AU Stock MarketDetailed Quotes

GNC Graincorp Ltd

Watchlist
  • 7.985
  • +0.055+0.69%
20min DelayTrading Nov 26 12:44 AET
1.77BMarket Cap29.04P/E (Static)

Graincorp Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Total revenue
-20.98%6.49B
4.58%8.21B
43.41%7.85B
50.08%5.48B
-24.58%3.65B
14.10%4.84B
-7.08%4.24B
10.03%4.56B
1.81%4.15B
-0.33%4.07B
Operating revenue
-20.98%6.49B
4.58%8.21B
43.41%7.85B
50.08%5.48B
-24.58%3.65B
14.10%4.84B
-7.08%4.24B
10.03%4.56B
1.81%4.15B
-0.33%4.07B
Cost of revenue
-15.77%5.81B
11.65%6.9B
32.71%6.18B
40.44%4.66B
-20.61%3.31B
20.38%4.18B
-5.37%3.47B
7.70%3.67B
3.36%3.4B
-1.91%3.29B
Gross profit
-48.32%680.4M
-21.44%1.32B
104.04%1.68B
145.63%821.4M
-49.59%334.4M
-14.11%663.3M
-14.02%772.3M
20.69%898.2M
-4.72%744.2M
6.91%781.1M
Operating expense
-12.91%659.6M
9.53%757.4M
18.94%691.5M
23.89%581.4M
-34.06%469.3M
-1.39%711.7M
-4.54%721.7M
5.87%756M
5.43%714.1M
-0.07%677.3M
Selling and administrative expenses
-8.89%392.5M
8.71%430.8M
19.19%396.3M
37.40%332.5M
-38.22%242M
-4.46%391.7M
-3.60%410M
2.28%425.3M
7.64%415.8M
0.26%386.3M
-General and administrative expense
-8.89%392.5M
8.71%430.8M
19.19%396.3M
37.40%332.5M
-38.22%242M
-4.46%391.7M
-3.60%410M
2.28%425.3M
7.64%415.8M
0.26%386.3M
Depreciation amortization depletion
-16.00%98.2M
-0.34%116.9M
9.52%117.3M
-2.19%107.1M
-23.10%109.5M
-7.05%142.4M
5.08%153.2M
2.24%145.8M
4.62%142.6M
7.75%136.3M
-Depreciation and amortization
-16.00%98.2M
-0.34%116.9M
9.52%117.3M
-2.19%107.1M
-23.10%109.5M
-7.05%142.4M
5.08%153.2M
2.24%145.8M
4.62%142.6M
7.75%136.3M
Other operating expenses
-19.46%168.9M
17.88%209.7M
25.46%177.9M
20.37%141.8M
-33.67%117.8M
12.05%177.6M
-14.28%158.5M
18.75%184.9M
0.65%155.7M
-6.58%154.7M
Operating profit
-96.28%20.8M
-43.20%559.2M
310.21%984.5M
277.91%240M
-178.72%-134.9M
-195.65%-48.4M
-64.42%50.6M
372.43%142.2M
-71.00%30.1M
96.59%103.8M
Net non-operating interest income (expenses)
23.59%-44.7M
-62.50%-58.5M
-39.00%-36M
1.89%-25.9M
47.31%-26.4M
-18.72%-50.1M
-8.21%-42.2M
-2.09%-39M
2.05%-38.2M
2.74%-39M
Non-operating interest income
79.33%26.9M
900.00%15M
650.00%1.5M
0.00%200K
-95.56%200K
28.57%4.5M
29.63%3.5M
80.00%2.7M
-62.50%1.5M
-18.37%4M
Non-operating interest expense
-2.59%71.6M
96.00%73.5M
43.68%37.5M
-1.88%26.1M
-51.28%26.6M
19.47%54.6M
9.59%45.7M
5.04%41.7M
-7.67%39.7M
-4.44%43M
Other net income (expenses)
198.00%127.4M
67.37%-130M
-2,344.17%-398.4M
-107.84%-16.3M
405.43%208M
-204.45%-68.1M
-20.00%65.2M
61.71%81.5M
337.74%50.4M
-140.46%-21.2M
Special income (charges)
56.25%-8.4M
---19.2M
----
----
----
----
84.62%-3.2M
31.80%-20.8M
-84.85%-30.5M
52.45%-16.5M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
----
----
----
95.04%23.6M
-47.39%12.1M
-Less:Impairment of capital assets
-56.25%8.4M
--19.2M
----
----
----
----
-84.62%3.2M
201.45%20.8M
56.82%6.9M
-62.39%4.4M
Other non-operating income (expenses)
272.54%150.8M
77.34%-87.4M
-5,572.06%-385.7M
-103.25%-6.8M
