CA Stock MarketDetailed Quotes

Graphene Manufacturing Group Ltd (GMG)

Watchlist
  • 2.600
  • 0.0000.00%
15min DelayMarket Closed Apr 24 16:00 ET
324.32MMarket Cap-11.21P/E (TTM)

Graphene Manufacturing Group Ltd (GMG) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2025
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
192.61%13.93M
203.49%12.88M
93.56%7.71M
93.56%7.71M
334.55%10.21M
31.54%4.76M
-7.30%4.24M
-14.32%3.98M
-14.32%3.98M
-73.20%2.35M
-Cash and cash equivalents
192.61%13.93M
203.49%12.88M
93.56%7.71M
93.56%7.71M
334.55%10.21M
31.54%4.76M
-7.30%4.24M
-14.32%3.98M
-14.32%3.98M
-73.20%2.35M
Receivables
92.13%484.84K
-27.34%2.08M
-29.06%2.11M
-29.06%2.11M
-32.06%41.97K
-43.27%252.36K
-36.09%2.86M
-33.07%2.98M
-33.07%2.98M
-71.26%61.78K
-Accounts receivable
83.16%435.89K
124.06%38.3K
-14.61%89.93K
-14.61%89.93K
-56.17%27.08K
89.20%237.98K
-99.05%17.09K
-94.21%105.32K
-94.21%105.32K
-71.26%61.78K
-Taxes receivable
240.61%48.96K
--45.4K
-4.60%27.04K
-4.60%27.04K
--14.9K
-94.83%14.37K
--0
-33.36%28.35K
-33.36%28.35K
--0
-Other receivables
----
-29.84%2M
-29.84%2M
-29.84%2M
----
----
9.85%2.85M
9.77%2.85M
9.77%2.85M
----
Inventory
204.85%1.62M
203.36%1.49M
157.93%1.27M
157.93%1.27M
-1.17%571.62K
-4.03%530.73K
-0.54%489.55K
36.49%492.62K
36.49%492.62K
73.43%578.4K
Prepaid assets
----
----
-42.00%347.32K
-42.00%347.32K
----
----
----
56.18%598.79K
56.18%598.79K
----
Other current assets
72.49%591.64K
58.84%531.3K
----
----
-60.89%264.15K
-10.62%343.01K
-22.51%334.5K
0.00%8.72K
0.00%8.72K
277.31%675.45K
Total current assets
182.41%16.63M
114.02%16.98M
41.88%11.44M
41.88%11.44M
202.55%11.09M
17.72%5.89M
-20.55%7.93M
-18.18%8.06M
-18.18%8.06M
-61.40%3.67M
Non current assets
Net PPE
-13.11%4.6M
-16.30%4.61M
-17.99%4.75M
-17.99%4.75M
-24.37%4.97M
-22.51%5.29M
0.12%5.51M
32.17%5.8M
32.17%5.8M
68.88%6.57M
-Gross PPE
3.26%9.05M
1.52%8.82M
0.34%8.71M
0.34%8.71M
-10.17%8.76M
-8.54%8.77M
10.36%8.69M
34.07%8.68M
34.07%8.68M
69.62%9.75M
-Accumulated depreciation
-28.16%-4.46M
-32.48%-4.2M
-37.13%-3.96M
-37.13%-3.96M
-19.27%-3.78M
-26.03%-3.48M
-34.22%-3.17M
-38.06%-2.89M
-38.06%-2.89M
-71.18%-3.17M
Goodwill and other intangible assets
-30.67%836.19K
-27.43%942.04K
-25.50%1.03M
-25.50%1.03M
-19.95%1.13M
-20.10%1.21M
-19.50%1.3M
-19.73%1.38M
-19.73%1.38M
-21.72%1.41M
-Other intangible assets
-30.67%836.19K
-27.43%942.04K
-25.50%1.03M
-25.50%1.03M
-19.95%1.13M
-20.10%1.21M
-19.50%1.3M
-19.73%1.38M
-19.73%1.38M
-21.72%1.41M
Total non current assets
-16.37%5.43M
-18.43%5.56M
-19.43%5.78M
-19.43%5.78M
-23.59%6.1M
-22.07%6.5M
-4.32%6.81M
17.57%7.17M
