(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 135.42%1.85B | 11.63%639.83M | 11.63%639.83M | 83.00%904.93M | -7.87%672.41M | 75.24%787.33M | -26.29%573.15M | -26.29%573.15M | --494.49M | -6.80%729.82M |
-Cash and cash equivalents | 495.27%1.71B | 91.63%323.93M | 91.63%323.93M | 250.69%523.14M | -35.77%253.12M | 111.82%286.46M | -65.24%169.04M | -65.24%169.04M | --149.17M | -48.17%394.07M |
-Short-term investments | -70.38%148.36M | -21.83%315.9M | -21.83%315.9M | 10.56%381.79M | 24.88%419.29M | 59.48%500.88M | 38.70%404.11M | 38.70%404.11M | --345.31M | 1,370.15%335.75M |
-Accounts receivable | 96.94%2.04B | -7.04%825.2M | -7.04%825.2M | 9.82%1.04B | -22.95%841.24M | 8.38%1.04B | 4.36%887.73M | 4.36%887.73M | --951.34M | 52.19%1.09B |
-Taxes receivable | -34.94%101.81M | -15.38%165.16M | -15.38%165.16M | 1.87%231.16M | -42.28%131.27M | -30.58%156.49M | 10.65%195.18M | 10.65%195.18M | --226.91M | -14.29%227.43M |
Inventory | -1.66%363.63M | -8.89%357.29M | -8.89%357.29M | 1.32%362.28M | 27.92%358.25M | 48.34%369.76M | 45.47%392.15M | 45.47%392.15M | --357.57M | 31.60%280.07M |
Prepaid assets | 26.67%863.91M | 0.82%735.59M | 0.82%735.59M | -11.57%741.64M | 3.85%684.83M | 32.43%682.01M | 58.09%729.64M | 58.09%729.64M | --838.71M | 231.68%659.42M |
Other current assets | 80.95%436.36M | 52.62%304.39M | 52.62%304.39M | 21.74%237.94M | 45.04%248.72M | 2.70%241.15M | 35.40%199.45M | 35.40%199.45M | --195.45M | 38.81%171.48M |
Total current assets | 72.63%5.66B | 1.16%3.03B | 1.16%3.03B | 14.63%3.54B | -8.46%2.94B | 24.14%3.28B | 11.37%2.99B | 11.37%2.99B | --3.09B | 24.99%3.21B |
Non current assets | ||||||||||
Net PPE | -3.87%8.98B | -4.18%9.19B | -4.18%9.19B | -4.69%9.04B | -1.18%9.14B | 3.45%9.34B | 24.93%9.59B | 24.93%9.59B | --9.48B | 85.69%9.25B |
-Gross PPE | 1.08%16.61B | -0.26%16.48B | -0.26%16.48B | 1.20%16.37B | 4.42%16.35B | 8.78%16.43B | 23.07%16.52B | 23.07%16.52B | --16.18B | --15.66B |
-Accumulated depreciation | -7.60%-7.63B | -5.16%-7.29B | -5.16%-7.29B | -9.54%-7.34B | -12.50%-7.21B | -16.70%-7.09B | -20.58%-6.93B | -20.58%-6.93B | ---6.7B | ---6.41B |
Goodwill and other intangible assets | 4.61%1.95B | 4.02%1.94B | 4.02%1.94B | 2.13%1.9B | 1.84%1.89B | 0.52%1.87B | 2.18%1.86B | 2.18%1.86B | --1.86B | 5.67%1.86B |
-Goodwill | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | --542.3M | --542.3M |
-Other intangible assets | 6.49%1.41B | 5.66%1.4B | 5.66%1.4B | 3.01%1.36B | 2.60%1.35B | 0.74%1.32B | 3.11%1.32B | 3.11%1.32B | --1.32B | --1.31B |
Financial assets | ---- | --0 | --0 | --0 | -28.57%16.79M | -93.94%4.68M | -88.08%13.01M | -88.08%13.01M | --20.7M | -63.03%23.5M |
Non current prepaid assets | 7.46%2.54B | 2.74%2.39B | 2.74%2.39B | 36.34%2.51B | 18.72%2.29B | 40.46%2.36B | 27.00%2.33B | 27.00%2.33B | --1.84B | -1.33%1.93B |
Other non current assets | 51.32%18.58M | -31.77%22.65M | -31.77%22.65M | 1.46%22.16M | -33.18%25.65M | -68.35%12.28M | -20.45%33.19M | -20.45%33.19M | --21.85M | 20.37%38.39M |
Total non current assets | -0.36%13.67B | -1.99%13.7B | -1.99%13.7B | 1.77%13.65B | 1.78%13.51B | 6.52%13.71B | 19.31%13.98B | 19.31%13.98B | --13.41B | 47.46%13.27B |
Total assets | 13.73%19.33B | -1.44%16.73B | -1.44%16.73B | 4.18%17.19B | -0.22%16.45B | 9.52%16.99B | 17.83%16.97B | 17.83%16.97B | --16.5B | 42.47%16.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.21%2.51B | -12.95%2.21B | -12.95%2.21B | 2.17%2.3B | 15.29%2.45B | 9.48%2.4B | 30.44%2.53B | 30.44%2.53B | --2.26B | 31.09%2.13B |
-accounts payable | 3.57%2.32B | -12.07%2B | -12.07%2B | 5.40%2.12B | 22.41%2.26B | 20.24%2.24B | 24.97%2.27B | 24.97%2.27B | --2.01B | 18.07%1.85B |
