Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 9.22%3.63B | 9.22%3.63B | 11.42%3.32B | 11.42%3.32B | -3.32%2.98B | -3.32%2.98B | -7.93%3.08B | -7.93%3.08B | -3.36%3.35B | -3.36%3.35B |
Long term equity investment | -5.80%2.75B | -5.80%2.75B | 26.09%2.92B | 26.09%2.92B | -2.54%2.32B | -2.54%2.32B | 21.66%2.38B | 21.66%2.38B | -26.08%1.95B | -26.08%1.95B |
-Other invested assets | 118.92%875.26M | 118.92%875.26M | -39.76%399.81M | -39.76%399.81M | -5.97%663.72M | -5.97%663.72M | -49.38%705.88M | -49.38%705.88M | 69.71%1.39B | 69.71%1.39B |
Cash and cash equivalents | -26.62%76.72M | -26.62%76.72M | 19.83%104.56M | 19.83%104.56M | -38.31%87.25M | -38.31%87.25M | 228.76%141.45M | 228.76%141.45M | -25.35%43.03M | -25.35%43.03M |
Reinsurance recoverable | -35.10%21.6M | -35.10%21.6M | 46.18%33.29M | 46.18%33.29M | -47.45%22.77M | -47.45%22.77M | -70.20%43.33M | -70.20%43.33M | 81.41%145.43M | 81.41%145.43M |
Receivables | -86.09%7.82M | -86.09%7.82M | 19.36%56.23M | 19.36%56.23M | -41.53%47.11M | -41.53%47.11M | 123.32%80.56M | 123.32%80.56M | 0.19%36.07M | 0.19%36.07M |
-Accounts receivable | -95.23%2.52M | -95.23%2.52M | 107.36%52.87M | 107.36%52.87M | -43.25%25.5M | -43.25%25.5M | 1,500.11%44.93M | 1,500.11%44.93M | 76.38%2.81M | 76.38%2.81M |
-Other receivables | 58.11%5.3M | 58.11%5.3M | -84.49%3.35M | -84.49%3.35M | -39.35%21.61M | -39.35%21.61M | 7.10%35.63M | 7.10%35.63M | -3.34%33.27M | -3.34%33.27M |
Prepaid assets | 138.81%4.2M | 138.81%4.2M | -15.26%1.76M | -15.26%1.76M | 14.75%2.08M | 14.75%2.08M | --1.81M | --1.81M | ---- | ---- |
Net PPE | -31.10%7.07M | -31.10%7.07M | -37.03%10.26M | -37.03%10.26M | 148.04%16.29M | 148.04%16.29M | 600.00%6.57M | 600.00%6.57M | 98.73%938K | 98.73%938K |
Goodwill and other intangible assets | -11.83%13.77M | -11.83%13.77M | -5.16%15.61M | -5.16%15.61M | 7.47%16.46M | 7.47%16.46M | 46.95%15.32M | 46.95%15.32M | -6.33%10.42M | -6.33%10.42M |
-Goodwill | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M |
-Other intangible assets | -28.46%4.64M | -28.46%4.64M | -11.58%6.49M | -11.58%6.49M | 18.48%7.34M | 18.48%7.34M | 376.17%6.2M | 376.17%6.2M | -35.14%1.3M | -35.14%1.3M |
Deferred tax assets | -26.30%40.99M | -26.30%40.99M | 510.98%55.62M | 510.98%55.62M | 15.61%9.1M | 15.61%9.1M | -16.53%7.88M | -16.53%7.88M | -5.30%9.44M | -5.30%9.44M |
Other assets | 38.51%114.01M | 38.51%114.01M | -72.18%82.31M | -72.18%82.31M | 40.75%295.85M | 40.75%295.85M | 22.19%210.19M | 22.19%210.19M | -0.61%172.02M | -0.61%172.02M |
Total assets | 6.32%3.91B | 6.32%3.91B | 5.84%3.68B | 5.84%3.68B | -3.14%3.48B | -3.14%3.48B | -4.67%3.59B | -4.67%3.59B | -1.76%3.77B | -1.76%3.77B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 2.52%2.05B | 2.52%2.05B | 21.95%2B | 21.95%2B | 5.67%1.64B | 5.67%1.64B | 7.25%1.55B | 7.25%1.55B | -5.55%1.45B | -5.55%1.45B |