17.57%7.17M
40.27%7.98M
Total assets
78.14%22.06M
52.83%22.53M
13.01%17.22M
13.01%17.22M
47.59%17.19M
-7.15%12.38M
-13.79%14.74M
-4.51%15.24M
-4.51%15.24M
-23.31%11.65M
Liabilities
Current liabilities
Current debt and capital lease obligation
-14.72%375.1K
-28.87%364.69K
-39.24%354.73K
-39.24%354.73K
-39.48%381.35K
4.07%439.85K
25.15%512.71K
113.85%583.81K
113.85%583.81K
137.96%630.08K
-Current debt
----
----
----
----
----
--31.95K
--79.02K
--125.09K
--125.09K
--184.93K
-Current capital lease obligation
-8.04%375.1K
-15.91%364.69K
-22.67%354.73K
-22.67%354.73K
-14.33%381.35K
-3.49%407.9K
5.86%433.69K
68.03%458.73K
68.03%458.73K
68.11%445.15K
Payables
13.57%319.26K
88.55%892.01K
196.61%720.34K
196.61%720.34K
-63.37%200.57K
-46.09%281.11K
-16.35%473.08K
-77.75%242.86K
-77.75%242.86K
-57.60%547.49K
-accounts payable
24.31%193.92K
170.49%759.9K
319.10%619.95K
319.10%619.95K
-58.22%106.99K
-63.72%155.99K
-32.53%280.93K
-39.54%147.93K
-39.54%147.93K
-80.17%256.08K
-Total tax payable
----
----
----
----
----
----
--75.83K
----
----
--133.15K
-Other payable
0.18%125.34K
13.58%132.11K
5.75%100.39K
5.75%100.39K
-40.86%93.58K
36.91%125.12K
-22.01%116.31K
-88.79%94.94K
-88.79%94.94K
--158.25K
Current accrued expenses
-41.31%189.79K
17.51%302.19K
-17.05%412.98K
-17.05%412.98K
21.35%419.52K
-25.15%323.36K
-38.59%257.17K
-17.67%497.88K
-17.67%497.88K
--345.71K
Current provisions
----
----
--6.15K
--6.15K
158.93%45.88K
----
----
----
----
-6.33%17.72K
Pension and other retirement benefit plans
41.37%258.19K
30.08%283.66K
34.10%249.37K
34.10%249.37K
37.80%243.59K
-28.55%182.63K
-2.88%218.06K
-14.98%185.96K
-14.98%185.96K
-22.89%176.77K
Current deferred liabilities
-97.19%30.31K
-99.81%3.19K
-99.48%5.92K
-99.48%5.92K
-80.96%359.48K
-11.24%1.08M
-12.39%1.73M
-8.39%1.15M
-8.39%1.15M
--1.89M
Other current liabilities
1,262.53%24.21M
374.31%8.79M
86.14%5.54M
86.14%5.54M
3,364.51%3.17M
155.45%1.78M
86.53%1.85M
15.69%2.97M
15.69%2.97M
-96.54%91.38K
Current liabilities
521.75%25.38M
111.01%10.63M
29.40%7.29M
29.40%7.29M
30.28%4.82M
14.63%4.08M
9.54%5.04M
-6.60%5.63M
-6.60%5.63M
-16.89%3.7M
Non current liabilities
Long term debt and capital lease obligation
-61.97%225.86K
-52.60%323.06K
-45.39%419.26K
-45.39%419.26K
-43.04%504.6K
-37.78%593.89K
-36.04%681.59K
-25.65%767.72K
-25.65%767.72K
-19.67%885.96K
-Long term capital lease obligation
-61.97%225.86K
-52.60%323.06K
-45.39%419.26K
-45.39%419.26K
-43.04%504.6K
-37.78%593.89K
-36.04%681.59K
-25.65%767.72K
-25.65%767.72K
-19.67%885.96K
Long term provisions
122.76%556.9K
122.76%556.9K
122.76%556.9K
122.76%556.9K