433.97%209.4M
-189.96%-62.7M
-32.00%69.7M
43.16%102.5M
618.84%71.6M
-117.81%-13.8M
Income before tax
-77.80%82.3M
-32.61%370.7M
178.11%550.1M
323.55%197.8M
128.03%46.7M
-326.36%-166.6M
-60.15%73.6M
336.64%184.7M
-2.98%42.3M
-33.03%43.6M
Income tax
-83.06%20.5M
-28.70%121M
190.09%169.7M
408.70%58.5M
121.46%11.5M
-1,829.03%-53.6M
-94.79%3.1M
421.93%59.5M
-0.87%11.4M
-22.30%11.5M
Earnings from equity interest net of tax
Net income
-75.25%61.8M
-34.36%249.7M
173.08%380.4M
-59.42%139.3M
403.81%343.3M
-260.28%-113M
-43.69%70.5M
305.18%125.2M
-3.74%30.9M
-36.18%32.1M
Net income continuous operations
-75.25%61.8M
-34.36%249.7M
173.08%380.4M
295.74%139.3M
131.15%35.2M
-260.28%-113M
-43.69%70.5M
305.18%125.2M
-3.74%30.9M
-36.18%32.1M
Net income discontinuous operations
----
----
----
----
--308.1M
----
----
----
----
----
Noncontrolling interests
Net income attributable to the company
-75.25%61.8M
-34.36%249.7M
173.08%380.4M
-59.42%139.3M
403.81%343.3M
-260.28%-113M
-43.69%70.5M
305.18%125.2M
-3.74%30.9M
-36.18%32.1M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-75.25%61.8M
-34.36%249.7M
173.08%380.4M
-59.42%139.3M
403.81%343.3M
-260.28%-113M
-43.69%70.5M
305.18%125.2M
-3.74%30.9M
-36.18%32.1M
Diluted earnings per share
-75.29%0.276
-33.39%1.117
174.92%1.677
-59.33%0.61
403.64%1.5
-260.39%-0.494
-43.69%0.308
305.19%0.547
-3.57%0.135
-36.36%0.14
Basic earnings per share
-75.23%0.275
-33.37%1.11
174.46%1.666
-59.37%0.607
402.43%1.494
-261.44%-0.494
-44.06%0.306
305.19%0.547
-3.57%0.135
-36.36%0.14
Dividend per share
0.00%0.28
27.27%0.28
46.67%0.22
0.15
0
-65.22%0.08
24.32%0.23
85.00%0.185
-20.00%0.1
-64.29%0.125
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Total revenue -20.98%6.49B4.58%8.21B43.41%7.85B50.08%5.48B-24.58%3.65B14.10%4.84B-7.08%4.24B10.03%4.56B1.81%4.15B-0.33%4.07B
Operating revenue -20.98%6.49B4.58%8.21B43.41%7.85B50.08%5.48B-24.58%3.65B14.10%4.84B-7.08%4.24B10.03%4.56B1.81%4.15B-0.33%4.07B
Cost of revenue -15.77%5.81B11.65%6.9B32.71%6.18B40.44%4.66B-20.61%3.31B20.38%4.18B-5.37%3.47B7.70%3.67B3.36%3.4B-1.91%3.29B
Gross profit -48.32%680.4M-21.44%1.32B104.04%1.68B145.63%821.4M-49.59%334.4M-14.11%663.3M-14.02%772.3M20.69%898.2M-4.72%744.2M6.91%781.1M
Operating expense -12.91%659.6M9.53%757.4M18.94%691.5M23.89%581.4M-34.06%469.3M-1.39%711.7M-4.54%721.7M5.87%756M5.43%714.1M-0.07%677.3M
Selling and administrative expenses -8.89%392.5M8.71%430.8M19.19%396.3M37.40%332.5M-38.22%242M-4.46%391.7M-3.60%410M2.28%425.3M7.64%415.8M0.26%386.3M
-General and administrative expense -8.89%392.5M8.71%430.8M19.19%396.3M37.40%332.5M-38.22%242M-4.46%391.7M-3.60%410M2.28%425.3M7.64%415.8M0.26%386.3M
Depreciation amortization depletion -16.00%98.2M-0.34%116.9M9.52%117.3M-2.19%107.1M-23.10%109.5M-7.05%142.4M5.08%153.2M2.24%145.8M4.62%142.6M7.75%136.3M
-Depreciation and amortization -16.00%98.2M-0.34%116.9M9.52%117.3M-2.19%107.1M-23.10%109.5M-7.05%142.4M5.08%153.2M2.24%145.8M4.62%142.6M7.75%136.3M
