%29.73M | 10.65%29.73M | 15.60%26.2M | 42.83%26.34M | 62.43%26.05M | 60.64%26.87M | 60.64%26.87M |
-Current capital lease obligation | -3.72%25.23M | 8.29%28.52M | 15.13%29.99M | 10.65%29.73M | 10.65%29.73M | 15.60%26.2M | 42.83%26.34M | 62.43%26.05M | 60.64%26.87M | 60.64%26.87M |
Current deferred liabilities | -46.88%15.61M | -14.15%20.57M | 45.18%18.07M | 198.16%29.56M | 198.16%29.56M | 439.20%29.39M | 816.83%23.97M | 237.51%12.44M | -33.08%9.91M | -33.08%9.91M |
Other current liabilities | --3.47M | -70.86%324K | -85.52%390K | 357.37%2.92M | 357.37%2.92M | ---- | --1.11M | --2.69M | --638K | --638K |
Current liabilities | 8.11%177.72M | 17.29%165.76M | 3.28%168.5M | 11.92%179.44M | 11.92%179.44M | 11.80%164.38M | -0.17%141.33M | 7.44%163.15M | 3.62%160.33M | 3.62%160.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.50%456.94M | 6.84%460.64M | 1.06%437.04M | 22.50%473.51M | 22.50%473.51M | 10.21%425.06M | 13.19%431.16M | 17.22%432.47M | 5.33%386.53M | 5.33%386.53M |
-Long term debt | 9.44%412.53M | 9.20%411.48M | 2.84%382.21M | 28.16%412.07M | 28.16%412.07M | 17.28%376.93M | 17.29%376.8M | 15.74%371.66M | 0.17%321.52M | 0.17%321.52M |
-Long term capital lease obligation | -7.74%44.41M | -9.56%49.17M | -9.83%54.84M | -5.49%61.44M | -5.49%61.44M | -25.16%48.13M | -8.87%54.37M | 27.12%60.81M | 41.37%65.01M | 41.37%65.01M |
Non current deferred liabilities | 26.96%73.5M | 22.66%72.34M | 20.42%69.66M | 5.27%62.23M | 5.27%62.23M | -13.83%57.89M | -19.11%58.97M | -21.71%57.85M | -13.70%59.12M | -13.70%59.12M |
Other non current liabilities | 68.62%11.77M | 43.23%10.9M | 44.65%10.85M | 33.27%10.1M | 33.27%10.1M | 4.29%6.98M | 0.28%7.61M | -14.24%7.5M | -10.64%7.58M | -10.64%7.58M |
Total non current liabilities | 10.67%542.21M | 9.27%543.88M | 3.96%517.55M | 20.44%545.85M | 20.44%545.85M | 6.61%489.94M | 7.88%497.74M | 10.24%497.82M | 2.09%453.23M | 2.09%453.23M |
Total liabilities | 10.03%719.93M | 11.04%709.64M | 3.79%686.05M | 18.21%725.29M | 18.21%725.29M | 7.86%654.32M | 5.99%639.07M | 9.54%660.97M | 2.49%613.56M | 2.49%613.56M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | 0.00%6K | 0.00%6K | 0.00%6K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 0.00%7K | 0.00%7K | 0.00%6K | 0.00%6K | 0.00%6K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K |
Retained earnings | 121.46%107.77M | 80.45%98.92M | 71.89%91.24M | 24.69%70.22M | 24.69%70.22M | -44.38%48.66M | -43.72%54.82M | -47.66%53.08M | -37.68%56.31M | -37.68%56.31M |
Paid-in capital | 1.65%320.97M | 1.74%319.78M | 1.91%318.52M | 1.68%317.34M | 1.68%317.34M | 1.65%315.77M | 1.79%314.32M | 1.60%312.53M | 1.17%312.09M | 1.17%312.09M |
Gains losses not affecting retained earnings | -317.74%-3.34M | -8.84%-677K | 54.56%-727K | -954.97%-2.02M | -954.97%-2.02M | 225.35%1.53M | -110.37%-622K | -125.10%-1.6M | -236.43%-191K | -236.43%-191K |
Total stockholders'equity | 16.24%425.41M | 13.43%418.02M | 12.37%409.04M | 4.71%385.55M | 4.71%385.55M | -7.79%365.97M | -10.59%368.52M | -12.37%364.02M | -7.71%368.22M | -7.71%368.22M |
Total equity | 16.24%425.41M | 13.43%418.02M | 12.37%409.04M | 4.71%385.55M | 4.71%385.55M | -7.79%365.97M | -10.59%368.52M | -12.37%364.02M | -7.71%368.22M | -7.71%368.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data