-20.00%200K
0.00%250K
0.00%250K
25.00%250K
25.00%250K
25.00%250K
Employee benefits
56.65%80.19K
11.25%55.24K
1.61%48.9K
1.61%48.9K
13.06%52.69K
13.54%51.19K
14.01%49.66K
--48.12K
--48.12K
--46.61K
Total non current liabilities
-3.59%862.94K
-4.69%935.2K
-3.83%1.03M
-3.83%1.03M
-35.96%757.29K
-28.37%895.08K
-27.81%981.24K
-13.53%1.07M
-13.53%1.07M
-9.23%1.18M
Total liabilities
427.27%26.24M
92.15%11.57M
24.11%8.31M
24.11%8.31M
14.22%5.57M
3.46%4.98M
1.02%6.02M
-7.78%6.7M
-7.78%6.7M
-15.16%4.88M
Shareholders'equity
Share capital
30.72%49.34M
23.45%45.94M
17.82%42.69M
17.82%42.69M
26.03%42.54M
12.43%37.74M
10.71%37.21M
18.92%36.24M
18.92%36.24M
11.31%33.75M
-common stock
30.72%49.34M
23.45%45.94M
17.82%42.69M
17.82%42.69M
26.03%42.54M
12.43%37.74M
10.71%37.21M
18.92%36.24M
18.92%36.24M
11.31%33.75M
Retained earnings
-63.82%-72.72M
-22.34%-51.6M
-21.00%-49.41M
-21.00%-49.41M
-16.54%-46.15M
-18.82%-44.39M
-22.30%-42.18M
-22.14%-40.83M
-22.14%-40.83M
-23.41%-39.6M
Gains losses not affecting retained earnings
30.81%7.98M
31.46%7.69M
29.78%7.07M
29.78%7.07M
33.59%6.67M
29.95%6.1M
32.86%5.85M
34.86%5.45M
34.86%5.45M
39.46%5M
Other equity interest
41.08%11.22M
14.02%8.94M
11.22%8.56M
11.22%8.56M
12.29%8.55M
4.37%7.95M
2.92%7.84M
0.98%7.69M
0.98%7.69M
0.00%7.62M
Total stockholders'equity
-156.45%-4.18M
25.71%10.97M
4.31%8.91M
4.31%8.91M
71.64%11.62M
-13.13%7.41M
-21.71%8.73M
-1.78%8.54M
-1.78%8.54M
-28.28%6.77M
Total equity
-156.45%-4.18M
25.71%10.97M
4.31%8.91M
4.31%8.91M
71.64%11.62M
-13.13%7.41M
-21.71%8.73M
-1.78%8.54M
-1.78%8.54M
-28.28%6.77M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q2)Dec 31, 2025(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 192.61%13.93M203.49%12.88M93.56%7.71M93.56%7.71M334.55%10.21M31.54%4.76M-7.30%4.24M-14.32%3.98M-14.32%3.98M-73.20%2.35M
-Cash and cash equivalents 192.61%13.93M203.49%12.88M93.56%7.71M93.56%7.71M334.55%10.21M31.54%4.76M-7.30%4.24M-14.32%3.98M-14.32%3.98M-73.20%2.35M
Receivables 92.13%484.84K-27.34%2.08M-29.06%2.11M-29.06%2.11M-32.06%41.97K-43.27%252.36K-36.09%2.86M-33.07%2.98M-33.07%2.98M-71.26%61.78K
-Accounts receivable 83.16%435.89K124.06%38.3K-14.61%89.93K-14.61%89.93K-56.17%27.08K89.20%237.98K-99.05%17.09K-94.21%105.32K-94.21%105.32K-71.26%61.78K
-Taxes receivable 240.61%48.96K--45.4K-4.60%27.04K-4.60%27.04K--14.9K-94.83%14.37K--0-33.36%28.35K-33.36%28.35K--0
-Other receivables -----29.84%2M-29.84%2M-29.84%2M--------9.85%2.85M9.77%2.85M9.77%2.85M----
Inventory 204.85%1.62M203.36%1.49M157.93%1.27M157.93%1.27M-1.17%571.62K-4.03%530.73K-0.54%489.55K36.49%492.62K36.49%492.62K73.43%578.4K
Prepaid assets ---------42.00%347.32K-42.00%347.32K------------56.18%598.79K56.18%598.79K----
Other current assets 72.49%591.64K58.84%531.3K---------60.89%264.15K-10.62%343.01K-22.51%334.5K0.00%8.72K0.00%8.72K277.31%675.45K
Total current assets 182.41%16.63M114.02%16.98M41.88%11.44M41.88%11.44M202.55%11.09M17.72%5.89M-20.55%7.93M-18.18%8.06M-18.18%8.06M-61.40%3.67M
Non current assets
Net PPE -13.11%4.6M-16.30%4.61M-17.99%4.75M-17.99%4.75M-24.37%4.97M-22.51%5.29M0.12%5.51M32.17%5.8M32.17%5.8M68.88%6.57M
-Gross PPE 3.26%9.05M1.52%8.82M0.34%8.71M0.34%8.71M-10.17%8.76M-8.54%8.77M10.36%8.69M34.07%8.68M34.07%8.68M69.62%9.75M
-Accumulated depreciation -28.16%-4.46M-32.48%-4.2M-37.13%-3.96M-37.13%-3.96M-19.27%-3.78M-26.03%-3.48M-34.22%-3.17M-38.06%-2.89M-38.06%-2.89M-71.18%-3.17M
Goodwill and other intangible assets -30.67%836.19K-27.43%942.04K-25.50%1.03M-25.50%1.03M-19.95%1.13M-20.10%1.21M-19.50%1.3M-19.73%1.38M-19.73%1.38M-21.72%1.41M
-Other intangible assets -30.67%836.19K-27.43%942.04K-25.50%1.03M-25.50%1.03M-19.95%1.13M-20.10%1.21M-19.50%1.3M-19.73%1.38M-19.73%1.38M-21.72%1.41M
Total non current assets -16.37%5.43M-18.43%5.56M-19.43%5.78M-19.43%5.78M-23.59%6.1M-22.07%6.5M-4.32%6.81M17.57%7.17M17.57%7.17M40.27%7.98M
Total assets 78.14%22.06M52.83%22.53M13.01%17.22M13.01%17.22M47.59%17.19M-7.15%12.38M-13.79%14.74M-4.51%15.24M-4.51%15.24M-23.31%11.65M
Liabilities
Current liabilities
Current debt and capital lease obligation -14.72%375.1K-28.87%364.69K-39.24%354.73K-39.24%354.73K-39.48%381.35K4.07%439.85K25.15%512.71K113.85%583.81K113.85%583.81K137.96%630.08K
-Current debt ----------------------31.95K--79.02K--125.09K--125.09K--184.93K
-Current capital lease obligation -8.04%375.1K-15.91%364.69K-22.67%354.73K-22.67%354.73K-14.33%381.35K-3.49%407.9K5.86%433.69K68.03%458.73K68.03%458.73K68.11%445.15K
Payables 13.57%319.26K88.55%892.01K196.61%720.34K196.61%720.34K-63.37%200.57K-46.09%281.11K-16.35%473.08K-77.75%242.86K-77.75%242.86K-57.60%547.49K
-accounts payable 24.31%193.92K170.49%759.9K319.10%619.95K319.10%619.95K-58.22%106.99K-63.72%155.99K-32.53%280.93K-39.54%147.93K-39.54%147.93K-80.17%256.08K
-Total tax payable --------------------------75.83K----------133.15K
-Other payable 0.18%125.34K13.58%132.11K5.75%100.39K5.75%100.39K-40.86%93.58K36.91%125.12K-22.01%116.31K-88.79%94.94K-88.79%94.94K--158.25K
Current accrued expenses -41.31%189.79K17.51%302.19K-17.05%412.98K-17.05%412.98K21.35%419.52K-25.15%323.36K-38.59%257.17K-17.67%497.88K-17.67%497.88K--345.71K
Current provisions ----------6.15K--6.15K158.93%45.88K-----------------6.33%17.72K
Pension and other retirement benefit plans 41.37%258.19K30.08%283.66K34.10%249.37K34.10%249.37K37.80%243.59K-28.55%182.63K-2.88%218.06K-14.98%185.96K-14.98%185.96K-22.89%176.77K
Current deferred liabilities -97.19%30.31K-99.81%3.19K-99.48%5.92K-99.48%5.92K-80.96%359.48K-11.24%1.08M-12.39%1.73M-8.39%1.15M-8.39%1.15M--1.89M
Other current liabilities 1,262.53%24.21M374.31%8.79M86.14%5.54M86.14%5.54M3,364.51%3.17M155.45%1.78M86.53%1.85M15.69%2.97M15.69%2.97M-96.54%91.38K
Current liabilities 521.75%25.38M111.01%10.63M29.40%7.29M29.40%7.29M30.28%4.82M14.63%4.08M9.54%5.04M-6.60%5.63M-6.60%5.63M-16.89%3.7M
Non current liabilities
Long term debt and capital lease obligation -61.97%225.86K-52.60%323.06K-45.39%419.26K-45.39%419.26K-43.04%504.6K-37.78%593.89K-36.04%681.59K-25.65%767.72K-25.65%767.72K-19.67%885.96K
-Long term capital lease obligation -61.97%225.86K-52.60%323.06K-45.39%419.26K-45.39%419.26K-43.04%504.6K-37.78%593.89K-36.04%681.59K-25.65%767.72K-25.65%767.72K-19.67%885.96K
Long term provisions 122.76%556.9K122.76%556.9K122.76%556.9K122.76%556.9K-20.00%200K0.00%250K0.00%250K25.00%250K25.00%250K25.00%250K
Employee benefits 56.65%80.19K11.25%55.24K1.61%48.9K1.61%48.9K13.06%52.69K13.54%51.19K14.01%49.66K--48.12K--48.12K--46.61K
Total non current liabilities -3.59%862.94K-4.69%935.2K-3.83%1.03M-3.83%1.03M-35.96%757.29K-28.37%895.08K-27.81%981.24K-13.53%1.07M-13.53%1.07M-9.23%1.18M
Total liabilities 427.27%26.24M92.15%11.57M24.11%8.31M24.11%8.31M14.22%5.57M3.46%4.98M1.02%6.02M-7.78%6.7M-7.78%6.7M-15.16%4.88M
Shareholders'equity
Share capital 30.72%49.34M23.45%45.94M17.82%42.69M17.82%42.69M26.03%42.54M12.43%37.74M10.71%37.21M18.92%36.24M18.92%36.24M11.31%33.75M
-common stock 30.72%49.34M23.45%45.94M17.82%42.69M17.82%42.69M26.03%42.54M12.43%37.74M10.71%37.21M18.92%36.24M18.92%36.24M11.31%33.75M
Retained earnings -63.82%-72.72M-22.34%-51.6M-21.00%-49.41M-21.00%-49.41M-16.54%-46.15M-18.82%-44.39M-22.30%-42.18M-22.14%-40.83M-22.14%-40.83M-23.41%-39.6M
Gains losses not affecting retained earnings 30.81%7.98M31.46%7.69M29.78%7.07M29.78%7.07M33.59%6.67M29.95%6.1M32.86%5.85M34.86%5.45M34.86%5.45M39.46%5M
Other equity interest 41.08%11.22M14.02%8.94M11.22%8.56M11.22%8.56M12.29%8.55M4.37%7.95M2.92%7.84M0.98%7.69M0.98%7.69M0.00%7.62M
Total stockholders'equity -156.45%-4.18M25.71%10.97M4.31%8.91M4.31%8.91M71.64%11.62M-13.13%7.41M-21.71%8.73M-1.78%8.54M-1.78%8.54M-28.28%6.77M
Total equity -156.45%-4.18M25.71%10.97M4.31%8.91M4.31%8.91M71.64%11.62M-13.13%7.41M-21.71%8.73M-1.78%8.54M-1.78%8.54M-28.28%6.77M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More