-Total tax payable | 12.81%188.48M | -20.69%205.26M | -20.69%205.26M | -24.29%185.81M | -31.01%195.77M | -50.19%167.07M | 112.08%258.81M | 112.08%258.81M | --245.42M | 363.04%283.75M |
Current provisions | 30.48%906.03M | 16.20%737.64M | 16.20%737.64M | -41.84%538.29M | -27.06%516.56M | 41.13%694.36M | 33.00%634.82M | 33.00%634.82M | --925.49M | 180.99%708.23M |
Current debt and capital lease obligation | 152.35%7.93B | -2.40%3B | -2.40%3B | -5.37%2.95B | 11.85%3.19B | 16.74%3.14B | 14.21%3.07B | 14.21%3.07B | --3.12B | -21.48%2.86B |
-Current debt | 377.39%6.12B | 11.98%1.26B | 11.98%1.26B | 32.51%1.15B | 90.32%1.45B | 77.76%1.28B | 77.53%1.13B | 77.53%1.13B | --869.4M | -57.05%761.54M |
-Current capital lease obligation | -2.69%1.81B | -10.71%1.74B | -10.71%1.74B | -19.98%1.8B | -16.68%1.75B | -5.59%1.86B | -5.32%1.95B | -5.32%1.95B | --2.25B | 12.33%2.09B |
Other current liabilities | -3.61%3.22B | -1.22%3.12B | -1.22%3.12B | -0.37%3.52B | 14.56%3.31B | 19.17%3.34B | 17.55%3.16B | 17.55%3.16B | --3.53B | 11.13%2.89B |
Current liabilities | 29.83%17.97B | -6.20%13B | -6.20%13B | 2.29%14B | 8.07%13.76B | 21.71%13.84B | 25.08%13.86B | 25.08%13.86B | --13.68B | 21.04%12.73B |
Non current liabilities | ||||||||||
Long term provisions | -6.34%2.69B | -7.42%2.68B | -7.42%2.68B | 5.67%2.89B | -3.82%2.78B | -0.46%2.88B | -6.91%2.89B | -6.91%2.89B | --2.74B | 112.28%2.9B |
Long term debt and capital lease obligation | -20.20%15.76B | -15.38%17.02B | -15.38%17.02B | -15.12%17.27B | -5.31%18.72B | 9.56%19.76B | 0.73%20.12B | 0.73%20.12B | --20.35B | 37.77%19.77B |
-Long term debt | -27.46%8.06B | -14.15%9.32B | -14.15%9.32B | -11.91%9.27B | 5.34%10.8B | 16.06%11.11B | -3.61%10.86B | -3.61%10.86B | --10.52B | 20.36%10.26B |
-Long term capital lease obligation | -10.86%7.7B | -16.82%7.7B | -16.82%7.7B | -18.55%8.01B | -16.79%7.92B | 2.21%8.64B | 6.36%9.26B | 6.36%9.26B | --9.83B | 63.21%9.52B |
Derivative product liabilities | --215.43M | 29,473,482.35%5.01B | 29,473,482.35%5.01B | --3.41B | --0 | --0 | --17K | --17K | ---- | ---- |
Other non current liabilities | 31.69%971.11M | 27.67%1.05B | 27.67%1.05B | -37.13%606.38M | -22.87%725.36M | -32.85%737.43M | -29.27%823.24M | -29.27%823.24M | --964.44M | 16.69%940.49M |
Total non current liabilities | -14.42%20.71B | 9.91%26.89B | 9.91%26.89B | 2.78%25.22B | -3.40%23.1B | 8.63%24.2B | 0.38%24.47B | 0.38%24.47B | --24.54B | 42.39%23.92B |
Total liabilities | 1.68%38.67B | 4.08%39.89B | 4.08%39.89B | 2.60%39.22B | 0.58%36.86B | 13.05%38.03B | 8.10%38.33B | 8.10%38.33B | --38.23B | 34.17%36.65B |
Shareholders'equity | ||||||||||
Share capital | 0.12%4.05B | 0.01%4.04B | 0.01%4.04B | 0.01%4.04B | 0.01%4.04B | 0.02%4.04B | 0.03%4.04B | 0.03%4.04B | --4.04B | 0.01%4.04B |
-common stock | 0.12%4.05B | 0.01%4.04B | 0.01%4.04B | 0.01%4.04B | 0.01%4.04B | 0.02%4.04B | 0.03%4.04B | 0.03%4.04B | --4.04B | 0.01%4.04B |
Retained earnings | 7.74%-23.2B | -4.74%-26.99B | -4.74%-26.99B | 0.41%-25.89B | -0.58%-24.59B | -16.43%-25.15B | -6.45%-25.77B | -6.45%-25.77B | ---26B | -29.57%-24.45B |
Less: Treasury stock | -95.83%1.44M | -95.61%1.71M | -95.61%1.71M | -54.94%17.53M | -51.91%19M | -14.58%34.64M | -6.27%38.91M | -6.27%38.91M | --38.91M | -4.82%39.51M |
Other equity interest | --68.43M | -92.27%73.08M | -92.27%73.08M | ---3.83M | ---- | ---- | 200.18%945.17M | 200.18%945.17M | ---- | -71.70%591K |
Total stockholders'equity | 8.05%-19.35B | -8.47%-23.17B | -8.47%-23.17B | -1.41%-22.03B | -1.23%-20.42B | -16.07%-21.04B | -1.45%-21.36B | -1.45%-21.36B | ---21.72B | -28.07%-20.17B |
Total equity | 8.05%-19.35B | -8.47%-23.17B | -8.47%-23.17B | -1.41%-22.03B | -1.23%-20.42B | -16.07%-21.04B | -1.45%-21.36B | -1.45%-21.36B | ---21.72B | -28.07%-20.17B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data