(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -173.28%-989.17K | 38.97%-235.12K | -57.12%-486.61K | -242.63%-1.58M | 42.18%-525.47K | -197.58%-361.96K | -605.15%-385.22K | -206,364.00%-309.7K | -2,986.41%-461.83K | -5,780.38%-908.86K |
Net income from continuing operations | -198.80%-107.63K | -115.45%-84.65K | -151.13%-212.37K | 518.48%1.04M | -107.40%-28.01K | 152.11%108.94K | 27,388,600.00%547.77K | 58,769.21%415.38K | 10,036.08%168.81K | 23,453.73%378.56K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.62K | --0 |
Other non cash items | 84.38%-165.37K | 38.73%-702.25K | 27.79%-728.91K | -367.07%-3.94M | -140.07%-728.52K | ---1.06M | ---1.15M | ---1.01M | ---844.18K | ---303.47K |
Change In working capital | -221.80%-716.17K | 158.91%551.78K | 59.90%454.67K | 495.27%1.32M | 147.43%231.07K | -6.89%587.96K | 179.47%213.11K | 50,859.32%284.35K | 1,149.55%221.16K | -2,864.62%-487.15K |
-Change in prepaid assets | -73.79%19.57K | ---- | ---- | 501.28%150.75K | 117.42%38.91K | -56.62%74.66K | ---- | ---- | 200.10%25.07K | -794.22%-223.33K |
-Change in payables and accrued expense | -243.33%-735.73K | 162.17%535.84K | 113.03%439.64K | 133.94%1.12M | 322.53%192.15K | -8.82%513.3K | --204.39K | 38,620.45%206.38K | 1,016.25%477.14K | -302.72%-86.35K |
-Change in other current assets | --0 | 47.16%-15.03K | -80.72%15.03K | 117.62%49.53K | --0 | --0 | ---28.45K | --77.97K | ---281.05K | ---177.47K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -173.28%-989.17K | 38.97%-235.12K | -57.12%-486.61K | -242.63%-1.58M | -27.52%-525.47K | -187.55%-361.96K | -605.15%-385.22K | -206,364.00%-309.7K | -2,986.41%-461.83K | -2,675.36%-412.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.16%-68.22K | 23,905.71%44.83M | -375K | 145.99%43.37M | 96.95%-375K | 153.12%43.56M | 186.74K | 0 | -94.3M | -12.3M |
Net other investing changes | -100.16%-68.22K | --44.83M | ---375K | 145.99%43.37M | 96.95%-375K | --43.56M | ---- | ---- | ---94.3M | ---12.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.16%-68.22K | 23,905.71%44.83M | ---375K | 145.99%43.37M | 96.95%-375K | 153.12%43.56M | --186.74K | --0 | ---94.3M | ---12.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.23%96K | -64,991.00%-43.88M | -4K | -143.03%-41.16M | -100.08%-10K | -149.31%-41.08M | -161.98%-67.41K | 0 | 597,846.16%95.64M | 76,299.23%12.19M |
Net issuance payments of debt | -94.00%96K | --725K | ---4K | --1.59M | ---10K | 964.86%1.6M | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | ---- | ---- | -146.39%-42.68M | --0 | ---42.68M | ---- | ---- | --92M | --12.8M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --4.98M | --419.25K |
Net other financing activities | ---- | ---- | ---- | 94.98%-67.41K | --0 | --0 | ---- | ---- | -8,292.91%-1.34M | ---1.03M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.23%96K | -64,991.00%-43.88M | ---4K | -143.03%-41.16M | -100.08%-10K | -149.31%-41.08M | -161.98%-67.41K | --0 | 597,846.16%95.64M | 76,300.79%12.19M |
Net cash flow | ||||||||||
Beginning cash position | 348.24%1.35M | 12.93%641.31K | 71.72%1.51M | --877.56K | 72.98%2.42M | 43.88%301.97K | 2,185.17%567.86K | --877.56K | --0 | --1.4M |
Current changes in cash | -145.45%-961.39K | 367.85%712.22K | -179.50%-865.61K | -28.28%629.35K | -75.11%-910.47K | 78.12%2.12M | -243.71%-265.9K | -1,346.26%-309.7K | --877.56K | ---519.93K |
End cash Position | -83.78%392.14K | 348.24%1.35M | 12.93%641.31K | 71.72%1.51M | 71.72%1.51M | 72.98%2.42M | 43.88%301.97K | 2,185.17%567.86K | --877.56K | --877.56K |
Free cash flow | -173.28%-989.17K | 38.97%-235.12K | -57.12%-486.61K | -242.63%-1.58M | -27.52%-525.47K | -187.55%-361.96K | -605.15%-385.22K | -206,364.00%-309.7K | -2,986.41%-461.83K | -2,675.36%-412.06K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data