(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -14.91%217.83B | 25.64%255.98B | 43.15%203.75B | -33.83%142.34B | -2.45%215.11B | 7.32%220.52B | 34.34%205.48B | 3.80%152.95B | -33.35%147.35B | -4.99%221.07B |
Operating revenue | -14.91%217.83B | 25.64%255.98B | 43.15%203.75B | -33.83%142.34B | -2.45%215.11B | 7.32%220.52B | 34.34%205.48B | 3.80%152.95B | -33.35%147.35B | -4.99%221.07B |
Cost of revenue | -9.38%207.05B | 19.38%228.47B | 38.03%191.37B | -34.12%138.64B | -0.49%210.43B | 6.97%211.47B | 32.01%197.7B | 3.62%149.76B | -32.57%144.53B | -5.64%214.34B |
Gross profit | -60.81%10.78B | 122.25%27.52B | 234.80%12.38B | -20.93%3.7B | -48.35%4.68B | 16.39%9.06B | 144.30%7.78B | 13.02%3.19B | -58.12%2.82B | 21.27%6.73B |
Operating expense | -22.41%2.08B | 34.77%2.69B | 18.56%1.99B | 20.85%1.68B | 0.72%1.39B | 5.42%1.38B | 18.87%1.31B | 0.55%1.1B | -15.95%1.1B | 8.13%1.3B |
Selling and administrative expenses | -13.37%2.11B | 14.89%2.43B | 25.82%2.12B | 20.85%1.68B | 0.72%1.39B | 5.42%1.38B | 18.87%1.31B | 0.55%1.1B | -15.95%1.1B | 8.13%1.3B |
-General and administrative expense | -13.37%2.11B | 14.89%2.43B | 25.82%2.12B | 20.85%1.68B | 0.72%1.39B | 5.42%1.38B | 18.87%1.31B | 0.55%1.1B | -15.95%1.1B | 8.13%1.3B |
Other operating expenses | -108.20%-21M | 309.84%256M | ---122M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | -64.97%8.7B | 139.04%24.83B | 415.02%10.39B | -38.62%2.02B | -57.19%3.29B | 18.61%7.68B | 210.66%6.47B | 20.96%2.08B | -68.26%1.72B | 24.91%5.43B |
Net non-operating interest income expense | -42.22%-1.9B | -17.19%-1.34B | 21.54%-1.14B | 15.18%-1.45B | -13.14%-1.71B | -4.34%-1.51B | 5.35%-1.45B | -17.65%-1.53B | 11.42%-1.3B | -5.98%-1.47B |
Non-operating interest income | 41.38%615M | 109.13%435M | 73.33%208M | -47.14%120M | -0.44%227M | 35.71%228M | 8.39%168M | -13.41%155M | -29.25%179M | -35.62%253M |
Non-operating interest expense | 42.01%2.52B | 31.38%1.77B | -14.30%1.35B | -18.92%1.57B | 11.37%1.94B | 7.60%1.74B | -4.09%1.62B | 13.90%1.69B | -14.04%1.48B | -3.20%1.72B |
Other net income (expense) | ||||||||||
Special income (charges) | 7.27%-2.59B | 35.94%-2.79B | 31.86%-4.36B | -152.23%-6.4B | 3.46%-2.54B | -597.73%-2.63B | 160.62%528M | 89.79%-871M | -1,950.24%-8.53B | 95.88%-416M |
-Less:Restructuring and merger&acquisition | 182.40%543M | -472.32%-659M | -39.80%177M | -1.34%294M | 98.67%298M | --150M | --0 | ---- | 1,320.00%142M | -96.97%10M |
-Less:Impairment of capital assets | 6.00%2.1B | 36.64%1.98B | -73.64%1.45B | 181.88%5.51B | 34.57%1.95B | 284.13%1.45B | -70.19%378M | -78.96%1.27B | 580.36%6.03B | 13.74%886M |
-Less:Other special charges | -480.00%-437M | -95.10%115M | 1,384.18%2.35B | 193.49%158M | -120.24%-169M | 172.23%835M | -191.18%-1.16B | -130.94%-397M | 284.60%1.28B | -2,880.00%-695M |
-Write off | -71.84%381M | 250.52%1.35B | -12.07%386M | -3.30%439M | 137.70%454M | -23.60%191M | --250M | --0 | 400.47%1.08B | -74.00%215M |
Other non- operating income (expenses) | -249.54%-323M | 267.44%216M | -975.00%-129M | 78.57%-12M | -300.00%-56M | 39.13%-14M | 69.33%-23M | ---75M | ---- | ---- |
Income before tax | -76.32%5.42B | 210.22%22.88B | 244.16%7.38B | -476.13%-5.12B | -118.98%-888M | -32.39%4.68B | 1,360.66%6.92B | 93.45%-549M | -297.01%-8.38B | 155.32%4.25B |
Income tax | -65.34%2.21B | 110.44%6.37B | 358.63%3.03B | -289.32%-1.17B | -70.04%618M | 17.28%2.06B | 175.71%1.76B | 7,188.89%638M | -100.50%-9M | 612.20%1.81B |
Net income | -80.56%3.21B | 279.65%16.51B | 210.21%4.35B | -162.02%-3.95B | -157.57%-1.51B | -49.32%2.62B | 451.50%5.16B | 111.54%936M | -432.00%-8.11B | 130.77%2.44B |
Net income continuous Operations | -80.56%3.21B | 279.65%16.51B | 210.21%4.35B | -162.02%-3.95B | -157.57%-1.51B | -49.32%2.62B | 534.88%5.16B | 85.82%-1.19B | -442.47%-8.37B | 130.77%2.44B |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 729.30%2.12B | --256M | ---- |
Minority interest income | -32.26%-1.07B | -29.44%-809M | 69.41%-625M | -85.39%-2.04B | -39.14%-1.1B | -28.78%-792M | -38.83%-615M | 85.94%-443M | -2,416.18%-3.15B | 30.77%136M |
Net income attributable to the parent company | -75.29%4.28B | 248.21%17.32B | 361.38%4.97B | -371.04%-1.9B | -111.85%-404M | -41.01%3.41B | 318.93%5.78B | 127.78%1.38B | -315.08%-4.96B | 128.69%2.31B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -75.29%4.28B | 248.21%17.32B | 361.38%4.97B | -371.04%-1.9B | -111.85%-404M | -41.01%3.41B | 318.93%5.78B | 127.78%1.38B | -315.08%-4.96B | 128.69%2.31B |
Basic earnings per share | -74.44%0.68 | 250.00%2.66 | 371.43%0.76 | -366.67%-0.28 | -112.50%-0.06 | -41.46%0.48 | 310.00%0.82 | 127.03%0.2 | -305.56%-0.74 | 124.66%0.36 |
Diluted earnings per share | -74.24%0.68 | 256.76%2.64 | 364.29%0.74 | -366.67%-0.28 | -112.50%-0.06 | -40.00%0.48 | 300.00%0.8 | 127.03%0.2 | -305.56%-0.74 | 124.66%0.36 |
Dividend per share | 100.00%1.04 | 62.50%0.52 | 0.32 | 0 | 0.00%0.4 | 185.71%0.4 | 0.14 | 0 | 12.50%0.36 | 12.28%0.32 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data