(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 113.45%617K | 75.28%-8.7M | -40.58%-77.73M | 43.68%-16.28M | -341.60%-21.68M | 83.05%-4.59M | -324.20%-35.18M | -55.29M | -28.9M | 8.97M |
Net income from continuing operations | 38.62%-7.68M | 9.77%-5.15M | 40.24%-55.78M | -21.37%-23.42M | 53.96%-14.15M | 49.42%-12.51M | 69.32%-5.7M | ---93.35M | ---19.29M | ---30.73M |
Operating gains losses | 92.23%-138K | 73.30%-740K | -200.17%-8.79M | -43.43%-1.91M | -192.30%-2.34M | -133.41%-1.78M | -222.38%-2.77M | --8.78M | ---1.33M | --2.53M |
Depreciation and amortization | 109.32%2.07M | 62.42%2.58M | 44.76%5.49M | 10.33%1.66M | 57.50%1.26M | 31.60%987K | 114.04%1.59M | --3.79M | --1.5M | --800K |
Other non cash items | 86.88%-2.46M | 82.89%-5.74M | -7,365.47%-54.49M | -260.51%-886K | -11,283.33%-1.34M | -14,958.73%-18.72M | -56,001.67%-33.54M | --750K | --552K | --12K |
Change In working capital | -66.89%6.44M | 80.13%-1.74M | -137.81%-7.26M | 28.99%-8.29M | -127.46%-9.69M | 291.46%19.46M | -251.46%-8.74M | --19.21M | ---11.68M | --35.27M |
-Change in receivables | 419.47%3.76M | -264.65%-5.01M | 385.18%4.71M | 282.24%2.05M | 1,159.55%5.21M | -183.58%-1.18M | 4.65%-1.38M | ---1.65M | ---1.13M | ---492K |
-Change in inventory | 104.77%113K | 135.87%1.04M | 27.72%-6.25M | 68.36%-1.32M | 107.65%330K | -136.53%-2.37M | -441.37%-2.89M | ---8.65M | ---4.18M | ---4.31M |
-Change in prepaid assets | -79.03%1.48M | 2.84%-1.95M | 176.56%6.15M | 143.99%901K | -88.38%198K | 188.19%7.06M | -732.08%-2.01M | ---8.03M | ---2.05M | --1.7M |
-Change in payables and accrued expense | -65.14%2.8M | -113.85%-558K | -150.24%-5.68M | 17.94%-6.67M | -181.41%-11.07M | 17.54%8.03M | 506.25%4.03M | --11.31M | ---8.13M | --13.6M |
-Change in other current assets | 104.85%26K | --4.81M | -519.63%-449K | -112.93%-678K | 141.22%765K | 73.97%-536K | --0 | --107K | --5.24M | ---1.86M |
-Change in other current liabilities | -376.86%-1.68M | 232.77%1.26M | 66.62%-2.35M | -4,404.55%-1.98M | 97.69%-20K | 110.21%605K | -386.67%-949K | ---7.03M | ---44K | ---865K |
-Change in other working capital | -100.71%-56K | 76.29%-1.32M | -110.24%-3.4M | 57.49%-596K | -118.55%-5.1M | 656.34%7.85M | -165.61%-5.55M | --33.14M | ---1.4M | --27.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 113.45%617K | 75.28%-8.7M | -40.58%-77.73M | 43.68%-16.28M | -341.60%-21.68M | 83.05%-4.59M | -324.20%-35.18M | ---55.29M | ---28.9M | --8.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.42%-18K | 88.59%-224K | -323.37%-9.12M | 57.82%-647K | 59.09%-3.41M | 16.18%-3.1M | -111.12%-1.96M | 4.08M | -1.53M | -8.33M |
Net PPE purchase and sale | 99.42%-18K | 88.59%-224K | 54.21%-9.12M | 57.82%-647K | 59.09%-3.41M | 16.18%-3.1M | 69.11%-1.96M | ---19.92M | ---1.53M | ---8.33M |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --24M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.42%-18K | 88.59%-224K | -323.37%-9.12M | 57.82%-647K | 59.09%-3.41M | 16.18%-3.1M | -111.12%-1.96M | --4.08M | ---1.53M | ---8.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 806.09%4.17M | -89.27%4.59M | 103.87%66.33M | -102.52%-681K | 2,078.84%24.82M | -159.16%-591K | 1,183.14%42.78M | 32.53M | 27.06M | 1.14M |
Net issuance payments of debt | 695.29%4.17M | 116.58%4.59M | -113.33%-4.32M | -102.57%-691K | 2,075.33%24.78M | -170.52%-701K | -934.40%-27.7M | --32.38M | --26.92M | --1.14M |
Net common stock issuance | ---- | ---- | --39K | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | -20.51%124K | -92.70%10K | --0 | 2,100.00%110K | -71.43%4K | --156K | --137K | --0 |
Net other financing activities | ---- | ---- | --70.48M | --0 | --1K | --0 | --70.48M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 806.09%4.17M | -89.27%4.59M | 103.87%66.33M | -102.52%-681K | 2,078.84%24.82M | -159.16%-591K | 1,183.14%42.78M | --32.53M | --27.06M | --1.14M |
Net cash flow | ||||||||||
Beginning cash position | -90.87%3.1M | -73.90%7.41M | -41.02%28.4M | -22.41%24.85M | -16.56%25.34M | -43.22%33.99M | -41.02%28.4M | --48.14M | --32.02M | --30.37M |
Current changes in cash | 157.61%4.77M | -176.82%-4.33M | -9.90%-20.52M | -422.50%-17.6M | -115.11%-270K | 72.18%-8.28M | -55.59%5.63M | ---18.68M | ---3.37M | --1.79M |
Effect of exchange rate changes | 109.44%34K | 141.30%19K | 56.90%-462K | 165.63%168K | -64.71%-224K | -222.87%-360K | 95.27%-46K | ---1.07M | ---256K | ---136K |
End cash Position | -68.79%7.91M | -90.87%3.1M | -73.90%7.41M | -73.90%7.41M | -22.41%24.85M | -16.56%25.34M | -43.22%33.99M | --28.4M | --28.4M | --32.02M |
Free cash flow | 107.79%599K | 75.99%-8.92M | -15.48%-86.85M | 44.39%-16.92M | -3,971.45%-25.09M | 75.00%-7.69M | -153.59%-37.15M | ---75.21M | ---30.43M | --648K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data