Other operating expenses -19.46%168.9M17.88%209.7M25.46%177.9M20.37%141.8M-33.67%117.8M12.05%177.6M-14.28%158.5M18.75%184.9M0.65%155.7M-6.58%154.7M
Operating profit -96.28%20.8M-43.20%559.2M310.21%984.5M277.91%240M-178.72%-134.9M-195.65%-48.4M-64.42%50.6M372.43%142.2M-71.00%30.1M96.59%103.8M
Net non-operating interest income (expenses) 23.59%-44.7M-62.50%-58.5M-39.00%-36M1.89%-25.9M47.31%-26.4M-18.72%-50.1M-8.21%-42.2M-2.09%-39M2.05%-38.2M2.74%-39M
Non-operating interest income 79.33%26.9M900.00%15M650.00%1.5M0.00%200K-95.56%200K28.57%4.5M29.63%3.5M80.00%2.7M-62.50%1.5M-18.37%4M
Non-operating interest expense -2.59%71.6M96.00%73.5M43.68%37.5M-1.88%26.1M-51.28%26.6M19.47%54.6M9.59%45.7M5.04%41.7M-7.67%39.7M-4.44%43M
Other net income (expenses) 198.00%127.4M67.37%-130M-2,344.17%-398.4M-107.84%-16.3M405.43%208M-204.45%-68.1M-20.00%65.2M61.71%81.5M337.74%50.4M-140.46%-21.2M
Special income (charges) 56.25%-8.4M---19.2M----------------84.62%-3.2M31.80%-20.8M-84.85%-30.5M52.45%-16.5M
-Less:Restructuring and mergern&acquisition --------------------------------95.04%23.6M-47.39%12.1M
-Less:Impairment of capital assets -56.25%8.4M--19.2M-----------------84.62%3.2M201.45%20.8M56.82%6.9M-62.39%4.4M
Other non-operating income (expenses) 272.54%150.8M77.34%-87.4M-5,572.06%-385.7M-103.25%-6.8M433.97%209.4M-189.96%-62.7M-32.00%69.7M43.16%102.5M618.84%71.6M-117.81%-13.8M
Income before tax -77.80%82.3M-32.61%370.7M178.11%550.1M323.55%197.8M128.03%46.7M-326.36%-166.6M-60.15%73.6M336.64%184.7M-2.98%42.3M-33.03%43.6M
Income tax -83.06%20.5M-28.70%121M190.09%169.7M408.70%58.5M121.46%11.5M-1,829.03%-53.6M-94.79%3.1M421.93%59.5M-0.87%11.4M-22.30%11.5M
Earnings from equity interest net of tax
Net income -75.25%61.8M-34.36%249.7M173.08%380.4M-59.42%139.3M403.81%343.3M-260.28%-113M-43.69%70.5M305.18%125.2M-3.74%30.9M-36.18%32.1M
Net income continuous operations -75.25%61.8M-34.36%249.7M173.08%380.4M295.74%139.3M131.15%35.2M-260.28%-113M-43.69%70.5M305.18%125.2M-3.74%30.9M-36.18%32.1M
Net income discontinuous operations ------------------308.1M--------------------
Noncontrolling interests
Net income attributable to the company -75.25%61.8M-34.36%249.7M173.08%380.4M-59.42%139.3M403.81%343.3M-260.28%-113M-43.69%70.5M305.18%125.2M-3.74%30.9M-36.18%32.1M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -75.25%61.8M-34.36%249.7M173.08%380.4M-59.42%139.3M403.81%343.3M-260.28%-113M-43.69%70.5M305.18%125.2M-3.74%30.9M-36.18%32.1M
Diluted earnings per share -75.29%0.276-33.39%1.117174.92%1.677-59.33%0.61403.64%1.5-260.39%-0.494-43.69%0.308305.19%0.547-3.57%0.135-36.36%0.14
Basic earnings per share -75.23%0.275-33.37%1.11174.46%1.666-59.37%0.607402.43%1.494-261.44%-0.494-44.06%0.306305.19%0.547-3.57%0.135-36.36%0.14
Dividend per share 0.00%0.2827.27%0.2846.67%0.220.150-65.22%0.0824.32%0.2385.00%0.185-20.00%0.1-64.29%0.125
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data