Short term debt and capital lease obligation | -1.12%4.92M | -1.12%4.92M | 3.92%4.98M | 3.92%4.98M | --4.79M | --4.79M | ---- | ---- | ---- | ---- |
-Current capital Lease obligation | -1.12%4.92M | -1.12%4.92M | 3.92%4.98M | 3.92%4.98M | --4.79M | --4.79M | ---- | ---- | ---- | ---- |
Payables | 20.84%100.72M | 20.84%100.72M | -2.72%83.35M | -2.72%83.35M | -8.93%85.68M | -8.93%85.68M | -50.91%94.08M | -50.91%94.08M | 47.09%191.63M | 47.09%191.63M |
-Accounts payable | 61.77%79.36M | 61.77%79.36M | 26.95%49.06M | 26.95%49.06M | 57.29%38.65M | 57.29%38.65M | 230.95%24.57M | 230.95%24.57M | -78.76%7.42M | -78.76%7.42M |
-Other payable | -37.71%21.36M | -37.71%21.36M | -27.10%34.29M | -27.10%34.29M | -32.33%47.04M | -32.33%47.04M | -62.26%69.51M | -62.26%69.51M | 93.24%184.21M | 93.24%184.21M |
Long term debt and capital lease obligation | -2.13%190.97M | -2.13%190.97M | -7.53%195.13M | -7.53%195.13M | 6.48%211.01M | 6.48%211.01M | 0.57%198.17M | 0.57%198.17M | 0.54%197.04M | 0.54%197.04M |
-Long term debt | 0.24%188.23M | 0.24%188.23M | -5.81%187.78M | -5.81%187.78M | 0.61%199.37M | 0.61%199.37M | 0.57%198.17M | 0.57%198.17M | 0.54%197.04M | 0.54%197.04M |
-Long term capital lease obligation | -62.69%2.74M | -62.69%2.74M | -36.89%7.35M | -36.89%7.35M | --11.64M | --11.64M | ---- | ---- | ---- | ---- |
Employee benefits | -4.75%7.28M | -4.75%7.28M | 7.74%7.65M | 7.74%7.65M | -2.22%7.1M | -2.22%7.1M | 6.78%7.26M | 6.78%7.26M | 5.97%6.8M | 5.97%6.8M |
Total liabilities | 2.76%2.36B | 2.76%2.36B | 17.58%2.29B | 17.58%2.29B | 5.24%1.95B | 5.24%1.95B | 0.49%1.85B | 0.49%1.85B | -1.20%1.84B | -1.20%1.84B |
Shareholders'equity | ||||||||||
Share capital | -0.22%1.09B | -0.22%1.09B | 0.00%1.09B | 0.00%1.09B | -5.54%1.09B | -5.54%1.09B | -11.44%1.15B | -11.44%1.15B | -3.76%1.3B | -3.76%1.3B |
-common stock | -0.22%1.09B | -0.22%1.09B | 0.00%1.09B | 0.00%1.09B | -5.54%1.09B | -5.54%1.09B | -11.44%1.15B | -11.44%1.15B | -3.76%1.3B | -3.76%1.3B |
Retained earnings | 22.27%945.32M | 22.27%945.32M | -15.19%773.13M | -15.19%773.13M | -13.84%911.65M | -13.84%911.65M | -3.20%1.06B | -3.20%1.06B | 0.60%1.09B | 0.60%1.09B |
Gains losses not affecting retained earnings | -0.08%-475.75M | -0.08%-475.75M | -0.22%-475.39M | -0.22%-475.39M | 0.12%-474.35M | 0.12%-474.35M | -0.18%-474.9M | -0.18%-474.9M | -0.18%-474.03M | -0.18%-474.03M |
Total stockholders equity | 12.21%1.56B | 12.21%1.56B | -9.14%1.39B | -9.14%1.39B | -12.08%1.53B | -12.08%1.53B | -9.62%1.74B | -9.62%1.74B | -2.30%1.92B | -2.30%1.92B |
Total equity | 12.21%1.56B | 12.21%1.56B | -9.14%1.39B | -9.14%1.39B | -12.08%1.53B | -12.08%1.53B | -9.62%1.74B | -9.62%1.74B | -2.30%1.92B | -2.30%1.92B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |