(Q3)Sep 30, 2023 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 31, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | (Q3)Sep 30, 2006 | (Q2)Jun 30, 2006 | (Q1)Mar 31, 2006 | (FY)Dec 31, 2005 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --7.5K | 86.71%562 | -98.84%3.13K | 1,785.84%122.9K | -98.61%1.3K | --1.3K | -99.84%301 | 165.76%269.54K | -94.04%6.52K | 11.17%93.74K |
-Cash and cash equivalents | --7.5K | 86.71%562 | -98.84%3.13K | 1,785.84%122.9K | -98.61%1.3K | --1.3K | -99.84%301 | 165.76%269.54K | -94.04%6.52K | 11.17%93.74K |
Receivables | --0 | -48.48%304.22K | -71.01%250.72K | -83.85%158.87K | -88.25%65.66K | --65.66K | -35.90%590.54K | 36.01%864.77K | 55.45%983.9K | -16.43%559.07K |
-Accounts receivable | --0 | ---- | -99.91%720 | -98.64%8.87K | -97.37%12.23K | --12.23K | -39.40%441.92K | 20.89%768.67K | 2.95%651.59K | -30.52%464.79K |
-Loans receivable | ---- | --304.22K | --250K | --150K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | -43.32%53.44K | --53.44K | -22.63%148.62K | --96.1K | --332.31K | --94.28K |
Inventory | ---- | -84.01%155.77K | -77.83%166.1K | -74.29%205.41K | -71.80%208.02K | --208.02K | 45.34%974.07K | 2.97%749.09K | 17.24%798.9K | -10.62%737.77K |
Prepaid assets | ---- | 701.68%471.38K | 868.48%653.26K | -23.68%42.91K | ---- | ---- | -57.39%58.8K | -45.34%67.45K | -45.71%56.22K | --64.69K |
Other current assets | ---- | --289 | --334 | --3.38K | --2.83M | --2.83M | ---- | ---- | ---- | ---- |
Total current assets | --7.5K | -42.59%932.22K | -44.97%1.07M | -71.09%533.47K | 113.68%3.11M | --3.11M | -15.39%1.62M | 21.69%1.95M | 19.51%1.85M | -10.67%1.46M |
Non current assets | ||||||||||
Net PPE | ---- | -91.39%11.69K | -91.02%13.17K | -92.61%14.65K | -93.15%16.14K | --16.14K | -47.67%135.72K | -46.54%146.69K | -32.22%198.22K | -23.76%235.71K |
-Gross PPE | ---- | -89.97%30.57K | -89.68%30.57K | -91.89%29.08K | -91.96%30.57K | --30.57K | -19.88%304.6K | -20.36%296.09K | -2.30%358.61K | 5.26%380.16K |
-Accumulated depreciation | ---- | 88.82%-18.88K | 88.36%-17.39K | 91.00%-14.43K | 90.01%-14.43K | ---14.43K | -39.77%-168.87K | -53.35%-149.4K | -115.06%-160.4K | -177.92%-144.45K |
Goodwill and other intangible assets | ---- | -88.52%256.75K | -83.93%375.08K | ---- | -82.31%933.58K | --933.58K | -42.15%2.24M | -41.24%2.33M | -38.74%2.5M | 25.98%5.28M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --847.62K | --847.62K | --892.32K | ---- |
-Other intangible assets | ---- | -81.51%256.75K | -74.78%375.08K | ---- | -82.31%933.58K | --933.58K | -64.08%1.39M | -62.58%1.49M | -60.60%1.61M | 25.98%5.28M |
Other non current assets | ---- | 108.00%2.43M | 168.81%3.74M | 717.45%14.26M | -69.69%17.12K | --17.12K | 78.04%1.17M | 3,668.72%1.39M | 4,874.30%1.74M | -88.41%56.48K |
Total non current assets | --0 | -23.74%2.7M | 6.55%4.13M | 221.26%14.27M | -82.64%966.84K | --966.84K | -25.94%3.54M | -9.64%3.87M | 0.77%4.44M | 11.72%5.57M |
Total assets | --7.5K | -29.66%3.63M | -10.71%5.2M | 135.46%14.81M | -41.97%4.08M | --4.08M | -22.92%5.16M | -1.11%5.82M | 5.63%6.29M | 6.21%7.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --33.95K | -52.26%1.02M | -51.30%982.01K | -56.29%759.95K | -50.10%813.13K | --813.13K | 34.09%2.14M | -1.31%2.02M | 0.58%1.74M | -6.24%1.63M |
