(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.90%68.65M | -23.42%67.07M | -18.55%66.89M | 11.93%114.99M | 11.93%114.99M | 45.10%155.66M | 3.93%87.57M | -40.49%82.12M | --102.73M | --102.73M |
-Cash and cash equivalents | -55.90%68.65M | -23.42%67.07M | -18.55%66.89M | 11.93%114.99M | 11.93%114.99M | 45.10%155.66M | 3.93%87.57M | -40.49%82.12M | --102.73M | --102.73M |
Receivables | -23.20%17.78M | 15.11%16.63M | 45.19%18.83M | 26.07%19.13M | 26.07%19.13M | 89.36%23.15M | 22.25%14.45M | 11.98%12.97M | --15.17M | --15.17M |
-Accounts receivable | 46.07%13.54M | 31.65%12.24M | 53.54%13.35M | 38.30%14.94M | 38.30%14.94M | 1.89%9.27M | 14.32%9.3M | 4.12%8.69M | --10.81M | --10.81M |
-Other receivables | -69.47%4.24M | -14.76%4.39M | 28.22%5.48M | -4.19%4.19M | -4.19%4.19M | 343.89%13.88M | 39.78%5.15M | 32.29%4.28M | --4.37M | --4.37M |
Inventory | 28.61%396.89M | 14.66%367.31M | 14.64%362.73M | 4.69%349.99M | 4.69%349.99M | -7.02%308.61M | 0.60%320.34M | 6.39%316.4M | --334.32M | --334.32M |
Other current assets | 13.20%30.65M | 35.30%24.26M | 90.49%29.95M | 114.33%32.44M | 114.33%32.44M | 57.55%27.08M | 23.38%17.93M | 11.05%15.73M | --15.14M | --15.14M |
Total current assets | -0.10%513.97M | 7.94%475.27M | 11.98%478.4M | 10.53%516.55M | 10.53%516.55M | 9.80%514.49M | 2.62%440.29M | -7.36%427.21M | --467.36M | --467.36M |
Non current assets | ||||||||||
Net PPE | 11.25%1.73B | 12.14%1.71B | 9.27%1.63B | 8.56%1.59B | 8.56%1.59B | 7.52%1.55B | 6.68%1.53B | 5.39%1.49B | --1.46B | --1.46B |
-Gross PPE | 11.25%1.73B | 12.14%1.71B | 9.27%1.63B | 11.13%1.99B | 11.13%1.99B | 7.52%1.55B | 6.68%1.53B | 5.39%1.49B | --1.79B | --1.79B |
-Accumulated depreciation | ---- | ---- | ---- | -22.71%-398.79M | -22.71%-398.79M | ---- | ---- | ---- | ---324.99M | ---324.99M |
Goodwill and other intangible assets | 3.51%853.84M | 3.98%853.72M | 1.41%828.13M | 1.79%826.5M | 1.79%826.5M | 2.01%824.9M | 2.02%821.03M | 1.90%816.66M | --811.94M | --811.94M |
-Goodwill | 3.83%776.59M | 3.86%776.83M | 0.00%747.94M | 0.00%747.94M | 0.00%747.94M | 0.00%747.94M | 0.00%747.94M | 0.00%747.94M | --747.94M | --747.94M |
-Other intangible assets | 0.39%77.26M | 5.20%76.89M | 16.70%80.19M | 22.76%78.56M | 22.76%78.56M | 26.83%76.96M | 28.69%73.08M | 28.50%68.71M | --63.99M | --63.99M |
Long-term notes receivables | 26.65%32.92M | 23.40%30.68M | 13.33%28.24M | 24.85%28.13M | 24.85%28.13M | 18.41%25.99M | 14.36%24.86M | 15.52%24.91M | --22.54M | --22.54M |
Other non current assets | -10.50%9.52M | -9.97%9.88M | 6.10%10.08M | 33.43%10.23M | 33.43%10.23M | 48.85%10.64M | 47.40%10.98M | 22.11%9.5M | --7.67M | --7.67M |
Total non current assets | 8.68%2.62B | 9.34%2.61B | 6.56%2.5B | 6.42%2.45B | 6.42%2.45B | 5.81%2.41B | 5.23%2.38B | 4.30%2.34B | --2.31B | --2.31B |
Total assets | 7.14%3.14B | 9.12%3.08B | 7.40%2.97B | 7.11%2.97B | 7.11%2.97B | 6.49%2.93B | 4.82%2.82B | 2.31%2.77B | --2.77B | --2.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.90%208.36M | 37.55%218.16M | 41.93%238.05M | 53.35%223.16M | 53.35%223.16M | 30.72%198.63M | 14.01%158.6M | 19.25%167.73M | --145.52M | --145.52M |
-accounts payable | 7.20%197.23M | 42.80%210.23M | 41.04%223.71M | 52.11%209.35M | 52.11%209.35M | 28.63%183.98M | 10.82%147.22M | 19.08%158.62M | --137.63M | --137.63M |
