Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BEKE-W
02423
5
BILIBILI-W
09626
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.65%98.5B | -5.54%95.15B | -11.81%95.33B | -13.76%95.66B | -13.76%95.66B | -22.27%93.23B | -14.88%100.73B | -6.09%108.09B | -2.50%110.92B | -2.50%110.92B |
| -Cash and cash equivalents | 15.69%23.09B | -22.73%21.04B | -5.02%23.26B | -2.42%23.47B | -2.42%23.47B | -34.99%19.96B | 5.00%27.23B | -5.52%24.49B | 9.91%24.05B | 9.91%24.05B |
| -Short-term investments | 2.91%75.41B | 0.83%74.11B | -13.80%72.06B | -16.90%72.19B | -16.90%72.19B | -17.89%73.27B | -20.46%73.5B | -6.26%83.6B | -5.46%86.87B | -5.46%86.87B |
| Receivables | 16.38%57.15B | 16.91%55.05B | 14.47%51B | 9.12%52.34B | 9.12%52.34B | 19.71%49.1B | 21.35%47.09B | 23.63%44.55B | 19.14%47.96B | 19.14%47.96B |
| -Accounts receivable | 16.38%57.15B | 16.91%55.05B | 14.47%51B | 9.12%52.34B | 9.12%52.34B | 19.71%49.1B | 21.35%47.09B | 23.63%44.55B | 19.14%47.96B | 19.14%47.96B |
| Other current assets | 20.36%18.3B | 12.95%16.02B | 22.57%15.72B | 24.22%15.71B | 24.22%15.71B | 22.66%15.21B | 50.55%14.18B | 50.36%12.83B | 17.40%12.65B | 17.40%12.65B |
| Total current assets | 10.41%173.95B | 2.61%166.22B | -2.07%162.05B | -4.56%163.71B | -4.56%163.71B | -10.65%157.54B | -4.02%162B | 2.15%165.47B | 4.09%171.53B | 4.09%171.53B |
| Non current assets | ||||||||||
| Net PPE | 36.31%238.31B | 32.00%217.49B | 26.65%198.78B | 24.38%184.62B | 24.38%184.62B | 24.96%174.83B | 21.44%164.76B | 18.90%156.95B | 16.83%148.44B | 16.83%148.44B |
| -Gross PPE | 32.01%332.26B | 29.15%306.84B | 24.50%282.56B | 22.29%264.01B | 22.29%264.01B | 22.99%251.7B | 19.63%237.58B | 17.66%226.95B | 16.02%215.89B | 16.02%215.89B |
| -Accumulated depreciation | -22.22%-93.95B | -22.71%-89.35B | -19.68%-83.78B | -17.69%-79.39B | -17.69%-79.39B | -18.72%-76.87B | -15.73%-72.82B | -15.00%-70B | -14.25%-67.46B | -14.25%-67.46B |
| Goodwill and other intangible assets | 4.18%33.27B | 10.79%32.34B | 10.25%32.17B | 9.20%31.89B | 9.20%31.89B | 3.09%31.94B | -6.39%29.19B | -5.75%29.18B | 0.82%29.2B | 0.82%29.2B |
| -Goodwill | 4.18%33.27B | 10.79%32.34B | 10.25%32.17B | 9.20%31.89B | 9.20%31.89B | 9.57%31.94B | -0.09%29.19B | 0.65%29.18B | 0.82%29.2B | 0.82%29.2B |
| Investments and advances | 76.36%63.8B | 53.85%52.57B | 50.11%51.03B | 22.49%37.98B | 22.49%37.98B | 17.05%36.18B | 9.44%34.17B | 8.91%33.99B | 1.69%31.01B | 1.69%31.01B |
| Non current deferred assets | -35.09%10.33B | 28.95%19.29B | 57.32%18.39B | 41.18%17.18B | 41.18%17.18B | 44.91%15.92B | 59.86%14.96B | 69.75%11.69B | 131.31%12.17B | 131.31%12.17B |
| Other non current assets | 21.23%16.81B | 45.92%14.15B | 28.66%12.95B | 47.99%14.87B | 47.99%14.87B | 81.79%13.87B | 42.17%9.7B | 56.31%10.07B | 15.44%10.05B | 15.44%10.05B |
| Total non current assets | 32.93%362.52B | 32.86%335.84B | 29.54%313.32B | 24.12%286.55B | 24.12%286.55B | 23.74%272.73B | 17.98%252.78B | 16.56%241.88B | 15.16%230.86B | 15.16%230.86B |
| Total assets | 24.68%536.47B | 21.04%502.05B | 16.70%475.37B | 11.89%450.26B | 11.89%450.26B | 8.46%430.27B | 8.28%414.77B | 10.25%407.35B | 10.16%402.39B | 10.16%402.39B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 55.87%15.1B | 30.42%12.25B | 102.68%22.55B | 6.36%10.89B | 6.36%10.89B | -49.88%9.69B | -41.98%9.39B | 18.33%11.12B | 51.49%10.24B | 51.49%10.24B |
| -accounts payable | 49.61%10.55B | 37.02%8.35B | 37.09%8.5B | 6.59%7.99B | 6.59%7.99B | 21.47%7.05B | 14.66%6.09B | 48.14%6.2B | 46.12%7.49B | 46.12%7.49B |
| -Total tax payable | -79.12%551M | -76.16%786M | 85.95%9.16B | 5.71%2.91B | 5.71%2.91B | -80.49%2.64B | -69.67%3.3B | -5.58%4.93B | 68.38%2.75B | 68.38%2.75B |