-accounts payable | --0 | -52.26%1.02M | -51.30%982.01K | -56.29%759.95K | -50.10%813.13K | --813.13K | 34.09%2.14M | -1.31%2.02M | 0.58%1.74M | -6.24%1.63M |
-Due to related parties current | --33.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | -62.56%973.53K | -61.78%920.4K | -12.85%2.11M | -32.03%2.28M | --2.28M | 139.58%2.6M | 188.20%2.41M | 213.55%2.42M | 381.00%3.35M |
Current debt and capital lease obligation | ---- | -11.99%8.21M | 14.76%9.49M | 15.53%7.5M | 62.37%9.96M | --9.96M | 220.66%9.33M | 337.68%8.27M | 315.38%6.49M | 348.37%6.14M |
-Current debt | ---- | -11.99%8.21M | 14.76%9.49M | 15.53%7.5M | 62.37%9.96M | --9.96M | 220.66%9.33M | 337.68%8.27M | 315.38%6.49M | 348.37%6.14M |
Other current liabilities | ---- | 206.03%3.76M | -31.64%3.94M | -44.27%6.88M | -17.92%4.67M | --4.67M | 301.87%1.23M | 691.14%5.77M | 3,470.94%12.34M | 3,240.62%5.69M |
Current liabilities | --33.95K | -8.71%13.96M | -16.94%15.34M | -24.98%17.25M | 5.45%17.73M | --17.73M | 159.48%15.3M | 235.86%18.46M | 421.41%22.99M | 322.97%16.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -15.93%2.88M | -9.11%3.1M | -2.35%3.29M | 2,361.05%3.5M | --3.5M | 114.73%3.43M | 4.25%3.41M | 12.22%3.37M | -95.37%142.04K |
-Long term debt | ---- | -15.93%2.88M | -9.11%3.1M | -2.35%3.29M | 2,361.05%3.5M | --3.5M | 114.73%3.43M | 4.25%3.41M | 12.22%3.37M | -95.37%142.04K |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | 19.10%1.28M | --1.28M | 3,887.04%1.65M | 576.93%1.46M | 150.00%1.27M | 240.00%1.08M |
Total non current liabilities | --0 | -43.22%2.88M | -36.33%3.1M | -29.07%3.29M | 291.69%4.78M | --4.78M | 223.88%5.08M | 63.35%4.87M | 31.60%4.64M | -64.09%1.22M |
Total liabilities | --33.95K | -17.31%16.85M | -20.99%18.44M | -25.67%20.53M | 24.82%22.5M | --22.5M | 173.01%20.38M | 175.18%23.34M | 248.25%27.62M | 144.56%18.03M |
Shareholders'equity | ||||||||||
Share capital | --10.01K | -93.31%3.25K | -96.40%1.5K | 60.21%58.03K | 88.33%54.02K | --54.02K | 78.04%48.56K | 59.79%41.52K | 848.36%36.22K | 856.70%28.68K |
-common stock | --10.01K | -95.87%1.95K | -99.53%196 | 57.49%56.73K | 85.09%52.72K | --52.72K | 74.55%47.26K | 60.25%41.32K | 895.25%36.02K | 917.94%28.48K |
-Preferred stock | --0 | 0.00%1.3K | 550.00%1.3K | 550.00%1.3K | 550.00%1.3K | --1.3K | 550.00%1.3K | 0.00%200 | 0.00%200 | 0.00%200 |
Retained earnings | ---512.46K | -22.56%-67.8M | -32.83%-58.84M | -4.44%-47.43M | -78.64%-60.46M | ---60.46M | -51.66%-55.32M | -34.75%-44.3M | -53.03%-45.41M | -27.02%-33.85M |
Paid-in capital | --476K | 29.46%54.88M | 11.27%45.99M | 11.78%44.8M | 15.20%44.08M | --44.08M | 3.90%42.39M | 18.19%41.33M | 26.65%40.08M | 31.04%38.26M |
Less: Treasury stock | ---- | --296.05K | --296.05K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---- | 99.90%-2.34K | 99.36%-92.98K | 80.31%-3.16M | 86.44%-2.1M | ---2.1M | -15.71%-2.34M | -209.59%-14.59M | -305.85%-16.04M | -366.16%-15.45M |
Total stockholders'equity | ---26.45K | 13.12%-13.22M | 24.40%-13.24M | 73.15%-5.73M | -67.47%-18.43M | ---18.43M | -1,893.89%-15.21M | -575.54%-17.51M | -978.04%-21.34M | -1,352.45%-11M |
Total equity | ---26.45K | 13.12%-13.22M | 24.40%-13.24M | 73.15%-5.73M | -67.47%-18.43M | ---18.43M | -1,893.89%-15.21M | -575.54%-17.51M | -978.04%-21.34M | -1,352.45%-11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data