-Total tax payable | -24.06%11.13M | -30.34%7.92M | 57.46%14.34M | 75.01%13.81M | 75.01%13.81M | 64.35%14.65M | 81.58%11.38M | 22.24%9.11M | --7.89M | --7.89M |
Current accrued expenses | -40.68%52.13M | -23.86%54.3M | 13.45%63.06M | 25.26%66.66M | 25.26%66.66M | 52.90%87.87M | 34.59%71.32M | 32.43%55.59M | --53.21M | --53.21M |
Current debt and capital lease obligation | 10.26%76.03M | 16.33%77.57M | 8.04%69.56M | 27.14%69.4M | 27.14%69.4M | 23.81%68.96M | 32.98%66.68M | 30.54%64.38M | --54.59M | --54.59M |
-Current debt | 66.67%9.38M | 0.00%5.63M | 0.00%5.63M | --5.63M | --5.63M | --5.63M | --5.63M | --5.63M | ---- | ---- |
-Current capital lease obligation | 5.25%66.66M | 17.83%71.94M | 8.81%63.93M | 16.83%63.77M | 16.83%63.77M | 13.71%63.33M | 21.76%61.05M | 19.14%58.75M | --54.59M | --54.59M |
Current liabilities | -8.19%352.28M | 14.85%368.68M | 26.96%382.06M | 36.88%383.97M | 36.88%383.97M | 33.49%383.71M | 23.26%321.01M | 24.23%300.94M | --280.51M | --280.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 15.33%1.51B | 10.93%1.45B | 1.16%1.33B | -2.57%1.33B | -2.57%1.33B | -4.09%1.31B | -4.07%1.31B | -7.95%1.31B | --1.36B | --1.36B |
-Long term debt | 45.35%419.9M | 28.52%373.56M | -10.11%285.33M | -24.38%287.11M | -24.38%287.11M | -23.83%288.88M | -23.27%290.66M | -29.77%317.44M | --379.65M | --379.65M |
-Long term capital lease obligation | 6.80%1.09B | 5.89%1.08B | 4.75%1.04B | 5.87%1.04B | 5.87%1.04B | 3.53%1.02B | 3.33%1.02B | 2.17%996.43M | --980.76M | --980.76M |
Non current deferred liabilities | 50.57%52.9M | 38.47%41.15M | 42.44%36.91M | 95.13%38.6M | 95.13%38.6M | 106.06%35.13M | 98.40%29.72M | 92.34%25.91M | --19.78M | --19.78M |
Other non current liabilities | -17.16%1.66M | -14.57%1.43M | 36.06%1.94M | 52.66%2.27M | 52.66%2.27M | --2.01M | --1.67M | --1.43M | --1.49M | --1.49M |
Total non current liabilities | 16.20%1.56B | 11.51%1.49B | 1.99%1.37B | -1.11%1.37B | -1.11%1.37B | -2.58%1.34B | -2.83%1.34B | -6.91%1.34B | --1.38B | --1.38B |
Total liabilities | 10.78%1.91B | 12.15%1.86B | 6.57%1.75B | 5.30%1.75B | 5.30%1.75B | 3.64%1.73B | 1.32%1.66B | -2.43%1.64B | --1.66B | --1.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%99K | 0.00%99K | 2.04%100K | 1.02%99K | 1.02%99K | 2.06%99K | 2.06%99K | 2.08%98K | --98K | --98K |
-common stock | 0.00%99K | 0.00%99K | 2.04%100K | 1.02%99K | 1.02%99K | 2.06%99K | 2.06%99K | 2.08%98K | --98K | --98K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 15.63%379.12M | 18.03%354.94M | 23.42%340.94M | 30.26%341.96M | 30.26%341.96M | 32.93%327.86M | 31.24%300.72M | 32.14%276.25M | --262.53M | --262.53M |
Paid-in capital | -3.23%846.83M | 0.21%865.81M | 3.80%883.53M | 3.50%877.28M | 3.50%877.28M | 4.36%875.13M | 4.42%864M | 4.45%851.19M | --847.59M | --847.59M |
Total stockholders'equity | 1.91%1.23B | 4.81%1.22B | 8.61%1.22B | 9.83%1.22B | 9.83%1.22B | 10.85%1.2B | 10.23%1.16B | 10.10%1.13B | --1.11B | --1.11B |
Total equity | 1.91%1.23B | 4.81%1.22B | 8.61%1.22B | 9.83%1.22B | 9.83%1.22B | 10.85%1.2B | 10.23%1.16B | 10.10%1.13B | --1.11B | --1.11B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data