| -Other payable | --4B | --3.11B | --4.89B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current accrued expenses | 25.09%54.4B | 24.98%50.83B | 17.15%46.68B | 22.35%48.92B | 22.35%48.92B | 13.72%43.49B | 18.53%40.67B | 17.88%39.85B | 21.07%39.98B | 21.07%39.98B |
| Current debt and capital lease obligation | ---- | ---- | -65.21%1B | 3.44%2.89B | 3.44%2.89B | 9.43%2.97B | 7.21%2.86B | 9.49%2.87B | 12.68%2.79B | 12.68%2.79B |
| -Current debt | ---- | ---- | --1B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | ---- | ---- | ---- | 3.44%2.89B | 3.44%2.89B | 9.43%2.97B | 7.21%2.86B | 9.49%2.87B | 12.68%2.79B | 12.68%2.79B |
| Current deferred liabilities | 13.19%5.54B | 16.89%4.97B | 23.53%4.91B | 21.73%5.04B | 21.73%5.04B | 13.78%4.9B | 10.53%4.25B | 6.94%3.97B | 5.86%4.14B | 5.86%4.14B |
| Other current liabilities | 54.20%10.56B | -24.29%7.1B | -31.04%6.53B | -33.63%6.32B | -33.63%6.32B | -25.07%6.85B | -0.74%9.38B | 1.29%9.48B | 4.60%9.53B | 4.60%9.53B |
| Current liabilities | 23.20%99.55B | 12.06%87.31B | 19.04%91.65B | 8.93%89.12B | 8.93%89.12B | -6.36%80.8B | 0.26%77.91B | 11.83%77B | 18.06%81.81B | 18.06%81.81B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 40.76%33.71B | 42.54%35.56B | -10.41%22.56B | -7.22%22.57B | -7.22%22.57B | -9.04%23.95B | -5.69%24.95B | -4.95%25.19B | -10.56%24.33B | -10.56%24.33B |
| -Long term debt | 98.59%21.61B | 98.78%23.61B | -8.31%10.89B | -8.32%10.88B | -8.32%10.88B | -8.32%10.88B | 0.10%11.88B | 0.10%11.87B | -7.68%11.87B | -7.68%11.87B |
| -Long term capital lease obligation | -7.38%12.11B | -8.55%11.95B | -12.27%11.68B | -6.17%11.69B | -6.17%11.69B | -9.63%13.07B | -10.40%13.07B | -9.04%13.31B | -13.14%12.46B | -13.14%12.46B |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 21.88%1.72B | 38.94%1.7B | 22.14%1.41B | ---- | ---- |
| Other non current liabilities | 331.31%6.27B | 256.02%6.24B | 263.40%6.12B | 6.80%4.69B | 6.80%4.69B | 1.40%1.45B | -0.68%1.75B | -29.08%1.68B | 95.59%4.4B | 95.59%4.4B |
| Total non current liabilities | 41.61%50.05B | 43.55%51.83B | 2.52%38.45B | -3.09%36.05B | -3.09%36.05B | -5.02%35.34B | -5.47%36.1B | -5.62%37.51B | -6.58%37.2B | -6.58%37.2B |
| Total liabilities | 28.80%149.6B | 22.03%139.14B | 13.62%130.11B | 5.18%125.17B | 5.18%125.17B | -5.96%116.15B | -1.63%114.02B | 5.44%114.51B | 9.07%119.01B | 9.07%119.01B |
| Shareholders'equity | ||||||||||
| Share capital | 11.78%91.7B | 11.98%89.28B | 11.31%86.73B | 10.80%84.8B | 10.80%84.8B | 9.97%82.03B | 10.36%79.73B | 10.88%77.91B | 12.25%76.53B | 12.25%76.53B |
| -common stock | 11.78%91.7B | 11.98%89.28B | 11.31%86.73B | 10.80%84.8B | 10.80%84.8B | 9.97%82.03B | 10.36%79.73B | 10.88%77.91B | 12.25%76.53B | 12.25%76.53B |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 26.31%297.23B | 22.00%275.76B | 19.50%262.63B | 16.02%245.08B | 16.02%245.08B | 14.43%235.32B | 12.52%226.03B | 11.77%219.77B | 8.02%211.25B | 8.02%211.25B |
| Gains losses not affecting retained earnings | 36.37%-2.05B | 57.56%-2.13B | 15.56%-4.09B | -9.04%-4.8B | -9.04%-4.8B | 54.12%-3.23B | 16.34%-5.01B | 19.35%-4.84B | 42.10%-4.4B | 42.10%-4.4B |
| Total stockholders'equity | 23.16%386.87B | 20.67%362.92B | 17.90%345.27B | 14.72%325.08B | 14.72%325.08B | 14.98%314.12B | 12.58%300.75B | 12.25%292.84B | 10.63%283.38B | 10.63%283.38B |
| Total equity | 23.16%386.87B | 20.67%362.92B | 17.90%345.27B | 14.72%325.08B | 14.72%325.08B | 14.98%314.12B | 12.58%300.75B | 12.25%292.84B | 10.63%283.38B | 10.63%283.38B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |