(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.36%24.85M | 13.90%24.63M | 13.90%24.63M | 1.83%21.27M | 21.94%24.01M | 0.52%21.73M | -19.05%21.62M | -19.05%21.62M | -30.96%20.88M | 14.91%19.69M |
-Cash and cash equivalents | 993.69%6.95M | 332.51%6.61M | 332.51%6.61M | -70.48%3.21M | -59.56%3.98M | -91.92%635.7K | -81.65%1.53M | -81.65%1.53M | -33.67%10.88M | 79.99%9.84M |
-Accounts receivable | -71.66%38.27K | -64.00%50.39K | -64.00%50.39K | 258.38%101.92K | 36.45%58.79K | 139.13%135.05K | 77.89%139.98K | 77.89%139.98K | -69.75%28.44K | -79.06%43.08K |
-Due from related parties current | --0 | 111.42%134.15K | 111.42%134.15K | 291.22%122.09K | -47.61%9.74K | 53.17%22.12K | 213.86%63.45K | 213.86%63.45K | 103.04%31.21K | -37.50%18.6K |
Current deferred assets | 50.00%2.95M | 49.97%2.89M | 49.97%2.89M | 49.98%2.83M | 49.98%2.77M | -33.33%1.96M | -33.33%1.93M | -33.33%1.93M | --1.89M | --1.85M |
Total current assets | 14.32%28.33M | 14.49%28.33M | 14.49%28.33M | 2.35%24.66M | 11.54%27.11M | -8.16%24.78M | -17.02%24.75M | -17.02%24.75M | -20.93%24.09M | 38.47%24.31M |
Non current assets | ||||||||||
-Accumulated depreciation | -9.33%-915.43K | -9.47%-895.76K | -9.47%-895.76K | -9.63%-876.08K | -9.76%-856.41K | -9.99%-837.33K | -10.22%-818.24K | -10.22%-818.24K | -8.85%-799.16K | -8.05%-780.23K |
Investments and advances | -4.39%152.11K | -4.34%153.85K | -4.34%153.85K | -4.29%155.6K | -4.25%157.34K | -4.20%159.08K | -4.16%160.83K | -4.16%160.83K | --162.57K | --164.32K |
Regulatory assets | -60.50%371.25K | -34.71%735.72K | -34.71%735.72K | -60.49%487.38K | -91.20%232.37K | -59.14%939.8K | 749.79%1.13M | 749.79%1.13M | 785.98%1.23M | 870.83%2.64M |
Total assets | -57.45%332.98K | -40.31%551.18K | -40.31%551.18K | -77.57%263.37K | -93.65%163.84K | -64.89%782.63K | 2,640.52%923.39K | 2,640.52%923.39K | 3,830.91%1.17M | 6,970.96%2.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 90.15%236.11K | -29.68%108.71K | -29.68%108.71K | 36.33%207.56K | 68.50%147.87K | -16.38%124.17K | 41.39%154.59K | 41.39%154.59K | -11.03%152.25K | -58.42%87.75K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | --403.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 0.12%159.91K | -2.23%156.28K | -2.23%156.28K | -1.30%159.58K | 2.60%156.44K | 7.85%159.72K | 6.47%159.85K | 6.47%159.85K | -80.23%161.67K | -81.36%152.47K |
Current accrued expenses | 11.08%63.9K | 13.48%62.69K | 13.48%62.69K | 8.59%52.35K | -14.01%55.48K | -0.18%57.52K | 1.48%55.24K | 1.48%55.24K | -4.51%48.2K | 8.18%64.52K |
Current liabilities | 286.95%703.07K | -18.32%171.4K | -18.32%171.4K | 32.62%265.85K | 37.44%209.29K | -11.85%181.7K | -91.96%209.83K | -91.96%209.83K | -61.96%200.45K | -69.89%152.28K |
Non current liabilities | ||||||||||
Non current accrued expenses | 12.46%1.02M | 11.72%1.04M | 11.72%1.04M | 14.09%994.67K | 0.10%891.68K | 0.11%910.76K | 9.68%929.84K | 9.68%929.84K | -6.75%871.86K | -2.55%890.79K |
Total non current liabilities | 286.95%703.07K | -18.32%171.4K | -18.32%171.4K | 32.62%265.85K | 37.44%209.29K | -11.85%181.7K | -91.96%209.83K | -91.96%209.83K | -86.00%200.45K | -89.64%152.28K |
Shareholders'equity | ||||||||||
Share capital | -0.14%56.11M | -0.94%56.18M | -0.94%56.18M | -0.96%56.19M | -0.39%56.31M | -0.54%56.18M | 0.45%56.71M | 0.45%56.71M | 0.52%56.74M | 0.59%56.52M |
-common stock | -0.14%56.11M | -0.94%56.18M | -0.94%56.18M | -0.96%56.19M | -0.39%56.31M | -0.54%56.18M | 0.45%56.71M | 0.45%56.71M | 0.52%56.74M | 0.59%56.52M |
Additional paid-in capital | 3.47%5.14M | 3.47%5.14M | 3.47%5.14M | 4.12%5.14M | -0.66%4.92M | 0.67%4.96M | 0.35%4.96M | 0.35%4.96M | -0.48%4.93M | -0.30%4.95M |
Noncontrolling interests | 292.62%534.6K | -41.45%75.33K | -41.45%75.33K | 851.77%53.66K | 1,383.88%83.66K | 2,314.63%136.16K | 2,182.03%128.66K | 2,182.03%128.66K | -25.77%5.64K | -25.77%5.64K |
Total equity | 4.92%32.92M | 3.74%32.42M | 3.74%32.42M | -5.56%28.64M | 1.69%30.96M | -9.98%31.38M | -16.67%31.25M | -16.67%31.25M | -5.93%30.32M | 57.81%30.45M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.